NPORT-EX 2 eggs.htm SCHEDULE OF INVESTMENTS

 

          
NestYield Total Return Guard ETF
Schedule of Investments
February 28, 2025 (Unaudited)
COMMON STOCKS - 26.5%     Shares  Value
Consumer Discretionary Products - 0.2%               
Tesla, Inc.(a)        78   $22,852 
                
Consumer Discretionary Services - 0.1%               
Chipotle Mexican Grill, Inc.(a)        141    7,610 
                
Health Care - 0.8%               
Eli Lilly & Co.        98    90,222 
                
Media - 2.0%               
Alphabet, Inc. - Class A        68    11,579 
Meta Platforms, Inc. - Class A        41    27,396 
Netflix, Inc.(a)        182    178,462 
Uber Technologies, Inc.(a)        84    6,385 
              223,822 
                
Retail & Wholesale - Discretionary - 0.0%(b)               
Amazon.com, Inc.(a)        20    4,246 
                
Software & Tech Services - 0.2%               
Microsoft Corp.        57    22,628 
                
Tech Hardware & Semiconductors - 23.2%               
Apple, Inc.        73    17,654 
Broadcom, Inc.        6,026    1,201,765 
NVIDIA Corp.        10,424    1,302,166 
Taiwan Semiconductor Manufacturing Co. Ltd.        111    20,039 
              2,541,624 
                
TOTAL COMMON STOCKS (Cost $3,239,906)             2,913,004 
                
PURCHASED OPTIONS - 2.0%(c)(d)(e)   Notional
Amount
    Contracts     
Call Options - 0.9%               
Alphabet, Inc., Expiration: 3/21/2025; Exercise Price: $182.50  $102,168    6    585 
Alphabet, Inc., Expiration: 3/21/2025; Exercise Price: $172.50   1,565,071    39    13,767 
Amazon.com, Inc., Expiration: 3/21/2025; Exercise Price: $215.00   658,068    31    15,655 
Apple, Inc., Expiration: 3/21/2025; Exercise Price: $255.00   980,560    28    3,220 
Broadcom, Inc., Expiration: 3/21/2025; Exercise Price: $275.00   99,715    5    230 
Broadcom, Inc., Expiration: 3/21/2025; Exercise Price: $250.00   237,672    53    3,896 
Chipotle Mexican Grill, Inc., Expiration: 3/21/2025; Exercise Price: $57.00   594,180    97    5,868 
Eli Lilly & Co., Expiration: 3/21/2025; Exercise Price: $940.00   1,565,071    14    23,100 
Meta Platforms, Inc., Expiration: 3/21/2025; Exercise Price: $715.00   653,598    11    5,830 
Meta Platforms, Inc., Expiration: 3/21/2025; Exercise Price: $755.00   66,820    1    227 
Microsoft Corp., Expiration: 3/21/2025; Exercise Price: $430.00   555,786    14    882 
Microsoft Corp., Expiration: 3/21/2025; Exercise Price: $440.00   79,398    2    62 
Netflix, Inc., Expiration: 3/21/2025; Exercise Price: $1,080.00   772,434    10    3,265 
NVIDIA Corp., Expiration: 3/21/2025; Exercise Price: $147.00   534,762    92    9,798 
NVIDIA Corp., Expiration: 3/21/2025; Exercise Price: $162.00   112,428    9    328 
Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 3/21/2025; Exercise Price: $195.00   54,159    3    703 
Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 3/21/2025; Exercise Price: $210.00   649,908    36    1,962 
Tesla, Inc., Expiration: 3/21/2025; Exercise Price: $310.00   58,596    2    2,180 
Tesla, Inc., Expiration: 3/21/2025; Exercise Price: $360.00   322,278    11    2,316 
Tesla, Inc., Expiration: 3/21/2025; Exercise Price: $370.00   263,682    9    1,418 
Uber Technologies, Inc., Expiration: 3/21/2025; Exercise Price: $82.50   523,509    73    5,037 
              100,329 
                
Put Options - 1.1%               
SPDR S&P 500 ETF, Expiration: 12/19/2025; Exercise Price: $530.00   772,434    10    13,930 
SPDR S&P 500 ETF, Expiration: 12/19/2025; Exercise Price: $535.00   415,926    7    10,328 
SPDR S&P 500 ETF, Expiration: 12/19/2025; Exercise Price: $545.00   415,926    9    14,890 
SPDR S&P 500 ETF, Expiration: 3/20/2026; Exercise Price: $545.00   534,762    7    13,990 
SPDR S&P 500 ETF, Expiration: 3/21/2025; Exercise Price: $530.00   594,180    10    765 
SPDR S&P 500 ETF, Expiration: 3/21/2025; Exercise Price: $535.00   415,926    7    613 
SPDR S&P 500 ETF, Expiration: 3/21/2025; Exercise Price: $545.00   534,762    9    1,093 
SPDR S&P 500 ETF, Expiration: 5/16/2025; Exercise Price: $530.00   1,056,979    10    3,865 
SPDR S&P 500 ETF, Expiration: 5/16/2025; Exercise Price: $535.00   677,152    7    2,982 
SPDR S&P 500 ETF, Expiration: 5/16/2025; Exercise Price: $545.00   415,926    9    4,685 
SPDR S&P 500 ETF, Expiration: 7/18/2025; Exercise Price: $530.00   516,868    10    7,230 
SPDR S&P 500 ETF, Expiration: 7/18/2025; Exercise Price: $535.00   772,434    7    5,460 
SPDR S&P 500 ETF, Expiration: 7/18/2025; Exercise Price: $545.00   653,598    9    8,172 
SPDR S&P 500 ETF, Expiration: 9/19/2025; Exercise Price: $530.00   534,762    10    10,190 
SPDR S&P 500 ETF, Expiration: 9/19/2025; Exercise Price: $535.00   594,180    7    7,616 
SPDR S&P 500 ETF, Expiration: 9/19/2025; Exercise Price: $545.00   534,762    9    11,165 
              116,974 
                
TOTAL PURCHASED OPTIONS (Cost $399,420)             217,303 
                
SHORT-TERM INVESTMENTS - 74.6%        Shares     
Money Market Funds - 19.6%               
First American Government Obligations Fund - Class X, 4.29%(f)        2,151,401    2,151,401 
                
U.S. Treasury Bills - 55.0%       Par     
3/11/2025, 4.25%(g)        1,997,000    1,995,110 
5/15/2025, 4.25%(g)        1,108,000    1,098,580 
6/12/2025, 4.20%(g)        2,971,000    2,936,117 
              6,029,807 
                
TOTAL SHORT-TERM INVESTMENTS (Cost $8,180,505)             8,181,208 
                
TOTAL INVESTMENTS - 103.1% (Cost $11,819,831)            $11,311,515 
Liabilities in Excess of Other Assets - (3.1)%             (344,101)
TOTAL NET ASSETS - 100.0%            $10,967,444 
                
Percentages are stated as a percent of net assets.               
                

 

(a) Non-income producing security.
(b) Does not round to 0.1% or (0.1)%, as applicable.
(c) Exchange-traded.
(d) 100 shares per contract.
(e) Held in connection with written option contracts. See Schedule of Written Options Contracts for further information.
(f) The rate shown represents the 7-day annualized effective yield as of February 28, 2025.
(g) The rate shown is the annualized effective yield as of February 28, 2025.

 

 

 

 

 

NestYield Total Return Guard ETF
Schedule of Written Options Contracts
February 28, 2025 (Unaudited)
WRITTEN OPTIONS - (4.8)%(a)(b)   Notional
Amount
    Contracts    Value 
Call Options - (0.2)%               
Broadcom, Inc., Expiration: 3/21/2025; Exercise Price: $240.00  $(1,056,979)   (53)  $(7,420)
Broadcom, Inc., Expiration: 3/21/2025; Exercise Price: $245.00   (99,715)   (5)   (285)
NVIDIA Corp., Expiration: 3/21/2025; Exercise Price: $142.00   (1,261,692)   (101)   (16,463)
              (24,168)
                
Put Options - (4.6)%               
Alphabet, Inc., Expiration: 3/21/2025; Exercise Price: $177.50   (102,168)   (6)   (5,595)
Alphabet, Inc., Expiration: 3/21/2025; Exercise Price: $170.00   (664,092)   (39)   (17,452)
Amazon.com, Inc., Expiration: 3/21/2025; Exercise Price: $210.00   (658,068)   (31)   (13,330)
Apple, Inc., Expiration: 3/21/2025; Exercise Price: $245.00   (677,152)   (28)   (19,880)
Chipotle Mexican Grill, Inc., Expiration: 3/21/2025; Exercise Price: $55.00   (523,509)   (97)   (21,437)
Eli Lilly & Co., Expiration: 3/21/2025; Exercise Price: $920.00   (1,288,882)   (14)   (31,885)
Meta Platforms, Inc., Expiration: 3/21/2025; Exercise Price: $700.00   (735,020)   (11)   (43,725)
Meta Platforms, Inc., Expiration: 3/21/2025; Exercise Price: $730.00   (66,820)   (1)   (6,412)
Microsoft Corp., Expiration: 3/21/2025; Exercise Price: $420.00   (635,184)   (16)   (38,560)
Netflix, Inc., Expiration: 3/21/2025; Exercise Price: $1,040.00   (980,560)   (10)   (66,350)
Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 3/21/2025; Exercise Price: $190.00   (54,159)   (3)   (3,960)
Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 3/21/2025; Exercise Price: $200.00   (649,908)   (36)   (76,680)
Tesla, Inc., Expiration: 3/21/2025; Exercise Price: $355.00   (263,682)   (9)   (57,285)
Tesla, Inc., Expiration: 3/21/2025; Exercise Price: $295.00   (58,596)   (2)   (3,635)
Tesla, Inc., Expiration: 3/21/2025; Exercise Price: $340.00   (322,278)   (11)   (55,468)
Uber Technologies, Inc., Expiration: 3/21/2025; Exercise Price: $80.00   (554,873)   (73)   (36,683)
              (498,337)
                
TOTAL WRITTEN OPTIONS (Premiums received $440,120)            $(522,505)
                

Percentages are stated as a percent of net assets.

 

(a) Exchange-traded.
(b) 100 shares per contract.