XML 54 R41.htm IDEA: XBRL DOCUMENT v3.24.1
Parent Company Condensed Financial Statements (Tables)
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheets
The following tables present the Parent Company-only condensed financial statements:

Condensed Balance Sheets

December 31,
($ in thousands)20232022
Assets
Cash and cash equivalents$1,653 $1,559 
Investment in bank subsidiary190,855 175,035 
Deferred tax assets— 21 
Other assets177 301 
Total assets$192,685 $176,916 
Liabilities and shareholders' equity
Other liabilities$59 $— 
Shareholders’ equity192,626 176,916 
Total liabilities and shareholders' equity$192,685 $176,916 
Schedule of Condensed Statements of Income and Comprehensive Income
Condensed Statements of Income and Comprehensive Income

Year Ended December 31,
($ in thousands)202320222021
Income
Dividends from bank subsidiary$11,789 $6,675 $5,123 
Expense
Salaries and employee benefits227 219 226 
Occupancy and equipment49 49 65 
FDIC insurance and regulatory assessments— — 
Directors’ fees228 214 135 
Other expense445 395 169 
Total expense949 877 603 
Income before income tax benefit and undistributed net income of bank subsidiary10,840 5,798 4,520 
Income tax benefit252 202 141 
Equity in undistributed net income of bank subsidiary12,826 27,310 24,178 
Net income23,918 33,310 28,839 
Other comprehensive income (loss), net of tax2,392 (16,646)(2,037)
Comprehensive income$26,310 $16,664 $26,802 
Schedule of Condensed Statements of Cash Flows
Condensed Statements of Cash Flows

Year Ended December 31,
($ in thousands)202320222021
Cash flows from operating activities
Net income$23,918 $33,310 $28,839 
Adjustments:
Equity in undistributed net loss of bank subsidiary(24,615)(33,985)(29,301)
Change in other assets145 (164)(124)
Change in other liabilities59 (33)(414)
Net cash used in operating activities(493)(872)(1,000)
Cash flows from investing activities
Net cash from investing activities— — — 
Cash flows from financing activities
Repurchase of common stock(3,934)— (28)
Cash dividend paid on common stock(7,269)(6,674)(5,132)
Proceeds from subsidiaries11,789 6,675 5,123 
Net cash provided by (used in) financing activities586 (37)
Net change in cash and cash equivalents93 (871)(1,037)
Cash and cash equivalents at beginning of year1,560 2,431 3,468 
Cash and cash equivalents at end of year$1,653 $1,560 $2,431