XML 22 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Leases

Note 5. Leases

The Company’s operating leases are real estate leases which are comprised of its headquarters and office facilities from nonaffiliated parties with remaining lease terms ranging from four months to nine years as of September 30, 2020. Certain lease arrangements contain extension options which are typically around five years. As these extension options are not generally considered reasonably certain of exercise, they are not included in the lease term.

At September 30, 2020, operating right-of-use (“ROU”) assets and related liabilities were $7.2 million and $8.9 million, respectively. Short-term operating leases, which are defined as leases with term of twelve months or less, were not recognized as ROU assets with related lease liabilities as permitted under ASU No. 2016-02. The lease payments on short-term operating leases are immaterial. The Company did not have any finance leases at September 30, 2020.

Operating lease ROU assets represent the Company’s right to use the underlying asset during the lease term, and operating lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at the lease commencement date based on the present value of the remaining lease payments using the Company’s incremental borrowing rate at the lease commencement date. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term and is recorded in occupancy and equipment expense in the consolidated statements of income. The Company’s occupancy and equipment expense also includes variable lease costs which is comprised of the Company's share of actual costs for utilities, common area maintenance, property taxes, and insurance that are not included in lease liabilities and are expensed as incurred. Variable lease costs can also include rent escalations based on changes to indices, such as the Consumer Price Index, where the Company estimates future rent increases and records the actual difference to variable costs.

The table below summarized the Company’s total lease cost as of the associated period:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Operating lease cost

 

$

443

 

 

$

444

 

 

$

1,331

 

 

$

1,287

 

Variable lease cost

 

 

202

 

 

 

211

 

 

 

580

 

 

 

548

 

Total lease cost

 

$

645

 

 

$

655

 

 

$

1,911

 

 

$

1,835

 

 

The table below summarizes supplemental information related to the Company’s operating leases, as of the associated period:

 

(Dollars in thousands)

 

September 30, 2020

 

 

December 31, 2019

 

Operating right-of-use assets

 

$

7,151

 

 

$

8,254

 

Operating lease liabilities

 

 

8,857

 

 

 

10,126

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term - operating leases

 

 

4.9

 

 

 

5.7

 

Weighted average discount rate - operating leases

 

 

2.98

%

 

 

2.98

%

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

505

 

 

$

493

 

 

$

1,500

 

 

$

1,408

 

 

Rent expense was $645,000 and $655,000 for the three months ended September 30, 2020 and 2019, respectively, and $1.9 million and $1.8 million for the nine months ended September 30, 2020 and 2019, respectively.

The table below summarizes the remaining contractually obligated lease payments and a reconciliation to the lease liability reported on the consolidated balance sheet as of September 30, 2020 and December 31, 2019:

 

(Dollars in thousands)

 

September 30, 2020

 

2020 remaining

 

$

506

 

2021

 

 

2,032

 

2022

 

 

2,015

 

2023

 

 

1,811

 

2024

 

 

1,700

 

Thereafter

 

 

1,632

 

Total lease payments

 

 

9,696

 

Discount to present value

 

 

(839

)

Total lease liability

 

$

8,857

 

 

 

(Dollars in thousands)

 

December 31, 2019

 

2020

 

$

2,001

 

2021

 

 

2,032

 

2022

 

 

2,028

 

2023

 

 

1,816

 

2024

 

 

1,702

 

Thereafter

 

 

1,641

 

Total lease payments

 

 

11,220

 

Discount to present value

 

 

(1,094

)

Total lease liability

 

$

10,126