XML 41 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Segment financial information (Tables)
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Schedule of segment financial information
The following table presents information by reportable segment:
(in millions)
Three months ended March 31,
2021
2020
Net sales:
Americas$1,035.2 $899.1 
Europe650.4 544.0 
AMEA100.0 75.9 
Total$1,785.6 $1,519.0 
Adjusted EBITDA:
Americas$252.0 $190.0 
Europe131.1 91.7 
AMEA22.6 13.4 
Corporate(42.6)(32.3)
Total$363.1 $262.8 
The amounts above exclude inter-segment activity because it is not material. All of the net sales for each segment are from external customers.
Reconciliation of segment profitability to consolidated earnings
The following table presents the reconciliation of Adjusted EBITDA from net income or loss, the nearest measurement under GAAP:
(in millions)
Three months ended March 31,
2021
2020
Net income
$164.0 $47.0 
Interest expense51.5 94.5 
Income tax expense
47.4 17.7 
Depreciation and amortization89.0 96.5 
Loss on extinguishment of debt5.2 — 
Net foreign currency loss from financing activities
0.8 1.6 
Other stock-based compensation expense (benefit)0.6 (1.1)
Restructuring and severance charges1.6 1.2 
Transaction related expenses and other3.0 1.8 
Integration and planning expenses— 3.6 
Adjusted EBITDA$363.1 $262.8 
Schedule of net sales by product line
The following table presents net sales by product line:
(in millions)
Three months ended March 31,
2021
2020
(1)
Proprietary materials & consumables$565.2 $478.5 
Third party materials & consumables758.4 650.4 
Services & specialty procurement219.8 191.1 
Equipment & instrumentation242.2 199.0 
Total$1,785.6 $1,519.0 
━━━━━━━━━
1.As adjusted, see note 1.