XML 73 R34.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Financial Information of the Parent Company
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY
27.
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

Condensed Balance Sheets

 

 

 

As of December 31,

 

 

 

Note

 

 

2021

 

 

2022

 

 

2022

 

 

 

 

 

 

RMB

 

 

RMB

 

 

US$

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

1,615,953

 

 

 

4,334,968

 

 

 

628,511

 

Prepayments and other assets

 

 

 

 

 

12,350

 

 

 

20,751

 

 

 

3,009

 

Amounts due from entities within the Group

 

 

 

 

 

16,285,294

 

 

 

19,925,446

 

 

 

2,888,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

 

 

 

 

17,913,597

 

 

 

24,281,165

 

 

 

3,520,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

17,913,597

 

 

 

24,281,165

 

 

 

3,520,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Convertible senior notes

 

 

 

 

 

 

 

 

8,305,447

 

 

 

1,204,177

 

Accrued expenses and other liabilities

 

 

 

 

 

70,823

 

 

 

156,807

 

 

 

22,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

 

 

 

70,823

 

 

 

8,462,254

 

 

 

1,226,912

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Convertible senior notes

 

 

14

 

 

 

12,652,172

 

 

 

9,568,279

 

 

 

1,387,270

 

Other non-current liabilities

 

 

 

 

 

3,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-current liabilities

 

 

 

 

 

12,655,175

 

 

 

9,568,279

 

 

 

1,387,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

 

12,725,998

 

 

 

18,030,533

 

 

 

2,614,182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

17

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

Class A ordinary shares (US$0.00001 par value; 94,000,000,000 
      shares authorized as of December 31, 2021 and 2022, respectively;
      
2,940,101,566 and 3,246,481,443 shares issued as of December 31,
      2021 and 2022, respectively;
2,722,361,459 and 3,047,568,900
      shares outstanding as of December 31, 2021 and 2022,
      respectively)

 

 

19

 

 

 

173

 

 

 

194

 

 

 

28

 

Class B ordinary shares (US$0.00001 par value; 5,000,000,000 
      shares authorized as of December 31, 2021 and 2022,
      respectively;
2,876,391,396 and 3,041,097,278 shares
      issued and outstanding as of December 31, 2021 and
      2022, respectively)

 

 

19

 

 

 

183

 

 

 

193

 

 

 

28

 

Additional paid-in capital

 

 

 

 

 

49,642,014

 

 

 

50,885,688

 

 

 

7,377,731

 

Accumulated deficit

 

 

20

 

 

 

(47,163,773

)

 

 

(46,498,897

)

 

 

(6,741,706

)

Accumulated other comprehensive income

 

 

25

 

 

 

2,709,002

 

 

 

1,863,454

 

 

 

270,175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

 

 

 

 

5,187,599

 

 

 

6,250,632

 

 

 

906,256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

 

 

 

 

17,913,597

 

 

 

24,281,165

 

 

 

3,520,438

 

 

Condensed Statements of Comprehensive Loss

 

 

Year ended December 31,

 

 

 

2020

 

 

2021

 

 

2022

 

 

2022

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

(36,408

)

 

 

(26,658

)

 

 

(66,883

)

 

 

(9,697

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

 

 

 

 

 

 

 

 

 

 

Share of (losses)/income of subsidiaries, VIEs and VIEs’ subsidiaries

 

 

(7,320,787

)

 

 

(5,807,189

)

 

 

2,076,676

 

 

 

301,090

 

Interest income

 

 

24,343

 

 

 

19,026

 

 

 

12,845

 

 

 

1,862

 

Interest expenses

 

 

(642,718

)

 

 

(889,263

)

 

 

(234,870

)

 

 

(34,053

)

Foreign exchange gain/(loss), net

 

 

913,974

 

 

 

496,669

 

 

 

(1,954,314

)

 

 

(283,349

)

Other income, net

 

 

23,235

 

 

 

37,831

 

 

 

30,334

 

 

 

4,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(7,038,361

)

 

 

(6,169,584

)

 

 

(136,212

)

 

 

(19,749

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion of redeemable noncontrolling interests

 

 

(7,087

)

 

 

(20,336

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to ordinary shareholders

 

 

(7,045,448

)

 

 

(6,189,920

)

 

 

(136,212

)

 

 

(19,749

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income/(loss):

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

436,068

 

 

 

169,141

 

 

 

(849,395

)

 

 

(123,151

)

Unrealized losses on available-for-sale debt securities

 

 

(106

)

 

 

(2,819

)

 

 

(21,091

)

 

 

(3,058

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income/(loss), net of tax

 

 

435,962

 

 

 

166,322

 

 

 

(870,486

)

 

 

(126,209

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss

 

 

(6,602,399

)

 

 

(6,003,262

)

 

 

(1,006,698

)

 

 

(145,958

)

 

Condensed Statements of Cash Flows

 

 

 

Year ended December 31,

 

 

 

2020

 

 

2021

 

 

2022

 

 

2022

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Net cash used for operating activities

 

 

(281,636

)

 

 

(360,187

)

 

 

(157,273

)

 

 

(22,802

)

Net cash (used for)/provided by investing activities

 

 

(7,189,640

)

 

 

483,685

 

 

 

(2,462,807

)

 

 

(357,073

)

Net cash provided by/(used for) financing activities

 

 

9,804,491

 

 

 

(3,441,602

)

 

 

5,307,603

 

 

 

769,530

 

Effect of exchange rate changes on cash, cash equivalents and
  restricted cash

 

 

(6,203

)

 

 

(167,636

)

 

 

31,492

 

 

 

4,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase/(decrease) in cash, cash equivalents and
  restricted cash

 

 

2,327,012

 

 

 

(3,485,740

)

 

 

2,719,015

 

 

 

394,220

 

Cash, cash equivalents and restricted cash at the beginning of
  the year

 

 

2,774,681

 

 

 

5,101,693

 

 

 

1,615,953

 

 

 

234,291

 

Cash, cash equivalents and restricted cash at the end of the year

 

 

5,101,693

 

 

 

1,615,953

 

 

 

4,334,968

 

 

 

628,511

 

 

Basis of presentation

For the presentation of the parent company only condensed financial information, the Company records its investments in subsidiaries and VIEs under the equity method of accounting as prescribed in ASC 323. The subsidiaries, VIEs and VIEs’ subsidiaries losses are reported as “Share of losses/income of subsidiaries, VIEs and VIEs’ subsidiaries” on the condensed statements of comprehensive loss. Under the equity method of accounting, the Company’s carrying amount of its investment in subsidiaries for its share of the subsidiaries, VIEs and VIEs’ subsidiaries cumulative losses was reduced to nil as of December 31, 2021 and 2022, respectively and the carrying amount of “Amounts due from entities within the Group” was further adjusted as the Company committed to provide financial support to its VIEs as disclosed in Note 1.

The subsidiaries did not pay any dividends to the Company for the periods presented.

The Company does not have significant commitments or long-term obligations as of the period end other than those presented.

The parent company only financial statements should be read in conjunction with the Company’s consolidated financial statements.