XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Loans and Allowance for Loan Losses (Tables)
 3 Months Ended
Mar. 31, 2022
Receivables [Abstract]  
Composition of Loan Portfolio
The following table presents the composition of the loan portfolio as of March 31, 2022 and December 31, 2021:
($ in thousands)March 31, 2022December 31, 2021
Commercial real estate$730,841 $701,450 
SBA loans—real estate217,169 220,099 
SBA loans—non-real estate (1)35,895 55,759 
Commercial and industrial ("C&I")176,934 162,543 
Home mortgage266,465 173,303 
Consumer1,106 865 
Gross loans receivable1,428,410 1,314,019 
Allowance for loan losses(16,672)(16,123)
Loans receivable, net (2)$1,411,738 $1,297,896 
(1)Includes SBA Paycheck Protection Program ("PPP") loans of $22.1 million and $40.6 million as of March 31, 2022 and December 31, 2021, respectively.
(2)Includes net deferred loan fees or costs, unamortized premiums and unaccreted discounts of $4.7 million and $7.0 million as of March 31, 2022 and December 31, 2021, respectively.
Schedule of Activity in Allowance for Loan Losses by Portfolio Segment
The following table summarizes the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2022 and 2021:
($ in thousands)
Commercial
Real Estate
SBA Loans—
Real Estate
SBA
Loans—Non-
Real Estate
C&I
Home
Mortgage
ConsumerTotal
Three Months Ended March 31, 2022
Beginning balance$8,150 $2,022 $199 $2,848 $2,891 $13 $16,123 
(Reversal of) provision for loan losses (1)(1,670)(258)(47)644 1,877 — 546 
Charge-offs— (14)— — — — (14)
Recoveries— — 17 — — — 17 
Ending balance$6,480 $1,750 $169 $3,492 $4,768 $13 $16,672 
Three Months Ended March 31, 2021
Beginning balance$8,505 $1,802 $278 $2,563 $2,185 $19 $15,352 
(Reversal of) provision for loan losses (1)89 228 14 (232)(110)(5)(16)
Charge-offs— — — — — — — 
Recoveries— — — — — 3 3 
Ending balance$8,594 $2,030 $292 $2,331 $2,075 $17 $15,339 
(1)Excludes (reversal of) provision for uncollectible accrued interest receivable of $(205) thousand and $636 thousand for the three months ended March 31, 2022 and 2021, respectively.
The following table presents the allowance for loan losses and recorded investment (not including accrued interest receivable) by portfolio segment and impairment methodology as of March 31, 2022 and December 31, 2021:
($ in thousands)
Individually
Evaluated
for Impairment
Collectively
Evaluated
for Impairment
Total
As of March 31, 2022
Allowance for loan losses (1):
Commercial real estate$— $6,480 $6,480 
SBA loans—real estate— 1,750 1,750 
SBA loans—non-real estate— 169 169 
C&I305 3,187 3,492 
Home mortgage— 4,768 4,768 
Consumer— 13 13 
Total$305 $16,367 $16,672 
Loans (2):
Commercial real estate$— $730,841 $730,841 
SBA loans—real estate810 216,359 217,169 
SBA loans—non-real estate— 35,895 35,895 
C&I305 176,629 176,934 
Home mortgage— 266,465 266,465 
Consumer— 1,106 1,106 
Total$1,115 $1,427,295 $1,428,410 
As of December 31, 2021
Allowance for loan losses (1):
Commercial real estate$— $8,150 $8,150 
SBA loans—real estate— 2,022 2,022 
SBA loans—non-real estate— 199 199 
C&I312 2,536 2,848 
Home mortgage— 2,891 2,891 
Consumer— 13 13 
Total$312 $15,811 $16,123 
Loans (2):
Commercial real estate$— $701,450 $701,450 
SBA loans—real estate812 219,287 220,099 
SBA loans—non-real estate— 55,759 55,759 
C&I312 162,231 162,543 
Home mortgage— 173,303 173,303 
Consumer— 865 865 
Total$1,124 $1,312,895 $1,314,019 
(1)Excludes allowance for uncollectible accrued interest receivable of $0 and $205 thousand as of March 31, 2022 and December 31, 2021, respectively.
(2)Excludes accrued interest receivables of $4.5 million and $4.4 million as of March 31, 2022, and December 31, 2021, respectively.
Schedule of Impaired Loans and Specific Allowance
The following table presents the recorded investment of individually impaired loans and the specific allowance for loan losses as of March 31, 2022 and December 31, 2021:
March 31, 2022 (1)December 31, 2021 (1)
($ in thousands)Unpaid Principal BalanceRecorded
Investment
With No
Allowance		Recorded
Investment
With
Allowance		Related
Allowance		Unpaid Principal BalanceRecorded
Investment
With No
Allowance		Recorded
Investment
With
Allowance		Related
Allowance
SBA loans—real estate$824 $824 $— $— $812 $812 $— $— 
C&I305 — 305 305 312 — 312 312 
Total$1,129 $824 $305 $305 $1,124 $812 $312 $312 
(1)    The difference between the unpaid principal balance (net of partial charge-offs) and the recorded investment in the loans was not considered to be material.

The following table presents the average recorded investment in impaired loans and the amount of interest income recognized on impaired loans by portfolio segment for the three months ended March 31, 2022 and March 31, 2021. The difference between interest income recognized and cash basis interest recognized was immaterial.
Three Months Ended March 31,
20222021
($ in thousands)Average
Recorded
Investment		Interest
Income
Recognized		Average
Recorded
Investment		Interest
Income
Recognized
SBA loans—real estate$818 $— $255 $4 
C&I309 8 330 3 
Total$1,127 $8 $585 $7 
Schedule of Recorded Investment in Nonaccrual Loans and Loans Past Due 90 or More Days and Still Accruing Interest by Portfolio Segment
The following table presents the recorded investment in nonaccrual loans and loans past due 90 or more days and still accruing interest, by portfolio as of March 31, 2022 and December 31, 2021:
($ in thousands)Nonaccrual
90 or More
Days
Past Due &
Still Accruing
Total
As of March 31, 2022
SBA loans—real estate$810 $— $810 
SBA loans—non-real estate691 — 691 
C&I305 — 305 
Home mortgage1,000 — 1,000 
Total$2,806 $— $2,806 
As of December 31, 2021
SBA loans—real estate$812 $— $812 
SBA loans—non-real estate837 200 1,037 
C&I313 — 313 
Home mortgage1,038 — 1,038 
Total$3,000 $200 $3,200 
Schedule of Aging Analysis of Recorded Investment in Past Due Loans
The following table represents the aging analysis of the recorded investment in past due loans as of March 31, 2022 and December 31, 2021:
($ in thousands)
30-59
Days
Past Due
60-89
Days
Past Due
> 90 Days
Past Due
Total
Past Due
Loans Not
Past Due
Total (1)
As of March 31, 2022
Commercial real estate$— $— $— $— $730,841 $730,841 
SBA—real estate78 — 406 484 216,685 217,169 
SBA—non-real estate123 — 190 313 35,582 35,895 
C&I— — — — 176,934 176,934 
Home mortgage1,000 — — 1,000 265,465 266,465 
Consumer— — — — 1,106 1,106 
Total$1,201 $— $596 $1,797 $1,426,613 $1,428,410 
As of December 31, 2021
Commercial real estate$— $— $— $— $701,450 $701,450 
SBA—real estate— — 419 419 219,680 220,099 
SBA—non-real estate76 336 881 1,293 54,466 55,759 
C&I— — — — 162,543 162,543 
Home mortgage— — 893 893 172,410 173,303 
Consumer— — — — 865 865 
Total$76 $336 $2,193 $2,605 $1,311,414 $1,314,019 
(1)Excludes accrued interest receivables of $4.5 million and $4.4 million as of March 31, 2022, and December 31, 2021, respectively.
Schedule of Credit Risk Ratings by Portfolio Segment
As of March 31, 2022 and December 31, 2021, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
($ in thousands)Pass
Special
Mention
SubstandardDoubtfulTotal (1)
As of March 31, 2022
Commercial real estate$730,841 $— $— $— $730,841 
SBA loans—real estate215,489 — 1,680 — 217,169 
SBA loans—non-real estate35,032 — 840 23 35,895 
C&I176,629 — 305 — 176,934 
Home mortgage265,465 — 1,000 — 266,465 
Consumer1,106 — — — 1,106 
Total$1,424,562 $— $3,825 $23 $1,428,410 
As of December 31, 2021
Commercial real estate$701,450 $— $— $— $701,450 
SBA loans—real estate218,408 — 1,691 — 220,099 
SBA loans—non-real estate54,762 — 966 31 55,759 
C&I162,230 — 313 — 162,543 
Home mortgage172,265 — 1,038 — 173,303 
Consumer865 — — — 865 
Total$1,309,980 $— $4,008 $31 $1,314,019 
(1)Excludes accrued interest receivables of $4.5 million and $4.4 million as of March 31, 2022, and December 31, 2021, respectively.