XML 66 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Financial Information of the Parent Company
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY
25.
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

Condensed Balance Sheets

 

 

 

As of December 31,

 

 

 

Note

 

 

2022

 

 

2023

 

 

2023

 

 

 

 

 

 

RMB

 

 

RMB

 

 

US$

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

4,334,968

 

 

 

401,002

 

 

 

56,480

 

Prepayments and other assets

 

 

 

 

 

20,751

 

 

 

4,725

 

 

 

666

 

Amounts due from entities within the Group

 

 

 

 

 

19,925,446

 

 

 

22,653,118

 

 

 

3,190,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

 

 

 

 

24,281,165

 

 

 

23,058,845

 

 

 

3,247,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

24,281,165

 

 

 

23,058,845

 

 

 

3,247,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Convertible senior notes

 

 

 

 

 

8,305,447

 

 

 

2,802,442

 

 

 

394,716

 

Accrued expenses and other liabilities

 

 

 

 

 

156,807

 

 

 

25,891

 

 

 

3,647

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

 

 

 

8,462,254

 

 

 

2,828,333

 

 

 

398,363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Convertible senior notes

 

 

14

 

 

 

9,568,279

 

 

 

8,143,994

 

 

 

1,147,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-current liabilities

 

 

 

 

 

9,568,279

 

 

 

8,143,994

 

 

 

1,147,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

 

18,030,533

 

 

 

10,972,327

 

 

 

1,545,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

17

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

Class A ordinary shares (US$0.00001 par value; 94,000,000,000 
      shares authorized as of December 31, 2022 and 2023,
      respectively;
3,246,481,443 and 3,853,820,658 shares
      issued as of December 31, 2022 and 2023, respectively;
      
3,047,568,900 and 3,675,039,807 shares outstanding
      as of December 31, 2022 and 2023, respectively)

 

 

18

 

 

 

194

 

 

 

237

 

 

 

34

 

Class B ordinary shares (US$0.00001 par value; 5,000,000,000 
      shares authorized as of December 31, 2022 and 2023;
      
3,041,097,278 shares issued and outstanding
      as of December 31, 2022 and 2023)

 

 

18

 

 

 

193

 

 

 

193

 

 

 

27

 

Additional paid-in capital

 

 

 

 

 

50,885,688

 

 

 

54,971,469

 

 

 

7,742,569

 

Accumulated deficit

 

 

19

 

 

 

(46,498,897

)

 

 

(44,573,428

)

 

 

(6,278,036

)

Accumulated other comprehensive income

 

 

24

 

 

 

1,863,454

 

 

 

1,688,047

 

 

 

237,756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

 

 

 

 

6,250,632

 

 

 

12,086,518

 

 

 

1,702,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

 

 

 

 

24,281,165

 

 

 

23,058,845

 

 

 

3,247,771

 

 

Condensed Statements of Comprehensive (Loss)/Income

 

 

Year ended December 31,

 

 

 

2021

 

 

2022

 

 

2023

 

 

2023

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

(26,658

)

 

 

(66,883

)

 

 

(11,397

)

 

 

(1,605

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

 

 

 

 

 

 

 

 

 

 

Share of (losses)/income of subsidiaries, VIEs and VIEs’ subsidiaries

 

 

(5,807,189

)

 

 

2,076,676

 

 

 

2,975,000

 

 

 

419,020

 

Interest income

 

 

19,026

 

 

 

12,845

 

 

 

115,209

 

 

 

16,227

 

Interest expenses

 

 

(889,263

)

 

 

(234,870

)

 

 

(726,487

)

 

 

(102,324

)

Foreign exchange gain/(loss), net

 

 

496,669

 

 

 

(1,954,314

)

 

 

(665,335

)

 

 

(93,710

)

Others, net

 

 

37,831

 

 

 

30,334

 

 

 

238,479

 

 

 

33,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss)/income

 

 

(6,169,584

)

 

 

(136,212

)

 

 

1,925,469

 

 

 

271,197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion of redeemable noncontrolling interests

 

 

(20,336

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss)/income attributable to ordinary shareholders

 

 

(6,189,920

)

 

 

(136,212

)

 

 

1,925,469

 

 

 

271,197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income/(loss):

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

169,141

 

 

 

(849,395

)

 

 

(164,040

)

 

 

(23,105

)

Unrealized losses on available-for-sale debt securities

 

 

(2,819

)

 

 

(21,091

)

 

 

(11,367

)

 

 

(1,601

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income/(loss), net of tax

 

 

166,322

 

 

 

(870,486

)

 

 

(175,407

)

 

 

(24,706

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive (loss)/income

 

 

(6,003,262

)

 

 

(1,006,698

)

 

 

1,750,062

 

 

 

246,491

 

 

Condensed Statements of Cash Flows

 

 

 

Year ended December 31,

 

 

 

2021

 

 

2022

 

 

2023

 

 

2023

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Net cash used for operating activities

 

 

(360,187

)

 

 

(157,273

)

 

 

(370,682

)

 

 

(52,209

)

Net cash provided by/(used for) investing activities

 

 

483,685

 

 

 

(2,462,807

)

 

 

238,001

 

 

 

33,522

 

Net cash (used for)/provided by financing activities

 

 

(3,441,602

)

 

 

5,307,603

 

 

 

(3,859,442

)

 

 

(543,591

)

Effect of exchange rate changes on cash and cash equivalents

 

 

(167,636

)

 

 

31,492

 

 

 

58,157

 

 

 

8,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease)/increase in cash and cash equivalents

 

 

(3,485,740

)

 

 

2,719,015

 

 

 

(3,933,966

)

 

 

(554,087

)

Cash and cash equivalents at the beginning of the year

 

 

5,101,693

 

 

 

1,615,953

 

 

 

4,334,968

 

 

 

610,567

 

Cash and cash equivalents at the end of the year

 

 

1,615,953

 

 

 

4,334,968

 

 

 

401,002

 

 

 

56,480

 

 

Basis of presentation

For the presentation of the parent company only condensed financial information, the Company records its investments in subsidiaries and VIEs under the equity method of accounting as prescribed in ASC 323. The subsidiaries, VIEs and VIEs’ subsidiaries losses are reported as “Share of (losses)/income of subsidiaries, VIEs and VIEs’ subsidiaries” on the condensed statements of comprehensive (loss)/income. Under the equity method of accounting, the Company’s carrying amount of its investment in subsidiaries, VIEs and VIEs’ subsidiaries was reduced to nil as of December 31, 2022 and 2023, and the carrying amount of “Amounts due from entities within the Group” was further adjusted as the Company committed to provide financial support to its VIEs as disclosed in Note 1.

The subsidiaries did not pay any dividends to the Company for the periods presented.

The Company does not have significant commitments or long-term obligations as of the period end other than those presented.

The parent company only financial statements should be read in conjunction with the Company’s consolidated financial statements.