XML 155 R92.htm IDEA: XBRL DOCUMENT v3.22.1
CHANGE IN PRESENTATION CURRENCY - Disclosure of consolidated statements of cash flows (Details)
1 Months Ended 12 Months Ended
Sep. 14, 2020
USD ($)
Sep. 17, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
CAD ($)
Dec. 31, 2020
USD ($)
Operations          
Net loss     $ (32,933,645)   $ (20,249,424)
Adjustments to reconcile net loss to cash flow from operating activities:          
Depreciation - Property, plant and equipment     467,703   302,470
Depreciation - Right-of-use assets     460,254   305,389
Lease interest expenses     76,345   68,785
Financing interest expenses     0   21,847
Reclamation accretion expenses     787,859   704,349
Reclamation expenditures     (1,585,396)   (1,480,166)
Unrealized foreign exchange loss     483,490   411,908
Share-based payment     1,863,085   1,693,886
Net change in non-cash working capital items:          
Receivables, prepaid expenses and other assets     (63,008)   (111,235)
Loan receivable     (35,000)   (132,877)
Lease liabilities     (80,701)   (72,268)
Financing liabilities     0   47,481
Trade and other payables     (6,288)   1,412,600
Due to related parties     51,803   228,916
Cash flow used in operating activities     (30,513,499)   (16,848,339)
Investing          
Additions to property, plant and equipment     (1,187,311)   (314,009)
Short and long-term investments     74   1,392,510
Property acquisition costs     (112,950)   (165,250)
Cash flow provided by (used in) investing activities     (1,292,625)   913,251
Financing          
Issuance of common shares $ 23,069,000 $ 17,301,750 18,976,371   23,069,000
Share issue costs     (1,581,119)   (1,850,464)
Lease principal payments     (460,671)   (270,122)
Financing principal payments     (156,206)   (69,328)
Cash flow provided by financing activities     17,082,060   20,879,086
Increase in cash and cash equivalents     (14,724,064)   4,943,998
Cash and cash equivalents at beginning of year     29,061,142   24,117,144
Cash and cash equivalents at end of year     $ 14,337,078   $ 29,061,142
Previously stated [member]          
Operations          
Net loss       $ (27,163,617)  
Adjustments to reconcile net loss to cash flow from operating activities:          
Depreciation - Property, plant and equipment       405,750  
Depreciation - Right-of-use assets       409,665  
Lease interest expenses       92,271  
Financing interest expenses       29,307  
Reclamation accretion expenses       944,850  
Reclamation expenditures       (1,985,571)  
Unrealized foreign exchange loss       150,254  
Share-based payment       2,272,266  
Net change in non-cash working capital items:          
Receivables, prepaid expenses and other assets       (149,216)  
Loan receivable       (178,248)  
Lease liabilities       (96,944)  
Financing liabilities       63,694  
Trade and other payables       1,894,934  
Due to related parties       307,080  
Cash flow used in operating activities       (23,003,525)  
Investing          
Additions to property, plant and equipment       (421,228)  
Short and long-term investments       1,867,984  
Property acquisition costs       (221,674)  
Cash flow provided by (used in) investing activities       1,225,082  
Financing          
Issuance of common shares       30,393,408  
Share issue costs       (2,482,307)  
Lease principal payments       (362,355)  
Financing principal payments       (93,001)  
Cash flow provided by financing activities       27,455,745  
Increase in cash and cash equivalents       5,677,302  
Cash and cash equivalents at beginning of year       31,323,346  
Cash and cash equivalents at end of year       $ 37,000,648