XML 154 R91.htm IDEA: XBRL DOCUMENT v3.22.1
CHANGE IN PRESENTATION CURRENCY - Disclosure of consolidated statements of operations and comprehensive loss (Details)
$ / shares in Units, $ / shares in Units, shares in Thousands
12 Months Ended
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
CAD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
$ / shares
shares
Dec. 31, 2019
USD ($)
General and Administrative Expenses        
Depreciation - Property, plant and equipment $ (467,703)   $ (302,470)  
Depreciation - Right-of-use assets (460,254)   (305,389)  
Compensation and benefits (2,428,809)   (2,061,723)  
Corporate development and marketing (303,034)   (613,724)  
Office and site administration expenses (1,586,233)   (713,011)  
Professional fees (295,971)   (416,906)  
Regulatory fees (225,448)   (257,825)  
Stock-based compensation (1,863,085)   (1,693,886)  
Total General and Administrative Expenses (7,630,537)   (6,364,934)  
Exploration and Evaluation Expenses (24,072,394)   (12,774,217)  
Operating Loss (31,702,931)   (19,139,151)  
Other Income (Expense)        
Interest income 39,725   203,887  
Lease interest expenses (76,345)   (68,785) $ (66,671)
Financing interest expenses (37,410)   (21,847)  
Rent income - sublease 71,797   48,026  
Reclamation accretion expenses (787,859)   (704,349)  
Gain on equipment sold 6,800   15,550  
Foreign exchange loss (455,046)   (582,755)  
Total Other Income (Expense) (1,230,714)   (1,110,273)  
Net loss (32,933,645)   (20,249,424)  
Other Comprehensive Income (Loss)        
Foreign exchange translation 30,385   (1,948,973)  
Presentation currency translation difference 450,366   2,406,085  
Other Comprehensive Income (Loss) 480,751   457,112  
Comprehensive Loss $ (32,452,894)   $ (19,792,312)  
Net Loss Per Share        
- basic and diluted | $ / shares $ (0.58)   $ (0.41)  
Weighted Average Number of Shares (000's        
- basic and diluted (000's) | shares 57,032 49,844 49,844  
Previously reported [Member]        
General and Administrative Expenses        
Depreciation - Property, plant and equipment   $ (405,750)    
Depreciation - Right-of-use assets   (409,665)    
Compensation and benefits   (2,765,702)    
Corporate development and marketing   (823,281)    
Office and site administration expenses   (956,466)    
Professional fees   (559,259)    
Regulatory fees   (345,860)    
Stock-based compensation   (2,272,266)    
Total General and Administrative Expenses   (8,538,249)    
Exploration and Evaluation Expenses   (17,135,991)    
Operating Loss   (25,674,240)    
Other Income (Expense)        
Interest income   273,504    
Lease interest expenses   (92,271)    
Financing interest expenses   (29,307)    
Rent income - sublease   64,425    
Reclamation accretion expenses   (944,850)    
Gain on equipment sold   20,860    
Foreign exchange loss   (781,738)    
Total Other Income (Expense)   (1,489,377)    
Net loss   (27,163,617)    
Other Comprehensive Income (Loss)        
Foreign exchange translation   170,070    
Presentation currency translation difference   0    
Other Comprehensive Income (Loss)   (170,070)    
Comprehensive Loss   $ (27,333,687)    
Net Loss Per Share        
- basic and diluted | $ / shares   $ (0.54)    
Weighted Average Number of Shares (000's        
- basic and diluted (000's) | shares   49,844 49,844