XML 53 R14.htm IDEA: XBRL DOCUMENT v3.23.1
Licensed Copyrights, Net
12 Months Ended
Dec. 31, 2022
Finite Lived License Agreements [Abstract]  
LICENSED COPYRIGHTS, NET
7.
LICENSED COPYRIGHTS, NET

 

 

 

As of December 31, 2021

 

 

 

Gross carrying
value

 

 

Accumulated
amortization

 

 

Impairment
amount

 

 

Net carrying value

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

RMB

 

Licensed copyrights

 

 

 

 

 

 

 

 

 

 

 

 

—Broadcasting rights

 

 

41,489,049

 

 

 

(33,016,890

)

 

 

(311,375

)

 

 

8,160,784

 

—Sublicensing rights

 

 

7,072,190

 

 

 

(7,043,743

)

 

 

 

 

 

28,447

 

 

 

 

48,561,239

 

 

 

(40,060,633

)

 

 

(311,375

)

 

 

8,189,231

 

Less: current portion

 

 

 

 

 

 

 

 

 

 

 

 

—Broadcasting rights

 

 

8,591,506

 

 

 

(7,662,016

)

 

 

(26,748

)

 

 

902,742

 

—Sublicensing rights

 

 

7,072,190

 

 

 

(7,043,743

)

 

 

 

 

 

28,447

 

 

 

 

15,663,696

 

 

 

(14,705,759

)

 

 

(26,748

)

 

 

931,189

 

Licensed copyrights—non-current

 

 

 

 

 

 

 

 

 

 

 

 

—Broadcasting rights

 

 

32,897,543

 

 

 

(25,354,874

)

 

 

(284,627

)

 

 

7,258,042

 

—Sublicensing rights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,897,543

 

 

 

(25,354,874

)

 

 

(284,627

)

 

 

7,258,042

 

 

 

 

 

As of December 31, 2022

 

 

 

Gross carrying
value

 

 

Accumulated
amortization

 

 

Impairment
amount

 

 

Net carrying value

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Licensed copyrights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Broadcasting rights

 

 

43,217,278

 

 

 

(35,369,335

)

 

 

(261,256

)

 

 

7,586,687

 

 

 

1,099,966

 

—Sublicensing rights

 

 

7,399,172

 

 

 

(7,399,172

)

 

 

 

 

 

 

 

 

 

 

 

 

50,616,450

 

 

 

(42,768,507

)

 

 

(261,256

)

 

 

7,586,687

 

 

 

1,099,966

 

Less: current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Broadcasting rights

 

 

8,213,434

 

 

 

(7,448,077

)

 

 

(19,299

)

 

 

746,058

 

 

 

108,168

 

—Sublicensing rights

 

 

7,399,172

 

 

 

(7,399,172

)

 

 

 

 

 

 

 

 

 

 

 

 

15,612,606

 

 

 

(14,847,249

)

 

 

(19,299

)

 

 

746,058

 

 

 

108,168

 

Licensed copyrights—non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Broadcasting rights

 

 

35,003,844

 

 

 

(27,921,258

)

 

 

(241,957

)

 

 

6,840,629

 

 

 

991,798

 

—Sublicensing rights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,003,844

 

 

 

(27,921,258

)

 

 

(241,957

)

 

 

6,840,629

 

 

 

991,798

 

Amortization expense of RMB11,473,222, RMB10,082,541 and RMB7,780,928 (US$1,128,129) for the years ended December 31, 2020, 2021 and 2022, respectively, was recognized as cost of revenues.

Estimated amortization expense relating to the existing licensed copyrights for each of the next three years is as follows:

 

 

 

RMB

 

 

US$

 

Within 1 year

 

 

3,028,318

 

 

 

439,065

 

Between 1 and 2 years

 

 

1,525,280

 

 

 

221,145

 

Between 2 and 3 years

 

 

1,067,625

 

 

 

154,791