XML 32 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED BALANCE SHEETS
¥ in Thousands, $ in Thousands
Dec. 31, 2024
CNY (¥)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Current assets:      
Cash and cash equivalents ¥ 3,529,679 $ 483,564 ¥ 4,434,525
Restricted cash 0 0 6,120
Short-term investments 941,610 129,000 941,738
Accounts receivable, net of allowance of RMB147,495 and RMB90,626 (US$12,416) as of December 31, 2023 and 2024, respectively 2,191,178 300,190 2,169,042
Prepayments and other assets 2,192,928 300,430 2,794,259
Licensed copyrights, net 388,718 53,254 582,521
Total current assets 9,527,236 1,305,226 12,635,229
Non-current assets:      
Fixed assets, net 877,982 120,283 863,813
Long-term investments 2,108,477 288,860 2,260,785
Deferred tax assets, net 23,536 3,224 0
Licensed copyrights, net 6,930,053 949,413 6,966,508
Intangible assets, net 289,861 39,711 309,534
Produced content, net 14,707,869 2,014,970 13,376,985
Prepayments and other assets 2,913,919 399,205 3,518,210
Operating lease assets 609,832 83,547 683,897
Goodwill 3,820,823 523,451 3,820,823
Total non-current assets 36,233,289 4,963,940 31,959,145
Total assets 45,760,525 6,269,166 44,594,374
Current liabilities (including current liabilities of the consolidated VIEs without recourse to the primary beneficiary of RMB12,450,389 and RMB12,435,742 (US$1,703,690) as of December 31, 2023 and 2024, respectively):      
Accounts and notes payable 6,482,209 888,059 5,671,074
Customer advances and deferred revenue 4,403,686 603,303 4,373,208
Short-term loans 3,786,901 518,803 3,571,637
Long-term loans, current portion 167,987 23,014 2,000
Convertible senior notes, current portion 242,460 33,217 2,802,442
Operating lease liabilities, current portion 96,675 13,244 100,883
Accrued expenses 1,899,083 260,173 1,910,191
Total current liabilities 21,477,333 2,942,382 22,341,534
Non-current liabilities (including non-current liabilities of the consolidated VIEs without recourse to the primary beneficiary of RMB1,522,773 and RMB2,349,005 (US$321,813) as of December 31, 2023 and 2024, respectively):      
Long-term loans 1,036,835 142,046 97,990
Convertible senior notes 8,350,570 1,144,023 8,143,994
Deferred tax liabilities 0 0 824
Operating lease liabilities 461,974 63,290 523,747
Total non-current liabilities 10,909,428 1,494,586 10,067,925
Total liabilities 32,386,761 4,436,968 32,409,459
Commitments and contingencies
Shareholders’ equity:      
Additional paid-in capital 55,623,841 7,620,435 54,971,469
Accumulated deficit (43,809,369) (6,001,859) (44,573,428)
Accumulated other comprehensive income 1,550,523 212,421 1,688,047
Noncontrolling interests 8,338 1,142 98,397
Total shareholders’ equity 13,373,764 1,832,198 12,184,915
Total liabilities and shareholders' equity 45,760,525 6,269,166 44,594,374
Related Party      
Current assets:      
Amounts due from related parties 283,123 38,788 1,707,024
Non-current assets:      
Amounts due from related parties 3,950,937 541,276 158,590
Current liabilities (including current liabilities of the consolidated VIEs without recourse to the primary beneficiary of RMB12,450,389 and RMB12,435,742 (US$1,703,690) as of December 31, 2023 and 2024, respectively):      
Other liabilities 3,239,036 443,746 2,953,658
Non-current liabilities (including non-current liabilities of the consolidated VIEs without recourse to the primary beneficiary of RMB1,522,773 and RMB2,349,005 (US$321,813) as of December 31, 2023 and 2024, respectively):      
Other non-current liabilities 59,226 8,114 80,566
Nonrelated Party      
Current liabilities (including current liabilities of the consolidated VIEs without recourse to the primary beneficiary of RMB12,450,389 and RMB12,435,742 (US$1,703,690) as of December 31, 2023 and 2024, respectively):      
Other liabilities 1,159,296 158,823 956,441
Non-current liabilities (including non-current liabilities of the consolidated VIEs without recourse to the primary beneficiary of RMB1,522,773 and RMB2,349,005 (US$321,813) as of December 31, 2023 and 2024, respectively):      
Other non-current liabilities 1,000,823 137,113 1,220,804
Class A Ordinary Shares      
Shareholders’ equity:      
Ordinary shares, value 238 33 237
Class B Ordinary Shares      
Shareholders’ equity:      
Ordinary shares, value ¥ 193 $ 26 ¥ 193