XML 70 R44.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of information about debt
The following table presents information about our debt:
(dollars in millions)
December 31, 2022December 31, 2021
Interest terms
RateAmount
Receivables facility
SOFR1 plus 0.80%
5.26 %$327.2 $— 
Senior secured credit facilities:
Euro term loans B-3
EURIBOR plus —%
— %— 133.9 
Euro term loans B-4
EURIBOR plus 2.50%
3.99 %636.7 684.9 
Euro term loans B-5
EURIBOR plus 2.00%
3.49 %342.0 367.9 
U.S. dollar term loans B-4
LIBOR plus —%
— %— 229.3 
U.S. dollar term loans B-5
LIBOR plus 2.25%
6.32 %1,488.3 2,063.9 
2.625% secured notesfixed rate2.625 %694.5 739.6 
3.875% unsecured notesfixed rate3.875 %800.0 800.0 
3.875% unsecured notesfixed rate3.875 %427.3 455.1 
4.625 % unsecured notesfixed rate4.625 %1,550.0 1,550.0 
Finance lease liabilities68.9 71.2 
Other14.2 17.4 
Total debt, gross6,349.1 7,113.2 
Less: unamortized deferred financing costs(61.6)(90.0)
Total debt$6,287.5 $7,023.2 
Classification on balance sheets:
Current portion of debt$364.2 $45.2 
Debt, net of current portion5,923.3 6,978.0 
━━━━━━━━━
1.SOFR includes credit spread adjustment.
.
Schedule of mandatory future repayments of debt principal The following table presents mandatory future repayments of debt principal:
(in millions)
December 31, 2022
2023$364.2 
202437.3 
2025731.3 
2026364.4 
20271,417.4 
Thereafter3,434.5 
Total debt, gross$6,349.1 
Schedule of availability under credit facilities The following table presents availability under our credit facilities:
(in millions)
December 31, 2022
Receivables facilityRevolving credit facilityTotal
Capacity$357.7 $515.0 $872.7 
Undrawn letters of credit outstanding(13.7)— (13.7)
Outstanding borrowings(327.2)— (327.2)
Unused availability$16.8 $515.0 $531.8