NPORT-EX 2 eggq.htm SCHEDULE OF INVESTMENTS

 

 

NestYield Visionary ETF
Schedule of Investments
February 28, 2025 (Unaudited)
COMMON STOCKS - 26.0%    Shares  Value
Consumer Discretionary Products - 0.4%               
Tesla, Inc.(a)        158   $46,291 
                
Consumer Discretionary Services - 0.1%               
Chipotle Mexican Grill, Inc.(a)        222    11,981 
                
Health Care - 0.6%               
Eli Lilly & Co.        84    77,333 
                
Media - 2.0%               
Alphabet, Inc. - Class A        180    30,650 
Meta Platforms, Inc. - Class A        75    50,115 
Netflix, Inc.(a)        192    188,268 
Uber Technologies, Inc.(a)        39    2,964 
              271,997 
                
Retail & Wholesale - Discretionary - 0.2%               
Amazon.com, Inc.(a)        155    32,904 
                
Software & Tech Services - 0.2%               
Microsoft Corp.        81    32,156 
                
Tech Hardware & Semiconductors - 22.5%               
Apple, Inc.        147    35,550 
Broadcom, Inc.        7,206    1,437,092 
NVIDIA Corp.        12,180    1,521,526 
Taiwan Semiconductor Manufacturing Co. Ltd.        41    7,402 
              3,001,570 
                
TOTAL COMMON STOCKS (Cost $3,869,827)             3,474,232 
                
PURCHASED OPTIONS - 1.3%(b)(c)(d)   Notional Amount    Contracts     
Call Options - 1.3%               
Alphabet, Inc., Expiration: 3/21/2025; Exercise Price: $172.50  $834,372    49    17,297 
Amazon.com, Inc., Expiration: 3/21/2025; Exercise Price: $217.50   615,612    29    11,745 
Amazon.com, Inc., Expiration: 3/21/2025; Exercise Price: $230.00   42,456    2    206 
Amazon.com, Inc., Expiration: 3/21/2025; Exercise Price: $235.00   106,140    5    280 
Apple, Inc., Expiration: 3/21/2025; Exercise Price: $250.00   822,256    34    7,990 
Broadcom, Inc., Expiration: 3/21/2025; Exercise Price: $235.00   1,176,637    59    10,768 
Broadcom, Inc., Expiration: 3/21/2025; Exercise Price: $250.00   199,430    10    735 
Chipotle Mexican Grill, Inc., Expiration: 3/21/2025; Exercise Price: $54.00   539,700    100    17,300 
Chipotle Mexican Grill, Inc., Expiration: 3/21/2025; Exercise Price: $55.00   97,146    18    2,268 
Eli Lilly & Co., Expiration: 3/21/2025; Exercise Price: $920.00   1,565,071    17    42,245 
Meta Platforms, Inc., Expiration: 3/21/2025; Exercise Price: $715.00   200,460    3    1,590 
Meta Platforms, Inc., Expiration: 3/21/2025; Exercise Price: $740.00   935,480    14    2,954 
Microsoft Corp., Expiration: 3/21/2025; Exercise Price: $415.00   119,097    3    768 
Microsoft Corp., Expiration: 3/21/2025; Exercise Price: $420.00   635,184    16    2,576 
Netflix, Inc., Expiration: 3/21/2025; Exercise Price: $1,040.00   1,078,616    11    9,928 
Netflix, Inc., Expiration: 3/21/2025; Exercise Price: $1,060.00   98,056    1    552 
NVIDIA Corp., Expiration: 3/21/2025; Exercise Price: $143.00   1,261,692    101    15,756 
NVIDIA Corp., Expiration: 3/21/2025; Exercise Price: $130.00   212,364    17    8,202 
Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 3/21/2025; Exercise Price: $210.00   848,491    47    2,561 
Tesla, Inc., Expiration: 3/21/2025; Exercise Price: $345.00   380,874    13    4,387 
Tesla, Inc., Expiration: 3/21/2025; Exercise Price: $365.00   205,086    7    1,264 
Tesla, Inc., Expiration: 3/21/2025; Exercise Price: $370.00   175,788    6    945 
Uber Technologies, Inc., Expiration: 3/21/2025; Exercise Price: $82.50   121,616    16    1,104 
Uber Technologies, Inc., Expiration: 3/21/2025; Exercise Price: $80.00   516,868    68    8,636 
              172,057 
                
TOTAL PURCHASED OPTIONS (Cost $413,110)             172,057 
                
SHORT-TERM INVESTMENTS - 75.4%        Shares     
Money Market Funds - 8.1%               
First American Government Obligations Fund - Class X, 4.29%(e)        1,086,136    1,086,136 
                
U.S. Treasury Bills - 67.3%        Par      
3/11/2025, 4.25%(f)        2,530,000    2,527,605 
5/15/2025, 4.25%(f)        3,065,000    3,038,943 
6/12/2025, 4.20%(f)        3,434,000    3,393,681 
              8,960,229 
                
TOTAL SHORT-TERM INVESTMENTS (Cost $10,045,403)             10,046,365 
                
TOTAL INVESTMENTS - 102.7% (Cost $14,328,340)            $13,692,654 
Liabilities in Excess of Other Assets - (2.7)%             (363,990)
TOTAL NET ASSETS - 100.0%            $13,328,664 
                
Percentages are stated as a percent of net assets.               
                

 

(a) Non-income producing security.
(b) Exchange-traded.
(c) 100 shares per contract.
(d) Held in connection with written option contracts. See Schedule of Written Options Contracts for further information.
(e) The rate shown represents the 7-day annualized effective yield as of February 28, 2025.
(f) The rate shown is the annualized effective yield as of February 28, 2025.

 

 

 

 

 

NestYield Visionary ETF
Schedule of Written Options Contracts
February 28, 2025 (Unaudited)
          
WRITTEN OPTIONS - (4.7)%(a)(b)   Notional Amount    Contracts    Value 
Call Options - (0.3)%               
Broadcom, Inc., Expiration: 3/21/2025; Exercise Price: $230.00  $(1,176,637)   (59)  $(14,750)
Broadcom, Inc., Expiration: 3/21/2025; Exercise Price: $240.00   (199,430)   (10)   (1,400)
NVIDIA Corp., Expiration: 3/21/2025; Exercise Price: $128.00   (212,364)   (17)   (9,818)
NVIDIA Corp., Expiration: 3/21/2025; Exercise Price: $140.00   (1,261,692)   (101)   (19,897)
              (45,865)
                
Put Options - (4.4)%               
Alphabet, Inc., Expiration: 3/21/2025; Exercise Price: $170.00   (834,372)   (49)   (21,928)
Amazon.com, Inc., Expiration: 3/21/2025; Exercise Price: $215.00   (615,612)   (29)   (19,648)
Amazon.com, Inc., Expiration: 3/21/2025; Exercise Price: $225.00   (148,596)   (7)   (9,747)
Apple, Inc., Expiration: 3/21/2025; Exercise Price: $245.00   (822,256)   (34)   (24,140)
Chipotle Mexican Grill, Inc., Expiration: 3/21/2025; Exercise Price: $53.00   (539,700)   (100)   (12,900)
Chipotle Mexican Grill, Inc., Expiration: 3/21/2025; Exercise Price: $54.00   (97,146)   (18)   (3,042)
Eli Lilly & Co., Expiration: 3/21/2025; Exercise Price: $920.00   (1,565,071)   (17)   (38,717)
Meta Platforms, Inc., Expiration: 3/21/2025; Exercise Price: $700.00   (200,460)   (3)   (11,925)
Meta Platforms, Inc., Expiration: 3/21/2025; Exercise Price: $725.00   (935,480)   (14)   (83,650)
Microsoft Corp., Expiration: 3/21/2025; Exercise Price: $410.00   (754,281)   (19)   (30,400)
Netflix, Inc., Expiration: 3/21/2025; Exercise Price: $1,010.00   (1,078,616)   (11)   (49,555)
Netflix, Inc., Expiration: 3/21/2025; Exercise Price: $1,040.00   (98,056)   (1)   (6,635)
Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 3/21/2025; Exercise Price: $200.00   (848,491)   (47)   (100,110)
Tesla, Inc., Expiration: 3/21/2025; Exercise Price: $355.00   (205,086)   (7)   (44,555)
Tesla, Inc., Expiration: 3/21/2025; Exercise Price: $360.00   (175,788)   (6)   (41,100)
Tesla, Inc., Expiration: 3/21/2025; Exercise Price: $340.00   (380,874)   (13)   (65,552)
Uber Technologies, Inc., Expiration: 3/21/2025; Exercise Price: $75.00   (516,868)   (68)   (15,334)
Uber Technologies, Inc., Expiration: 3/21/2025; Exercise Price: $80.00   (121,616)   (16)   (8,040)
              (586,978)
                
TOTAL WRITTEN OPTIONS (Premiums received $540,353)            $(632,843)

 

Percentages are stated as a percent of net assets.

 

(a) Exchange-traded.
(b) 100 shares per contract.