XML 21 R9.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities      
Net income $ 21,069 $ 23,918 $ 33,310
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:      
Provision for credit losses 2,757 1,651 2,976
Depreciation and amortization of premises and equipment 1,361 1,336 1,367
Amortization of net premiums on securities 59 235 629
Amortization of servicing assets 3,748 4,418 4,385
Accretion of net discounts on loans (2,216) (2,840) (4,868)
Amortization of low income housing partnerships 1,696 1,325 697
Stock-based compensation, net 1,183 1,297 1,179
Deferred income taxes (1,600) 626 1,081
Gain on sale of loans (8,313) (7,843) (12,285)
Earnings on company owned life insurance (679) (620) (479)
Net change in fair value of equity investment with readily determinable fair value 32 (48) 431
Origination of loans held for sale (134,666) (107,610) (137,642)
Proceeds from sales of loans held for sale 137,352 154,593 196,531
Net change in:      
Accrued interest receivable (929) (1,079) (2,396)
Other assets 11,448 (7,543) 269
Accrued interest payable 3,439 9,857 2,213
Other liabilities (4,397) (3,831) (3,664)
Net cash from operating activities 31,344 67,842 83,734
Cash flows from investing activities      
Net change in loans receivable (183,557) (57,932) (138,998)
Proceeds from matured, called, or paid-down securities available for sale 27,671 24,368 32,191
Purchase of company owned life insurance 0 0 (10,000)
Purchase of loans (6,421) (27,604) (225,133)
Purchase of available-for-sale debt securities (19,082) (5,647) (115,819)
Purchase of equity investments (101) (85) (53)
Purchase of Federal Home Loan Bank stock (87) (4,045) (1,477)
Purchase of premises and equipment, net (1,562) (2,184) (1,412)
Investments in low-income housing partnerships (4,282) (2,843) (1,076)
Net cash from investing activities (187,421) (75,972) (461,777)
Cash flows from financing activities      
Net change in deposits 219,727 (78,213) 351,705
Cash received from stock option exercises 160 888 608
Proceeds from Federal Home Loan Bank advances 20,000 105,000 0
Repayment of Federal Home Loan Bank advances (30,000) 0 0
Repurchase of common stock (2,743) (3,934) 0
Cash dividend paid on common stock (7,143) (7,269) (6,676)
Payments related to tax-withholding for vested restricted stock awards (197) (98) (81)
Net cash from financing activities 199,804 16,374 345,556
Net change in cash and cash equivalents 43,727 8,244 (32,487)
Cash and cash equivalents at beginning of period 91,216 82,972 115,459
Cash and cash equivalents at end of period 134,943 91,216 82,972
Cash paid during the period for:      
Income taxes 8,263 8,393 14,493
Interest 68,573 43,121 9,088
Supplemental noncash disclosure:      
Initial recognition of right-of-use assets 984 1,369 1,961
New commitments to low income housing partnership investments 0 6,000 5,000
Transfer of loan to other real estate owned $ 1,237 $ 0 $ 0