XML 41 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Loans and Allowance for Loan Losses (Tables)
 12 Months Ended
Dec. 31, 2022
Receivables [Abstract]  
Schedule of Composition of Loan Portfolio
The following table presents the composition of the loan portfolio as of December 31, 2022 and 2021:
December 31,
($ in thousands)20222021
Commercial real estate$842,208 $701,450 
SBA loans—real estate221,340 220,099 
SBA loans—non-real estate (1)
13,377 55,759 
Commercial and industrial ("C&I")116,951 162,543 
Home mortgage482,949 173,303 
Consumer1,467 865 
Gross loans receivable1,678,292 1,314,019 
Allowance for loan losses(19,241)(16,123)
Loans receivable, net (2)
$1,659,051 $1,297,896 
(1)Includes SBA Paycheck Protection Program ("PPP") loans of $442 thousand and $40.6 million as of December 31, 2022 and 2021, respectively.
(2)Includes net deferred loan fees or costs, unamortized premiums and unaccreted discounts of $160 thousand and $7.0 million as of December 31, 2022 and 2021, respectively.
Schedule of Activity in Allowance for Loan Losses by Portfolio Segment
The following table summarizes the activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2022, 2021 and 2020:

($ in thousands)
Commercial
Real Estate
SBA Loans—
Real Estate
SBA
Loans—Non-
Real Estate
C&I
Home
Mortgage
ConsumerTotal
Balance at January 1, 2020$6,000 $939 $121 $1,289 $1,667 $34 $10,050 
Provision for (reversal of) loan losses (1)
2,505 863 174 1,274 518 (16)5,318 
Charge-offs— — (45)— — — (45)
Recoveries— — 28 — — 1 29 
Balance at December 31, 2020$8,505 $1,802 $278 $2,563 $2,185 $19 $15,352 
(Reversal of) provision for loan losses (1)
(355)279 54 285 706 (10)959 
Charge-offs— (59)(136)— — — (195)
Recoveries— — 3 — — 4 7 
Balance at December 31, 2021$8,150 $2,022 $199 $2,848 $2,891 $13 $16,123 
(Reversal of) provision for loan losses (1)
(1,199)(409)66 (1,205)5,935 (7)3,181 
Charge-offs— (14)(127)— — — (141)
Recoveries— 8 69 — — 1 78 
Balance at December 31, 2022$6,951 $1,607 $207 $1,643 $8,826 $7 $19,241 
(1)Excludes (reversal of) provision for uncollectible accrued interest receivable of $(205) thousand, $(438) thousand and $643 thousand for the years ended December 31, 2022, 2021 and 2020 respectively.
The following table presents the allowance for loan losses and recorded investment (not including accrued interest receivable) by portfolio segment and impairment methodology as of December 31, 2022 and 2021:
($ in thousands)
Individually
Evaluated
for Impairment
Collectively
Evaluated
for Impairment
Total
As of December 31, 2022
Allowance for loan losses (1):
Commercial real estate$— $6,951 $6,951 
SBA loans—real estate— 1,607 1,607 
SBA loans—non-real estate— 207 207 
C&I279 1,364 1,643 
Home mortgage— 8,826 8,826 
Consumer— 7 7 
Total$279 $18,962 $19,241 
Loans (2):
Commercial real estate$— $842,208 $842,208 
SBA loans—real estate423 220,917 221,340 
SBA loans—non-real estate— 13,377 13,377 
C&I279 116,672 116,951 
Home mortgage— 482,949 482,949 
Consumer— 1,467 1,467 
Total$702 $1,677,590 $1,678,292 
As of December 31, 2021
Allowance for loan losses (1):
Commercial real estate$— $8,150 $8,150 
SBA loans—real estate— 2,022 2,022 
SBA loans—non-real estate— 199 199 
C&I312 2,536 2,848 
Home mortgage— 2,891 2,891 
Consumer— 13 13 
Total$312 $15,811 $16,123 
Loans (2):
Commercial real estate$— $701,450 $701,450 
SBA loans—real estate812 219,287 220,099 
SBA loans—non-real estate— 55,759 55,759 
C&I312 162,231 162,543 
Home mortgage— 173,303 173,303 
Consumer— 865 865 
Total$1,124 $1,312,895 $1,314,019 
(1)Excludes (reversal of) provision for uncollectible accrued interest receivable of $(205) thousand, $(438) thousand and $643 thousand as of December 31, 2022, 2021 and 2020, respectively.
(2)Excludes accrued interest receivables of $6.4 million and $4.4 million as of December 31, 2022, and 2021, respectively.
Schedule of Impaired Loans and Specific Allowance
The following table presents the recorded investment of individually impaired loans and the specific allowance for loan losses as of December 31, 2022 and 2021:
December 31, 2022 (1)
December 31, 2021 (1)
($ in thousands)Unpaid Principal BalanceRecorded
Investment
With No
Allowance		Recorded
Investment
With
Allowance		Related
Allowance		Unpaid Principal BalanceRecorded
Investment
With No
Allowance		Recorded
Investment
With
Allowance		Related
Allowance
SBA loans—real estate$423 $423 $— $— $812 $812 $— $— 
SBA loans—non-real estate— — — — — — — — 
C&I279 — 279 279 313 — 313 313 
Total$702 $423 $279 $279 $1,125 $812 $313 $313 
(1)    The difference between the unpaid principal balance (net of partial charge-offs) and the recorded investment in the loans was not considered to be material.

The following table presents the average recorded investment in impaired loans and the amount of interest income recognized on impaired loans by portfolio segment for the years ended December 31, 2022, 2021 and 2020. The difference between interest income recognized and cash basis interest recognized was immaterial.
202220212020
($ in thousands)Average
Recorded
Investment		Interest
Income
Recognized		Average
Recorded
Investment		Interest
Income
Recognized		Average
Recorded
Investment		Interest
Income
Recognized
SBA loans—real estate$409 $— $597 $— $— $— 
SBA loans—non-real estate— — — — 182 41 
C&I297 — 322 — 331 14 
Total$706 $— $919 $— $513 $55 
Schedule of Recorded Investment in Nonaccrual Loans and Loans Past Due 90 or More Days and Still Accruing Interest by Portfolio Segment
The following table presents the recorded investment in nonaccrual loans and loans past due 90 or more days and still accruing interest, by portfolio as of December 31, 2022 and 2021:
($ in thousands)Nonaccrual
90 or More
Days
Past Due &
Still Accruing
Total
As of December 31, 2022
SBA loans—real estate$423 $— $423 
SBA loans—non-real estate657 442 1,099 
C&I279 — 279 
Home mortgage1,280 — 1,280 
Total$2,639 $442 $3,081 
As of December 31, 2021
SBA loans—real estate$812 $— $812 
SBA loans—non-real estate838 200 1,038 
C&I312 — 312 
Home mortgage1,038 — 1,038 
Total$3,000 $200 $3,200 
Schedule of Aging Analysis of Recorded Investment in Past Due Loans
The following table represents the aging analysis of the recorded investment in past due loans as of December 31, 2022 and 2021:
($ in thousands)
30-59
Days
Past Due
60-89
Days
Past Due
> 90 Days
Past Due
Total
Past Due
Loans Not
Past Due
Total (1)
As of December 31, 2022
Commercial real estate$— $— $— $— $842,208 $842,208 
SBA—real estate199 175 — 374 220,966 221,340 
SBA—non-real estate117 49 381 547 12,830 13,377 
C&I— — 441 441 116,510 116,951 
Home mortgage1,707 1,522 342 3,571 479,378 482,949 
Consumer— — — — 1,467 1,467 
Total$2,023 $1,746 $1,164 $4,933 $1,673,359 $1,678,292 
As of December 31, 2021
Commercial real estate$— $— $— $— $701,450 $701,450 
SBA—real estate— — 419 419 219,680 220,099 
SBA—non-real estate76 336 881 1,293 54,466 55,759 
C&I— — — — 162,543 162,543 
Home mortgage— — 893 893 172,410 173,303 
Consumer— — — — 865 865 
Total$76 $336 $2,193 $2,605 $1,311,414 $1,314,019 
(1)Excludes accrued interest receivables of $6.4 million and $4.4 million as of December 31, 2022 and 2021, respectively.
Schedule of Credit Risk Ratings by Portfolio Segment
As of December 31, 2022 and 2021, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
($ in thousands)Pass
Special
Mention
SubstandardDoubtful
Total (1)
As of December 31, 2022
Commercial real estate$841,645 $563 $— $— $842,208 
SBA loans—real estate220,348 — 992 — 221,340 
SBA loans—non-real estate12,897 — 480 — 13,377 
C&I116,396 — 279 276 116,951 
Home mortgage481,669 — 1,280 — 482,949 
Consumer1,467 — — — 1,467 
Total$1,674,422 $563 $3,031 $276 $1,678,292 
As of December 31, 2021
Commercial real estate$701,450 $— $— $— $701,450 
SBA loans—real estate218,408 — 1,691 — 220,099 
SBA loans—non-real estate54,762 — 966 31 55,759 
C&I162,230 — 313 — 162,543 
Home mortgage172,265 — 1,038 — 173,303 
Consumer865 — — — 865 
Total$1,309,980 $— $4,008 $31 $1,314,019 
(1)Excludes accrued interest receivables of $6.4 million and $4.4 million as of December 31, 2022, and 2021, respectively.