XML 48 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Summary of Income Tax Expense

Income tax expense was as follows:

 

 

 

Year Ended

December 31, 2020

 

 

Year Ended

December 31, 2019

 

 

Year Ended

December 31, 2018

 

 

 

(Dollars in thousands)

 

Current federal expense

 

$

4,837

 

 

$

3,162

 

 

$

3,458

 

Current state expense

 

 

2,596

 

 

 

1,983

 

 

 

1,983

 

 

 

 

7,433

 

 

 

5,145

 

 

 

5,441

 

Deferred federal expense

 

 

(1,516

)

 

 

228

 

 

 

(131

)

Deferred state expense

 

 

(810

)

 

 

(54

)

 

 

(106

)

 

 

 

(2,326

)

 

 

174

 

 

 

(237

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total tax expense

 

$

5,107

 

 

$

5,319

 

 

$

5,204

 

Summary of Effective Tax Rates Differ from Federal Statutory Rates

Effective tax rates differ from the federal statutory rates of 21% for 2020, 2019, and 2018 applied to income before taxes due to the following:

 

 

 

Year Ended

December 31, 2020

 

 

Year Ended

December 31, 2019

 

 

Year Ended

December 31, 2018

 

 

 

(Dollars in thousands)

 

Federal statutory rate times financial statement

   income

 

$

3,840

 

 

$

4,636

 

 

$

4,086

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of:

 

 

 

 

 

 

 

 

 

 

 

 

Meals and entertainment

 

 

34

 

 

 

39

 

 

 

39

 

State income taxes, net of federal tax benefit

 

 

1,509

 

 

 

1,608

 

 

 

1,494

 

Stock option expense and related excess tax

   benefits

 

 

(134

)

 

 

(419

)

 

 

(400

)

Company owned life insurance

 

 

(55

)

 

 

(314

)

 

 

(64

)

Other, net

 

 

(87

)

 

 

(231

)

 

 

49

 

 

 

 

1,267

 

 

 

683

 

 

 

1,118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total tax expense

 

$

5,107

 

 

$

5,319

 

 

$

5,204

 

Summary of Net Deferred Tax Assets Included in Statement of Financial Position

The net deferred tax asset included in the statement of financial position includes the following components at the dates indicated below:

 

 

 

December 31,

2020

 

 

December 31,

2019

 

 

 

(Dollars in thousands)

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Pre-opening expense

 

$

 

 

$

7

 

Organizational costs

 

 

25

 

 

 

27

 

Allowance for loan losses

 

 

4,717

 

 

 

2,971

 

Loans held for sale

 

 

695

 

 

 

52

 

Stock-based compensation

 

 

515

 

 

 

464

 

Accrued compensation

 

 

181

 

 

 

138

 

Lease liability

 

 

2,492

 

 

 

2,994

 

State taxes

 

 

586

 

 

 

456

 

Nonaccrual loan interest income

 

 

7

 

 

 

27

 

Other

 

 

23

 

 

 

24

 

Total deferred tax assets

 

 

9,241

 

 

 

7,160

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Loan origination costs

 

 

(1,110

)

 

 

(752

)

Depreciation

 

 

(487

)

 

 

(663

)

Right of use asset

 

 

(2,006

)

 

 

(2,441

)

Net unrealized gain on securities available for sale

 

 

(352

)

 

 

(79

)

Other

 

 

(44

)

 

 

(36

)

Total deferred tax liabilities

 

 

(3,999

)

 

 

(3,971

)

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

$

5,242

 

 

$

3,189