XML 74 R58.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions - Schedule of acquisitions (Details) - USD ($)
$ in Thousands
2 Months Ended 5 Months Ended
Dec. 15, 2021
Oct. 01, 2021
Jul. 01, 2021
Feb. 26, 2021
Oct. 15, 2020
Jul. 26, 2019
Feb. 01, 2019
Dec. 15, 2021
Dec. 15, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Liabilities assumed:                          
Goodwill                   $ 845,734 $ 541,480 $ 539,818 $ 501,145
Wandera Inc.                          
Acquisitions                          
Cash consideration $ 25,000 $ 25,000 $ 359,300         $ 50,000 $ 409,300        
Assets acquired:                          
Cash and cash equivalents     9,605                    
Other current assets     426                    
Trade accounts receivable, net     3,882                    
Prepaid expenses     900                    
Equipment and leasehold improvements, net     58                    
Intangible assets acquired     102,050                    
Operating lease assets     1,474                    
Deferred tax asset     918                    
Liabilities assumed:                          
Accounts payable     (788)                    
Accrued liabilities     (3,464)                    
Income taxes payable     (94)                    
Deferred revenue     (5,200)                    
Operating lease liabilities     (1,474)                    
Deferred tax liability     (9,374)                    
Goodwill     310,356                    
Total purchase consideration     $ 409,275                    
cmdReporter                          
Acquisitions                          
Cash consideration       $ 3,041                  
Contingent consideration       359                  
Final aggregate purchase price       3,400                  
Intangible assets acquired:                          
Intangible assets acquired       2,630                  
IPR&D       400                  
Liabilities assumed:                          
Goodwill       370                  
Total purchase consideration       $ 3,400                  
Mondada                          
Acquisitions                          
Final aggregate purchase price         $ 2,700                
Assets acquired:                          
Cash and cash equivalents         17                
Other current assets         71                
Long‑term assets         12                
Deferred tax asset         5                
Intangible assets acquired:                          
Intangible assets acquired         1,111                
Liabilities assumed:                          
Accounts payable and accrued liabilities         (25)                
Deferred revenue         (123)                
Goodwill         1,662                
Total purchase consideration         $ 2,730                
ZuluDesk B.V                          
Acquisitions                          
Final aggregate purchase price             $ 38,600            
Assets acquired:                          
Cash and cash equivalents             3,325            
Other current assets             1,306            
Long‑term assets             154            
Intangible assets acquired:                          
Intangible assets acquired             12,310            
Liabilities assumed:                          
Accounts payable and accrued liabilities             (419)            
Deferred revenue             (3,050)            
Deferred tax liability             (2,996)            
Goodwill             28,000            
Total purchase consideration             $ 38,630            
Digita Security LLC                          
Acquisitions                          
Final aggregate purchase price           $ 14,400              
Assets acquired:                          
Cash and cash equivalents           512              
Other current assets           1              
Long‑term assets           12              
Intangible assets acquired:                          
Intangible assets acquired           3,300              
Liabilities assumed:                          
Accounts payable and accrued liabilities           (119)              
Goodwill           10,673              
Total purchase consideration           $ 14,379