XML 90 R60.htm IDEA: XBRL DOCUMENT v3.25.1
Organization - Schedule of VIEs and VIEs' Subsidiaries Included in Consolidated Balance Sheets and Statements of Comprehensive Loss (Details)
¥ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
CNY (¥)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Dec. 31, 2022
CNY (¥)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Current assets:            
Cash and cash equivalents ¥ 3,529,679   ¥ 4,434,525 ¥ 7,097,938 $ 483,564  
Short-term investments 941,610   941,738   129,000  
Accounts receivable, net 2,191,178   2,169,042   300,190  
Licensed copyrights, net 388,718   582,521   53,254  
Prepayments and other assets 2,192,928   2,794,259   300,430  
Total current assets 9,527,236   12,635,229   1,305,226  
Non-current assets:            
Fixed assets, net 877,982   863,813   120,283  
Long-term investments 2,108,477   2,260,785   288,860  
Licensed copyrights, net 6,930,053   6,966,508   949,413  
Produced content, net 14,707,869   13,376,985   2,014,970  
Operating lease assets 609,832   683,897   83,547  
Goodwill 3,820,823   3,820,823 3,826,147 523,451 $ 523,451
Total non-current assets 36,233,289   31,959,145   4,963,940  
Total assets 45,760,525   44,594,374   6,269,166  
Current liabilities:            
Customer advances and deferred revenue 4,403,686   4,373,208   603,303  
Short-term loans 3,786,901   3,571,637   518,803  
Long-term loans, current portion 167,987   2,000   23,014  
Operating lease liabilities, current portion 96,675   100,883   13,244  
Total current liabilities 21,477,333   22,341,534   2,942,382  
Non-current liabilities:            
Long-term loans 1,036,835   97,990   142,046  
Operating lease liabilities 461,974   523,747   63,290  
Total non-current liabilities 10,909,428   10,067,925   1,494,586  
Revenues 29,225,238 $ 4,003,841 31,872,651 28,997,548    
Cost of revenues (21,953,582) (3,007,628) (23,102,492) (22,319,315)    
Net income 790,589 108,310 1,952,554 (117,776)    
Net cash provided by/(used for) operating activities 2,110,057 289,075 3,351,600 (70,569)    
Net cash provided by/(used for) operating activities (2,444,870) (334,945) (1,739,515) 265,980    
Net cash provided by/(used for) operating activities (1,370,121) (187,705) (4,285,072) 4,468,863    
Variable Interest Entities            
Current assets:            
Cash and cash equivalents 803,720   2,832,913   110,109  
Short-term investments 738,561   333,191   101,182  
Accounts receivable, net 2,117,491   2,061,497   290,095  
Licensed copyrights, net 193,365   361,225   26,491  
Prepayments and other assets 2,138,706   2,603,639   293,002  
Total current assets 5,991,843   8,192,465   820,879  
Non-current assets:            
Fixed assets, net 607,502   600,586   83,227  
Long-term investments 1,577,992   1,712,915   216,184  
Licensed copyrights, net 1,656,880   1,951,329   226,992  
Produced content, net 13,418,428   12,349,284   1,838,317  
Operating lease assets 486,719   545,894   66,680  
Goodwill 2,345,466   2,345,466   321,328  
Others 1,156,455   745,107   158,434  
Total non-current assets 21,249,442   20,250,581   2,911,162  
Total assets 27,241,285   28,443,046   3,732,041  
Current liabilities:            
Accounts payable 3,422,348   3,197,634   468,860  
Customer advances and deferred revenue 4,212,168   4,234,384   577,065  
Short-term loans 1,433,031   2,292,845   196,324  
Long-term loans, current portion 63,997   0   8,768  
Operating lease liabilities, current portion 78,079   83,575   10,697  
Accrued expenses and other liabilities 3,226,119   2,641,951   441,976  
Total current liabilities 12,435,742   12,450,389   1,703,690  
Non-current liabilities:            
Long-term loans 935,455   0   128,157  
Operating lease liabilities 433,549   485,139   59,396  
Other non-current liabilities 980,001   1,037,634   134,260  
Total non-current liabilities 2,349,005   1,522,773   321,813  
Amounts due to the Company and its subsidiaries 19,093,453   21,712,172   2,615,792  
Total liabilities 33,878,200   35,685,334   $ 4,641,295  
Revenues 27,576,488 3,777,963 29,783,468 26,966,013    
Cost of revenues (22,834,288) (3,128,285) (24,439,915) (22,989,890)    
Net income 492,482 67,470 824,015 334,414    
Net cash provided by/(used for) operating activities (2,024,567) (277,365) 831,956 275,422    
Net cash provided by/(used for) operating activities (466,579) (63,921) 251,794 547,231    
Net cash provided by/(used for) operating activities 461,953 63,287 (141,212) 79,733    
Variable Interest Entities | Third-Party            
Non-current liabilities:            
Revenues 27,218,410 3,728,907 29,432,773 26,781,187    
Cost of revenues (14,847,818) (2,034,143) (16,776,185) (15,746,144)    
Variable Interest Entities | Inter-Group            
Non-current liabilities:            
Revenues 358,078 49,056 350,695 184,826    
Cost of revenues ¥ (7,986,470) $ (1,094,142) ¥ (7,663,730) ¥ (7,243,746)