XML 51 R29.htm IDEA: XBRL DOCUMENT v3.20.2
SHARE CAPITAL (Tables)
12 Months Ended
May 31, 2020
Disclosure of classes of share capital [Abstract]  
Schedule of number and weighted average exercise prices of stock options
     Weighted average 
  Outstanding  exercise price 
Balance at May 31, 2018 1,442,706 $1.88 
Granted 762,500  3.08 
Exercised (33,333) 1.44 
Balance at May 31, 2019 2,171,873 $2.30 
Granted 600,000  7.66 
Exercised (565,603) 1.71 
Canceled/Expired (3,125) 2.32 
Balance at May 31, 2020 2,203,145 $3.91 
Schedule of range of exercise prices of outstanding share options
  Exercise       
Expiry date price  Outstanding  Exercisable 
Jul 15, 2021$0.84  41,666  41,666 
Nov 15, 2021 1.20  4,250  4,250 
Nov 30, 2021 1.32  116,666  116,666 
Mar 06, 2022 2.32  96,875  96,875 
Jul 31, 2022 2.16  445,250  445,250 
Mar 01, 2023 2.56  243,750  243,750 
Sep 17, 2023 2.92  329,688  232,813 
Jan 04, 2024 3.24  325,000  137,500 
Jan 15, 2025 7.66  600,000   
Total    2,203,145  1,318,770 
Schedule of warrants activity
     Weighted average 
  Outstanding  exercise price 
Balance at May 31, 2018 1,972,321 $2.56 
Issued 2,008,117  3.76 
Exercised (2,042,003) 2.56 
Expired/cancelled (247,542) 2.68 
Balance at May 31, 2019 1,690,893  3.95 
Exercised (959,698) 3.62 
Balance at May 31, 2020 731,195 $4.39 
Schedule of range of exercise prices of outstanding warrants
  Exercise    
Expiry date price  Outstanding 
Nov 08, 2020$3.40  93,750 
Dec 21, 2020 4.68  251,374 
Dec 21, 2020 3.12  10,099 
Jan 04, 2021 4.68  344,748 
Jan 04, 2021 3.12  10,391 
Aug 30, 2021 1.80  20,833 
Total    731,195 
Schedule of number and weighted average exercise prices of restricted share units

 

  Outstanding 
Balance at May 31, 2018  
Granted 53,500 
Vested (53,500)
Balance at May 31, 2019  
Granted 171,805 
Vested (90,805)
Balance at May 31, 2020 81,000 
Schedule of pricing model with weighted average assumptions for share option granted
  May 31  May 31 
Weighted average: 2020  2019 
Risk free interest rate 1.54%  2.05% 
Expected dividend yield 0.63%  2.35% 
Expected stock price volatility 60%  67% 
Expected life in years 5  5 
Forfeiture rate 0%  0%