XML 47 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2020
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Summary of Interest Rate Swap Agreements The following table summarizes our interest rate swap agreements at March 31, 2020 and December 31, 2019:

 

Interest Rate Swap Agreements

 

Maturity Date

 

Rate

 

 

Notional Value (in thousands)

 

 

Debt Instrument Hedged

 

Percentage of Term Loan Outstanding

 

Designated as cash flow hedge

 

June 1, 2023

 

2.81%

 

 

$

100,000

 

 

Term Loan

 

6%

 

Designated as cash flow hedge

 

June 1, 2025

 

2.87%

 

 

 

200,000

 

 

Term Loan

 

13%

 

Designated as cash flow hedge

 

June 1, 2024

 

2.81%

 

 

 

50,000

 

 

Term Loan

 

3%

 

Designated as cash flow hedge

 

June 1, 2025

 

2.85%

 

 

 

50,000

 

 

Term Loan

 

3%

 

Designated as cash flow hedge

 

June 1, 2025

 

2.87%

 

 

 

50,000

 

 

Term Loan

 

3%

 

 

 

 

 

 

 

 

 

$

450,000

 

 

 

 

28%

 

 

Fair Values of Derivative Instrument and Respective Classification in Condensed Consolidated Balance Sheets

The following table summarizes the fair values and the respective classification in the Condensed Consolidated Balance Sheets as of March 31, 2020 and December 31, 2019.  The net amount of derivative liabilities can be reconciled to the tabular disclosure of fair value in Note 8:

 

 

 

 

 

Liabilities

 

 

 

 

 

March 31, 2020

 

 

December 31, 2019

 

Interest Rate Swap Agreements

 

Balance Sheet Classification

 

(in thousands)

 

Designated as cash flow hedges

 

Other non-current liabilities

 

$

(24,159

)

 

$

(13,420

)

Designated as cash flow hedges

 

Accrued expenses

 

 

(10,477

)

 

 

(7,827

)

 

 

 

 

$

(34,636

)

 

$

(21,247

)

Schedule of Effect of Cash Flow Hedge Accounting on Accumulated Other Comprehensive Loss

The tables below presents the effect of cash flow hedge accounting on accumulated other comprehensive loss as of March 31, 2020 and 2019:  

 

 

Amount of Loss Recognized in Other Comprehensive Loss

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

Derivatives in Hedging Relationships

 

(in thousands)

 

Designated as Cash Flow Hedges

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

$

14,583

 

 

$

8,031

 

 

 

 

 

 

Amount of Loss Reclassified from Accumulated Other Comprehensive Loss

 

 

 

Location of Loss

 

Three Months Ended March 31,

 

Derivatives in

 

Recognized on

 

2020

 

 

2019

 

Hedging Relationships

 

Derivative

 

(in thousands)

 

Designated as Cash Flow Hedges

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

Interest expense, net

 

$

1,263

 

 

$

190

 

Schedule of Effect of Derivative Financial Instruments on Condensed Consolidated Statements of Loss

The table below presents the effect of our derivative financial instruments on the Condensed Consolidated Statements of Loss in the three months ended March 31, 2020 and 2019:

 

 

Location of Loss on Derivative

 

 

 

Interest expense, net

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

 

 

(in thousands)

 

Total Interest Expense presented in the Statements of Loss

 

 

 

 

 

 

 

 

in which the effects of cash flow hedges are recorded

 

$

23,583

 

 

$

25,603

 

Effects of cash flow hedging:

 

 

 

 

 

 

 

 

Loss on Hedging Relationships

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

 

 

 

 

 

 

 

Amount of loss reclassified from accumulated other comprehensive loss to earnings

 

$

1,263

 

 

$

190