XML 45 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Basis of presentation and description of business - Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2021
Jun. 30, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Dec. 31, 2019
Current assets:            
Cash and cash equivalents $ 227,148   $ 194,868 $ 177,457 [1]    
Trade accounts receivable, net of allowances 69,486   69,056      
Income taxes receivable 652   632      
Deferred contract costs 11,673   8,284      
Prepaid expenses 18,677   13,283      
Other current assets 3,592   1,113      
Total current assets 331,228   287,236      
Equipment and leasehold improvements, net 17,529   15,130      
Goodwill 846,057 $ 541,850 541,480 539,818 $ 539,818 $ 539,818
Other intangible assets, net 276,750   202,878      
Deferred contract costs, non-current 27,830   22,202      
Other assets 30,685   5,359      
Total assets 1,530,079   1,074,285      
Current liabilities:            
Accounts payable 12,717   6,967      
Accrued liabilities 98,598   31,916      
Income taxes payable 730   713      
Deferred revenues 211,029   160,002      
Total current liabilities 323,074   199,598      
Deferred revenues, non-current 59,338   45,507      
Deferred tax liability, net 11,455   5,087      
Other liabilities 27,969   13,079      
Total liabilities 783,310   263,271      
Commitments and contingencies (Note 8)        
Stockholders’ equity:            
Preferred stock 0   0      
Common stock 119   117      
Additional paid‑in capital 898,428   903,116      
Accumulated deficit (143,658)   (92,219)      
Total stockholders’ equity [2] 746,769 $ 803,959 811,014 810,318 492,070 500,722
Total liabilities and stockholders’ equity $ 1,530,079   1,074,285      
As Previously Reported            
Current assets:            
Cash and cash equivalents     194,868      
Trade accounts receivable, net of allowances     69,056      
Income taxes receivable     632      
Deferred contract costs     9,959      
Prepaid expenses     13,283      
Other current assets     1,113      
Total current assets     288,911      
Equipment and leasehold improvements, net     12,755      
Goodwill     541,480      
Other intangible assets, net     202,878      
Deferred contract costs, non-current     26,770      
Other assets     5,359      
Total assets     1,078,153      
Current liabilities:            
Accounts payable     6,967      
Accrued liabilities     31,574      
Income taxes payable     713      
Deferred revenues     160,443      
Total current liabilities     199,697      
Deferred revenues, non-current     45,507      
Deferred tax liability, net     6,422      
Other liabilities     11,046      
Total liabilities     262,672      
Commitments and contingencies (Note 8)          
Stockholders’ equity:            
Preferred stock     0      
Common stock     117      
Additional paid‑in capital     903,116      
Accumulated deficit     (87,752)      
Total stockholders’ equity     815,481 815,386 496,843 503,878
Total liabilities and stockholders’ equity     1,078,153      
Adjustments | Commissions            
Current assets:            
Cash and cash equivalents     0      
Trade accounts receivable, net of allowances     0      
Income taxes receivable     0      
Deferred contract costs     (1,675)      
Prepaid expenses     0      
Other current assets     0      
Total current assets     (1,675)      
Equipment and leasehold improvements, net     0      
Goodwill     0      
Other intangible assets, net     0      
Deferred contract costs, non-current     (4,568)      
Other assets     0      
Total assets     (6,243)      
Current liabilities:            
Accounts payable     0      
Accrued liabilities     0      
Income taxes payable     0      
Deferred revenues     0      
Total current liabilities     0      
Deferred revenues, non-current     0      
Deferred tax liability, net     (1,535)      
Other liabilities     0      
Total liabilities     (1,535)      
Commitments and contingencies (Note 8)          
Stockholders’ equity:            
Preferred stock     0      
Common stock     0      
Additional paid‑in capital     0      
Accumulated deficit     (4,708)      
Total stockholders’ equity     (4,708) (4,122) (3,753) (2,830)
Total liabilities and stockholders’ equity     (6,243)      
Adjustments | Other            
Current assets:            
Cash and cash equivalents     0      
Trade accounts receivable, net of allowances     0      
Income taxes receivable     0      
Deferred contract costs     0      
Prepaid expenses     0      
Other current assets     0      
Total current assets     0      
Equipment and leasehold improvements, net     2,375      
Goodwill     0      
Other intangible assets, net     0      
Deferred contract costs, non-current     0      
Other assets     0      
Total assets     2,375      
Current liabilities:            
Accounts payable     0      
Accrued liabilities     342      
Income taxes payable     0      
Deferred revenues     (441)      
Total current liabilities     (99)      
Deferred revenues, non-current     0      
Deferred tax liability, net     200      
Other liabilities     2,033      
Total liabilities     2,134      
Commitments and contingencies (Note 8)          
Stockholders’ equity:            
Preferred stock     0      
Common stock     0      
Additional paid‑in capital     0      
Accumulated deficit     241      
Total stockholders’ equity     241 $ (946) $ (1,020) $ (326)
Total liabilities and stockholders’ equity     $ 2,375      
[1] Certain prior period amounts have been revised to correct immaterial errors. See Note 1 for more information.
[2] Certain prior period amounts have been revised to correct immaterial errors. See Note 1 for more information.