XML 29 R3.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated balance sheets - USD ($)
shares in Millions, $ in Millions
Dec. 31, 2022
Dec. 31, 2021
Assets    
Cash and cash equivalents $ 372.9 $ 301.7
Accounts receivable, net of allowances of $28.2 and $26.4 1,218.4 1,222.1
Inventory 913.5 872.0
Other current assets 153.1 81.4
Total current assets 2,657.9 2,477.2
Property, plant and equipment, net of accumulated depreciation of $518.4 and $445.2 727.0 705.5
Other intangible assets, net (see note 11) 4,133.3 5,140.3
Goodwill 5,652.6 5,341.1
Other assets 293.5 233.1
Total assets 13,464.3 13,897.2
Liabilities and stockholders’ equity    
Current portion of debt 364.2 45.2
Accounts payable 758.2 755.1
Employee-related liabilities 122.4 199.7
Accrued interest 49.9 49.8
Other current liabilities 364.1 401.0
Total current liabilities 1,658.8 1,450.8
Debt, net of current portion 5,923.3 6,978.0
Deferred income tax liabilities 731.4 913.0
Other liabilities 295.4 358.4
Total liabilities 8,608.9 9,700.2
Commitments and contingencies (see note 13)
MCPS including paid-in capital, 0.0 and 20.7 shares outstanding 0.0 1,003.7
Common stock including paid-in capital, 674.3 and 609.7 shares outstanding 3,785.3 2,752.6
Accumulated earnings 1,170.4 483.9
Accumulated other comprehensive loss (100.3) (43.2)
Total stockholders’ equity 4,855.4 4,197.0
Total liabilities and stockholders’ equity $ 13,464.3 $ 13,897.2
Preferred equity, shares outstanding 0.0 20.7