XML 23 R9.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities      
NET INCOME $ 28,840 $ 13,127 $ 16,757
Adjustments to reconcile net income to net cash and cash equivalents provided by (used in) operating activities:      
Provision for loan losses 522 5,961 1,102
Depreciation and amortization of premises and equipment 1,314 1,301 1,146
Amortization of net premiums on securities 882 587 248
Amortization of servicing assets 3,536 1,737 2,084
Accretion of loan discounts (4,847) (1,978) (2,518)
Amortization of low income housing partnerships 522 262 223
Stock-based compensation 558 1,102 1,470
Deferred income taxes (2,312) (2,326) 174
Gain on sales of loans (11,313) (6,092) (5,905)
Gain on sales of other assets 0 (213) 0
Earnings on company owned life insurance (255) (261) (1,512)
Net change in fair value of equity investment with readily determinable fair value 108 (79) (140)
Origination of loans held for sale (177,042) (111,015) (89,778)
Proceeds from sales of loans held for sale 122,520 92,448 92,213
Net change in:      
Accrued interest receivable 242 (1,462) (98)
Change in other assets 5,793 2,531 2,707
Accrued interest payable (463) (1,665) 971
Other liabilities 3,117 1,184 (164)
Net cash provided by (used in) operating activities (28,278) (4,851) 18,980
Cash flows from investing activities      
Net change in loans receivable (123,069) (109,470) (115,767)
Proceeds from matured, called, or paid-down securities available for sale 35,941 30,321 14,549
Proceeds from company owned life insurance 0 0 2,288
Purchase of loans and servicing assets (97,631) 0 0
Purchase of securities available for sale (98,368) (65,226) (14,964)
Purchase of equity investments 0 0 (1,000)
Purchase of Federal Home Loan Bank stock (963) (685) (776)
Purchase of premises and equipment, net (1,125) (619) (1,739)
Investment in low income housing partnerships (829) (1,389) (622)
Net cash used in investing activities (286,044) (147,068) (118,031)
Cash flows from financing activities      
Net change in deposits 333,976 179,379 115,535
Cash received from stock option exercises 89 380 563
Proceeds from Federal Home Loan Bank advances 0 10,000 0
Repayment of Federal Home Loan Bank advances (5,000) (5,000) 0
Repurchase of common stock (28) (8,104) (5,391)
Cash dividend paid on common stock (5,132) (4,262) (3,151)
Payments related to tax-withholding for vested restricted stock awards (434) (107) (196)
Net cash provided by financing activities 323,471 172,286 107,360
Net change in cash and cash equivalents 9,149 20,367 8,309
Cash and cash equivalents at beginning of period 106,310 85,943 77,634
Cash and cash equivalents at end of period 115,459 106,310 85,943
Supplemental cash flow information      
Income taxes 10,778 6,125 4,205
Interest 3,595 9,957 13,535
Supplemental noncash disclosure:      
Initial recognition of right-of-use assets 3,708 0 8,254
New commitments to low income housing partnership investments $ 3,500 $ 3,477 $ 0