XML 166 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Basis of presentation and description of business
6 Months Ended
Jun. 30, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of presentation and description of business Basis of presentation and description of business
Description of business
Jamf Holding Corp. and its wholly owned subsidiaries, collectively, are referred to as the “Company,” “we,” “us” or “our.” We are the standard in Apple Enterprise Management, and our cloud software platform is the only vertically-focused Apple infrastructure and security platform of scale in the world. We help organizations connect, manage and protect Apple products, apps and corporate resources in the cloud without ever having to touch the devices. With our products, Apple devices can be deployed to employees brand new in the shrink-wrapped box, automatically set up and personalized at first power-on and continuously administered throughout the life of the device. Our customers are located throughout the world.
Vista Equity Partners acquisition
On November 13, 2017, Vista Equity Partners (“Vista”) acquired a majority share of all the issued and outstanding shares of the Company at the purchase price of $733.8 million (the “Vista Acquisition”). As of June 30, 2021, funds controlled by Vista owned approximately 53.5% of our outstanding common stock. As a result, we are a “controlled company” under NASDAQ Global Select Market (“NASDAQ”) corporate governance rules.
Emerging growth company status
We are currently an emerging growth company as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act, until such time as those standards apply to private companies.
We have elected to use this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date that it is (i) no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. As a result, our consolidated financial statements may not be comparable to companies that comply with the new or revised accounting pronouncements as of public company effective dates.
On June 30, 2021, the last day of our second fiscal quarter in 2021, the market value of our common stock held by non-affiliates exceeded $700.0 million. Accordingly, we will be deemed a large accelerated filer as of December 31, 2021 and will no longer qualify as an emerging growth company and be able to take advantage of the extended timeline to comply with new or revised accounting standards applicable to public companies beginning with our Annual Report on Form 10-K for the year ending December 31, 2021.
Unaudited interim consolidated financial information
The accompanying interim consolidated balance sheet as of June 30, 2021, the consolidated statements of operations and of stockholders’ equity for the three and six months ended June 30, 2021 and 2020 and the consolidated statements of cash flows for the six months ended June 30, 2021 and 2020 and the related footnote disclosures are unaudited. These unaudited interim consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements and, in management’s opinion, include all adjustments necessary for the fair presentation of the consolidated financial position, results of operations, and cash flows of the Company. Except for the revision discussed below, all adjustments made were of a normal recurring nature. The results for the three and six months ended June 30, 2021 are not necessarily indicative of the results to be expected for the year ending December 31, 2021 or for any future period.
Basis of presentation
The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Certain reclassifications of prior period amounts have been made to conform to the current presentation. In the fourth quarter of 2020, the Company reclassified on-premise subscription revenue from license revenue to subscription revenue in the consolidated statements of operations on a retroactive basis. The amount reclassified for the three
and six months ended June 30, 2020 was $5.8 million and $10.3 million, respectively. The revised presentation is consistent with our disaggregated revenue disclosure and is more consistent with how investors and other users of the financial statements evaluate overall subscription revenue. The reclassification had no impact on total revenue.
Revision of previously issued consolidated financial statements
In connection with the preparation of its financial statements for the quarter ended June 30, 2021, the Company identified immaterial errors related to certain commissions that were incorrectly capitalized in prior periods. The commissions, as well as the associated payroll taxes and retirement plan contributions, were not incremental to the acquisition of customer contracts and should have been expensed as incurred in accordance with GAAP, rather than capitalized. As a result, sales and marketing expenses were understated and deferred contract costs were overstated by $2.5 million, $2.0 million, $1.8 million and $0.8 million for the years ended December 31, 2020, 2019 and 2018 and the three months ended March 31, 2021, respectively.
In accordance with Staff Accounting Bulletin (“SAB”) No. 99, Materiality and SAB No. 108, Considering the Effects of Prior Year Misstatements When Quantifying Misstatements in Current Year Financial Statements, the Company evaluated the materiality of this error both quantitatively and qualitatively and determined that it was not material to our previously issued consolidated financial statements. However, adjusting for the cumulative effect of this error in the consolidated statement of operations for 2021 would be material to the Company’s results for this period as the cumulative amount of the error increased over time. As such, the Company has revised its previously issued consolidated financial statements as of and for the years ended December 31, 2020, 2019 and 2018 and its unaudited consolidated financial statements as of and for the quarter ended March 31, 2021 and quarters and year-to-date periods ended June 30, 2020 and September 30, 2020 to correct the error.
The revisions also include the corrections of other immaterial errors that the Company had previously recorded as out-of-period adjustments in the period of identification, as well as other previously identified immaterial errors. The previously recorded out-of-period adjustments included the establishment of state valuation allowances, as well as other immaterial errors. The Company had previously determined that these errors did not, both individually and in the aggregate, result in a material misstatement of our previously issued consolidated financial statements and reached the same conclusion when aggregating these immaterial errors with the commissions error described above.
The accompanying financial statements and relevant footnotes to the consolidated financial statements in this Quarterly Report on Form 10-Q have been revised to correct for the immaterial errors discussed above. The tables below provide reconciliations of our previously reported amounts to revised amounts to correct for these immaterial errors in our consolidated financial statements as of and for the years ended December 31, 2020, 2019 and 2018 and our unaudited consolidated financial statements as of and for the quarter ended March 31, 2021 and as of and for the quarter and year-to-date periods ended June 30, 2020.
December 31, 2020
As Previously ReportedAdjustmentsAs Revised
CommissionsOther
(in thousands)
Assets
Current assets:
Cash and cash equivalents$194,868 $— $— $194,868 
Trade accounts receivable, net of allowances69,056 — — 69,056 
Income taxes receivable632 — — 632 
Deferred contract costs9,959 (1,675)— 8,284 
Prepaid expenses13,283 — — 13,283 
Other current assets1,113 — — 1,113 
Total current assets288,911 (1,675)— 287,236 
Equipment and leasehold improvements, net12,755 — 2,375 15,130 
Goodwill541,480 — — 541,480 
Other intangible assets, net202,878 — — 202,878 
Deferred contract costs, non-current26,770 (4,568)— 22,202 
Other assets5,359 — — 5,359 
Total assets$1,078,153 $(6,243)$2,375 $1,074,285 
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable$6,967 $— $— $6,967 
Accrued liabilities31,574 — 342 31,916 
Income taxes payable713 — — 713 
Deferred revenues160,443 — (441)160,002 
Total current liabilities199,697 — (99)199,598 
Deferred revenues, non-current45,507 — — 45,507 
Deferred tax liability, net6,422 (1,535)200 5,087 
Other liabilities11,046 — 2,033 13,079 
Total liabilities262,672 (1,535)2,134 263,271 
Commitments and contingencies
Stockholders’ equity:
Preferred stock— — — — 
Common stock117 — — 117 
Additional paid‑in capital903,116 — — 903,116 
Accumulated deficit(87,752)(4,708)241 (92,219)
Total stockholders’ equity815,481 (4,708)241 811,014 
Total liabilities and stockholders’ equity$1,078,153 $(6,243)$2,375 $1,074,285 
Year Ended December 31, 2020
As Previously ReportedAdjustmentsAs Revised
CommissionsOther
(in thousands, except share and per share amounts)
Revenue:
Subscription$249,192 $— $(313)$248,879 
Services14,525 — (6)14,519 
License5,734 — — 5,734 
Total revenue269,451 — (319)269,132 
Cost of revenue:
Cost of subscription (exclusive of amortization expense shown below)39,323 — 206 39,529 
Cost of services (exclusive of amortization expense shown below)10,712 — 14 10,726 
Amortization expense10,753 — — 10,753 
Total cost of revenue60,788 — 220 61,008 
Gross profit208,663 — (539)208,124 
Operating expenses:
Sales and marketing96,251 2,497 137 98,885 
Research and development52,431 — 82 52,513 
General and administrative51,904 — (301)51,603 
Amortization expense22,575 — — 22,575 
Total operating expenses223,161 2,497 (82)225,576 
Loss from operations(14,498)(2,497)(457)(17,452)
Interest expense, net(10,741)— — (10,741)
Loss on extinguishment of debt(5,213)— — (5,213)
Foreign currency transaction loss(722)— — (722)
Other income, net91 — — 91 
Loss before income tax benefit(31,083)(2,497)(457)(34,037)
Income tax benefit8,312 619 1,024 9,955 
Net loss$(22,771)$(1,878)$567 $(24,082)
Net loss per share, basic and diluted$(0.21)$(0.22)
Weighted-average shares used to compute net loss per share, basic and diluted108,908,597 108,908,597 
Stock ClassAdditional Paid‑In
Capital
Accumulated
Deficit
Stockholders’
Equity
Common
SharesAmount
(in thousands, except share amounts)
As Previously Reported
Balance, December 31, 2019102,843,612 $103 $568,756 $(64,981)$503,878 
Issuance of common stock upon initial public offering, net of underwriting discounts and commissions, offering costs and tax13,500,000 14 322,399 — 322,413 
Private placement85,880 — 2,233 — 2,233 
Exercise of stock options526,460 — 2,985 — 2,985 
Vesting of restricted stock units36,520 — — — — 
Share‑based compensation— — 6,743 — 6,743 
Net loss— — — (22,771)(22,771)
Balance, December 31, 2020116,992,472 $117 $903,116 $(87,752)$815,481 
Commissions Adjustment
Balance, December 31, 2019 $ $ $(2,830)$(2,830)
Issuance of common stock upon initial public offering, net of underwriting discounts and commissions, offering costs and tax— — — — — 
Private placement— — — — — 
Exercise of stock options— — — — — 
Vesting of restricted stock units— — — — — 
Share‑based compensation— — — — — 
Net loss— — — (1,878)(1,878)
Balance, December 31, 2020 $ $ $(4,708)$(4,708)
Other Adjustments
Balance, December 31, 2019 $ $ $(326)$(326)
Issuance of common stock upon initial public offering, net of underwriting discounts and commissions, offering costs and tax— — — — — 
Private placement— — — — — 
Exercise of stock options— — — — — 
Vesting of restricted stock units— — — — — 
Share‑based compensation— — — — — 
Net loss— — — 567 567 
Balance, December 31, 2020 $ $ $241 $241 
As Revised
Balance, December 31, 2019102,843,612 $103 $568,756 $(68,137)$500,722 
Issuance of common stock upon initial public offering, net of underwriting discounts and commissions, offering costs and tax13,500,000 14 322,399 — 322,413 
Private placement85,880 — 2,233 — 2,233 
Exercise of stock options526,460 — 2,985 — 2,985 
Vesting of restricted stock units36,520 — — — — 
Share‑based compensation— — 6,743 — 6,743 
Net loss— — — (24,082)(24,082)
Balance, December 31, 2020116,992,472 $117 $903,116 $(92,219)$811,014 
Year Ended December 31, 2020
As Previously ReportedAdjustmentsAs Revised
CommissionsOther
(in thousands)
Cash flows from operating activities
Net loss$(22,771)$(1,878)$567 $(24,082)
Adjustments to reconcile net loss to cash provided by operating activities:
Depreciation and amortization expense38,168 — 343 38,511 
Amortization of deferred contract costs9,647 (1,694)— 7,953 
Amortization of debt issuance costs773 — — 773 
Provision for bad debt expense and returns1,024 — — 1,024 
Gain on disposal of equipment and leasehold improvements(29)— 29 — 
Loss on extinguishment of debt5,213 — — 5,213 
Share‑based compensation6,743 — — 6,743 
Deferred tax benefit(8,675)(619)(1,024)(10,318)
Adjustment to contingent consideration(1,000)— — (1,000)
Other(263)— (227)(490)
Changes in operating assets and liabilities:
Trade accounts receivable(23,170)— 58 (23,112)
Income tax receivable/payable(766)— — (766)
Prepaid expenses and other assets(4,119)— 499 (3,620)
Deferred contract costs(24,589)4,191 — (20,398)
Deferred taxes145 — (145)— 
Accounts payable3,888 — 138 4,026 
Accrued liabilities5,501 — — 5,501 
Deferred revenue65,125 — (180)64,945 
Other liabilities1,898 — — 1,898 
Net cash provided by operating activities52,743 — 58 52,801 
Cash flows from investing activities
Acquisition, net of cash acquired(2,512)— — (2,512)
Purchases of equipment and leasehold improvements(4,368)— — (4,368)
Proceeds from sale of equipment and leasehold improvements— — 
Net cash used in investing activities(6,876)— — (6,876)
Cash flows from financing activities
Debt issuance costs(1,264)— — (1,264)
Payment of debt(205,000)— — (205,000)
Payment of debt extinguishment costs(2,050)— — (2,050)
Proceeds from initial public offering, net of underwriting discounts and commissions326,316 — — 326,316 
Cash paid for offering costs(7,256)— — (7,256)
Proceeds from private placement2,233 — — 2,233 
Proceeds from the exercise of stock options2,985 — — 2,985 
Net cash provided by financing activities115,964 — — 115,964 
Effect of exchange rate changes on cash and cash equivalents604 — — 604 
Net increase in cash and cash equivalents162,435 — 58 162,493 
Cash and cash equivalents, beginning of period32,433 — (58)32,375 
Cash and cash equivalents, end of period$194,868 $— $— $194,868 
Supplemental disclosures of cash flow information:
Cash paid for interest$12,649 $— $— $12,649 
Cash paid for income taxes, net of refunds1,394 — — 1,394 
December 31, 2019
As Previously ReportedAdjustmentsAs Revised
CommissionsOther
(in thousands)
Assets
Current assets:
Cash and cash equivalents$32,433 $— $(58)$32,375 
Trade accounts receivable, net of allowances46,513 — 58 46,571 
Income taxes receivable14 — — 14 
Deferred contract costs5,553 (932)— 4,621 
Prepaid expenses10,935 — (2,841)8,094 
Other current assets3,133 — 499 3,632 
Total current assets98,581 (932)(2,342)95,307 
Equipment and leasehold improvements, net12,477 — 2,718 15,195 
Goodwill539,818 — — 539,818 
Other intangible assets, net235,099 — — 235,099 
Deferred contract costs, non-current16,234 (2,814)— 13,420 
Other assets2,599 — 2,841 5,440 
Total assets$904,808 $(3,746)$3,217 $904,279 
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable$3,684 $— $(138)$3,546 
Accrued liabilities26,927 — 342 27,269 
Income taxes payable819 — — 819 
Deferred revenues120,089 — (261)119,828 
Total current liabilities151,519 — (57)151,462 
Deferred revenues, non-current20,621 — — 20,621 
Deferred tax liability, net18,133 (916)1,224 18,441 
Debt201,319 — — 201,319 
Other liabilities9,338 — 2,376 11,714 
Total liabilities400,930 (916)3,543 403,557 
Commitments and contingencies
Stockholders’ equity:
Preferred stock— — — — 
Common stock103 — — 103 
Additional paid‑in capital568,756 — — 568,756 
Accumulated deficit(64,981)(2,830)(326)(68,137)
Total stockholders’ equity503,878 (2,830)(326)500,722 
Total liabilities and stockholders’ equity$904,808 $(3,746)$3,217 $904,279 
Year Ended December 31, 2019
As Previously ReportedAdjustmentsAs Revised
CommissionsOther
(in thousands, except share and per share amounts)
Revenue:
Subscription$175,189 $— $(71)$175,118 
Services19,008 — 19,014 
License9,830 — 9,833 
Total revenue204,027 — (62)203,965 
Cost of revenue:
Cost of subscription (exclusive of amortization expense shown below)31,539 — (82)31,457 
Cost of services (exclusive of amortization expense shown below)14,224 — 15 14,239 
Amortization expense10,266 — — 10,266 
Total cost of revenue56,029 — (67)55,962 
Gross profit147,998 — 148,003 
Operating expenses:
Sales and marketing71,006 1,991 106 73,103 
Research and development42,829 — 69 42,898 
General and administrative32,003 — (494)31,509 
Amortization expense22,416 — — 22,416 
Total operating expenses168,254 1,991 (319)169,926 
Loss from operations(20,256)(1,991)324 (21,923)
Interest expense, net(21,423)— — (21,423)
Foreign currency transaction loss(1,252)— — (1,252)
Other income, net220 — — 220 
Loss before income tax benefit(42,711)(1,991)324 (44,378)
Income tax benefit10,111 488 (566)10,033 
Net loss$(32,600)$(1,503)$(242)$(34,345)
Net loss per share, basic and diluted$(0.32)$(0.33)
Weighted-average shares used to compute net loss per share, basic and diluted102,752,092 102,752,092 
Stock ClassAdditional Paid‑In
Capital
Accumulated
Deficit
Stockholders’
Equity
Common
SharesAmount
(in thousands, except share amounts)
As Previously Reported
Balance, December 31, 2018102,649,701 $103 $565,372 $(32,381)$533,094 
Exercise of stock options168,391 — 923 — 923 
Vesting of restricted stock units25,520 — — — — 
Share‑based compensation— — 2,461 — 2,461 
Net loss— — — (32,600)(32,600)
Balance, December 31, 2019102,843,612 $103 $568,756 $(64,981)$503,878 
Commissions Adjustment
Balance, December 31, 2018 $ $ $(1,327)$(1,327)
Exercise of stock options— — — — — 
Vesting of restricted stock units— — — — — 
Share‑based compensation— — — — — 
Net loss— — — (1,503)(1,503)
Balance, December 31, 2019 $ $ $(2,830)$(2,830)
Other Adjustments
Balance, December 31, 2018 $ $ $(84)$(84)
Exercise of stock options— — — — — 
Vesting of restricted stock units— — — — — 
Share‑based compensation— — — — — 
Net loss— — — (242)(242)
Balance, December 31, 2019 $ $ $(326)$(326)
As Revised
Balance, December 31, 2018102,649,701 $103 $565,372 $(33,792)$531,683 
Exercise of stock options168,391 — 923 — 923 
Vesting of restricted stock units25,520 — — — — 
Share‑based compensation— — 2,461 — 2,461 
Net loss— — — (34,345)(34,345)
Balance, December 31, 2019102,843,612 $103 $568,756 $(68,137)$500,722 
Year Ended December 31, 2019
As Previously ReportedAdjustmentsAs Revised
CommissionsOther
(in thousands)
Cash flows from operating activities
Net loss$(32,600)$(1,503)$(242)$(34,345)
Adjustments to reconcile net loss to cash provided by operating activities:
Depreciation and amortization expense36,807 — 275 37,082 
Amortization of deferred contract costs6,250 (1,014)— 5,236 
Amortization of debt issuance costs1,120 — — 1,120 
Provision for bad debt expense and returns279 — — 279 
Gain on disposal of equipment and leasehold improvements(17)— 17 — 
Share‑based compensation2,461 — — 2,461 
Deferred tax benefit(11,247)(488)566 (11,169)
Adjustment to contingent consideration200 — — 200 
Other— — (292)(292)
Changes in operating assets and liabilities:
Trade accounts receivable(14,741)— (58)(14,799)
Income tax receivable/payable559 — — 559 
Prepaid expenses and other assets(4,585)— (521)(5,106)
Deferred contract costs(17,050)3,005 — (14,045)
Accounts payable1,138 — (138)1,000 
Accrued liabilities6,390 — (41)6,349 
Deferred revenue36,998 — 376 37,374 
Other liabilities(58)— — (58)
Net cash provided by operating activities11,904 — (58)11,846 
Cash flows from investing activities
Acquisition, net of cash acquired(40,173)— — (40,173)
Purchases of equipment and leasehold improvements(7,190)— — (7,190)
Net cash used in investing activities(47,363)— — (47,363)
Cash flows from financing activities
Proceeds from debt40,000 — — 40,000 
Debt issuance costs(1,550)— — (1,550)
Payment of debt(10,000)— — (10,000)
Cash paid for offering costs(721)— — (721)
Proceeds from the exercise of stock options923 — — 923 
Net cash provided by financing activities28,652 — — 28,652 
Net decrease in cash and cash equivalents(6,807)— (58)(6,865)
Cash and cash equivalents, beginning of period39,240 — — 39,240 
Cash and cash equivalents, end of period$32,433 $— $(58)$32,375 
Supplemental disclosures of cash flow information:
Cash paid for interest$20,693 $— $— $20,693 
Cash paid for income taxes, net of refunds596 — — 596 
Non-cash investing activities:
Leasehold improvements acquired through lease incentives$— $— $2,672 $2,672 
December 31, 2018
As Previously ReportedAdjustmentsAs Revised
CommissionsOther
(in thousands)
Assets
Current assets:
Cash and cash equivalents$39,240 $— $— $39,240 
Trade accounts receivable, net of allowances30,854 — — 30,854 
Income taxes receivable65 — — 65 
Deferred contract costs2,526 (398)— 2,128 
Prepaid expenses6,682 — (207)6,475 
Other current assets922 — 185 1,107 
Total current assets80,289 (398)(22)79,869 
Equipment and leasehold improvements, net9,228 — 321 9,549 
Goodwill501,145 — — 501,145 
Other intangible assets, net252,171 — — 252,171 
Deferred contract costs, non-current8,461 (1,357)— 7,104 
Other assets2,090 — — 2,090 
Total assets$853,384 $(1,755)$299 $851,928 
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable$2,343 $— $— $2,343 
Accrued liabilities18,809 — 94 18,903 
Income taxes payable147 — — 147 
Deferred revenues86,220 — (637)85,583 
Total current liabilities107,519 — (543)106,976 
Deferred revenues, non-current14,442 — — 14,442 
Deferred tax liability, net26,384 (428)658 26,614 
Debt171,749 — — 171,749 
Other liabilities196 — 268 464 
Total liabilities320,290 (428)383 320,245 
Commitments and contingencies
Stockholders’ equity:
Preferred stock— — — — 
Common stock103 — — 103 
Additional paid‑in capital565,372 — — 565,372 
Accumulated deficit(32,381)(1,327)(84)(33,792)
Total stockholders’ equity533,094 (1,327)(84)531,683 
Total liabilities and stockholders’ equity$853,384 $(1,755)$299 $851,928 
Year Ended December 31, 2018
As Previously ReportedAdjustmentsAs Revised
CommissionsOther
(in thousands, except share and per share amounts)
Revenue:
Subscription$113,040 $— $827 $113,867 
Services20,206 — (5)20,201 
License13,316 — — 13,316 
Total revenue146,562 — 822 147,384 
Cost of revenue:
Cost of subscription (exclusive of amortization expense shown below)24,088 — 11 24,099 
Cost of services (exclusive of amortization expense shown below)16,246 — 16,250 
Amortization expense8,969 — — 8,969 
Total cost of revenue49,303 — 15 49,318 
Gross profit97,259 — 807 98,066 
Operating expenses:
Sales and marketing51,976 1,755 18 53,749 
Research and development31,515 — 12 31,527 
General and administrative22,270 — 174 22,444 
Amortization expense21,491 — — 21,491 
Total operating expenses127,252 1,755 204 129,211 
Loss from operations(29,993)(1,755)603 (31,145)
Interest expense, net(18,203)— — (18,203)
Foreign currency transaction loss(418)— — (418)
Other income, net221 — — 221 
Loss before income tax benefit(48,393)(1,755)603 (49,545)
Income tax benefit12,137 428 (599)11,966 
Net loss$(36,256)$(1,327)$$(37,579)
Net loss per share, basic and diluted$(0.35)$(0.37)
Weighted-average shares used to compute net loss per share, basic and diluted102,325,465 102,325,465 
Stock ClassAdditional Paid‑In
Capital
Retained Earnings (Accumulated
Deficit)
Stockholders’
Equity
Common
SharesAmount
(in thousands, except share amounts)
As Previously Reported
Balance, December 31, 2017102,300,010 $102 $561,288 $3,875 $565,265 
Exercise of stock options322,851 1,769 — 1,770 
Vesting of restricted stock units26,840 — — — — 
Share‑based compensation— — 2,315 — 2,315 
Net loss— — — (36,256)(36,256)
Balance, December 31, 2018102,649,701 $103 $565,372 $(32,381)$533,094 
Commissions Adjustment
Balance, December 31, 2017 $ $ $ $ 
Exercise of stock options— — — — — 
Vesting of restricted stock units— — — — — 
Share‑based compensation— — — — — 
Net loss— — — (1,327)(1,327)
Balance, December 31, 2018 $ $ $(1,327)$(1,327)
Other Adjustments
Balance, December 31, 2017 $ $ $(88)$(88)
Exercise of stock options— — — — — 
Vesting of restricted stock units— — — — — 
Share‑based compensation— — — — — 
Net loss— — — 
Balance, December 31, 2018 $ $ $(84)$(84)
As Revised
Balance, December 31, 2017102,300,010 $102 $561,288 $3,787 $565,177 
Exercise of stock options322,851 1,769 — 1,770 
Vesting of restricted stock units26,840 — — — — 
Share‑based compensation— — 2,315 — 2,315 
Net loss— — — (37,579)(37,579)
Balance, December 31, 2018102,649,701 $103 $565,372 $(33,792)$531,683 
Year Ended December 31, 2018
As Previously ReportedAdjustmentsAs Revised
CommissionsOther
(in thousands)
Cash flows from operating activities
Net loss$(36,256)$(1,327)$$(37,579)
Adjustments to reconcile net loss to cash provided by operating activities:
Depreciation and amortization expense33,914 — 48 33,962 
Amortization of deferred contract costs3,391 (527)— 2,864 
Amortization of debt issuance costs513 — — 513 
Provision for bad debt expense and returns37 — — 37 
Loss on disposal of equipment and leasehold improvements14 — (14)— 
Share‑based compensation2,315 — — 2,315 
Deferred tax benefit(12,550)(428)599 (12,379)
Other— — (34)(34)
Changes in operating assets and liabilities:
Trade accounts receivable(3,353)— — (3,353)
Income tax receivable/payable(977)— — (977)
Prepaid expenses and other assets(2,555)— (2)(2,557)
Deferred contract costs(13,222)2,282 — (10,940)
Accounts payable(313)— — (313)
Accrued liabilities5,965 — 36 6,001 
Deferred revenue32,476 — (637)31,839 
Other liabilities(39)— — (39)
Net cash provided by operating activities9,360 — — 9,360 
Cash flows from investing activities
Acquisition, net of cash acquired(2,893)— — (2,893)
Purchases of equipment and leasehold improvements(2,909)— — (2,909)
Net cash used in investing activities(5,802)— — (5,802)
Cash flows from financing activities
Proceeds from the exercise of stock options1,770 — — 1,770 
Net cash provided by financing activities1,770 — — 1,770 
Net increase in cash and cash equivalents5,328 — — 5,328 
Cash and cash equivalents, beginning of period33,912 — — 33,912 
Cash and cash equivalents, end of period$39,240 $— $— $39,240 
Supplemental disclosures of cash flow information:
Cash paid for interest$17,835 $— $— $17,835 
Cash paid for income taxes, net of refunds1,461 — — 1,461 
Non-cash investing activities:
Leasehold improvements acquired through lease incentives$— $— $369 $369 
March 31, 2021
As Previously ReportedAdjustmentsAs Revised
CommissionsOther
(in thousands)
Assets
Current assets:
Cash and cash equivalents$196,190 $— $— $196,190 
Trade accounts receivable, net of allowances75,882 — — 75,882 
Income taxes receivable632 — — 632 
Deferred contract costs11,155 (1,942)— 9,213 
Prepaid expenses15,009 — — 15,009 
Other current assets2,325 — — 2,325 
Total current assets301,193 (1,942)— 299,251 
Equipment and leasehold improvements, net16,965 — (186)16,779 
Goodwill541,850 — — 541,850 
Other intangible assets, net197,504 — — 197,504 
Deferred contract costs, non-current28,774 (5,136)— 23,638 
Other assets28,898 — — 28,898 
Total assets$1,115,184 $(7,078)$(186)$1,107,920 
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable$5,744 $— $— $5,744 
Accrued liabilities28,131 — — 28,131 
Income taxes payable1,153 — (87)1,066 
Deferred revenues167,868 — — 167,868 
Total current liabilities202,896 — (87)202,809 
Deferred revenues, non-current53,711 — — 53,711 
Deferred tax liability, net5,475 (1,465)275 4,285 
Other liabilities33,839 — — 33,839 
Total liabilities295,921 (1,465)188 294,644 
Commitments and contingencies
Stockholders’ equity:
Preferred stock— — — — 
Common stock118 — — 118 
Additional paid‑in capital909,966 — — 909,966 
Accumulated deficit(90,821)(5,613)(374)(96,808)
Total stockholders’ equity819,263 (5,613)(374)813,276 
Total liabilities and stockholders’ equity$1,115,184 $(7,078)$(186)$1,107,920 
Three Months Ended March 31, 2021
As Previously ReportedAdjustmentsAs Revised
CommissionsOther
(in thousands, except share and per share amounts)
Revenue:
Subscription$74,923 $— $(441)$74,482 
Services4,003 — — 4,003 
License2,242 — — 2,242 
Total revenue81,168 — (441)80,727 
Cost of revenue:
Cost of subscription (exclusive of amortization expense shown below)12,014 — — 12,014 
Cost of services (exclusive of amortization expense shown below)2,465 — — 2,465 
Amortization expense2,777 — — 2,777 
Total cost of revenue17,256 — — 17,256 
Gross profit63,912 — (441)63,471 
Operating expenses:
Sales and marketing29,332 835 — 30,167 
Research and development15,626 — — 15,626 
General and administrative16,105 — 139 16,244 
Amortization expense5,627 — — 5,627 
Total operating expenses66,690 835 139 67,664 
Loss from operations(2,778)(835)(580)(4,193)
Interest expense, net(55)— — (55)
Foreign currency transaction loss(171)— (47)(218)
Other income, net— — — — 
Loss before income tax provision(3,004)(835)(627)(4,466)
Income tax provision(65)(70)12 (123)
Net loss$(3,069)$(905)$(615)$(4,589)
Net loss per share, basic and diluted$(0.03)$(0.04)
Weighted-average shares used to compute net loss per share, basic and diluted117,386,322 117,386,322 
Stock ClassAdditional Paid‑In
Capital
Accumulated DeficitStockholders’
Equity
Common
SharesAmount
(in thousands, except share amounts)
As Previously Reported
Balance, December 31, 2020116,992,472 $117 $903,116 $(87,752)$815,481 
Exercise of stock options713,423 4,018 — 4,019 
Share‑based compensation— — 2,832 — 2,832 
Net loss— — — (3,069)(3,069)
Balance, March 31, 2021117,705,895 $118 $909,966 $(90,821)$819,263 
Commissions Adjustment
Balance, December 31, 2020 $ $ $(4,708)$(4,708)
Exercise of stock options— — — — — 
Share‑based compensation— — — — — 
Net loss— — — (905)(905)
Balance, March 31, 2021 $ $ $(5,613)$(5,613)
Other Adjustments
Balance, December 31, 2020 $ $ $241 $241 
Exercise of stock options— — — — — 
Share‑based compensation— — — — — 
Net loss— — — (615)(615)
Balance, March 31, 2021 $ $ $(374)$(374)
As Revised
Balance, December 31, 2020116,992,472 $117 $903,116 $(92,219)$811,014 
Exercise of stock options713,423 4,018 — 4,019 
Share‑based compensation— — 2,832 — 2,832 
Net loss— — — (4,589)(4,589)
Balance, March 31, 2021117,705,895 $118 $909,966 $(96,808)$813,276 
Three Months Ended March 31, 2021
As Previously ReportedAdjustmentsAs Revised
CommissionsOther
(in thousands)
Cash flows from operating activities
Net loss$(3,069)$(905)$(615)$(4,589)
Adjustments to reconcile net loss to cash provided by operating activities:
Depreciation and amortization expense9,784 — — 9,784 
Amortization of deferred contract costs3,296 (596)— 2,700 
Amortization of debt issuance costs69 — — 69 
Non-cash lease expense1,267 — — 1,267 
Provision for bad debt expense and returns159 — — 159 
Share‑based compensation2,832 — — 2,832 
Deferred tax benefit(758)70 75 (613)
Adjustment to contingent consideration300 — — 300 
Other62 — 139 201 
Changes in operating assets and liabilities:
Trade accounts receivable(7,066)— — (7,066)
Income tax receivable/payable463 — (87)376 
Prepaid expenses and other assets(3,317)— — (3,317)
Deferred contract costs(6,496)1,431 — (5,065)
Accounts payable(1,191)— — (1,191)
Accrued liabilities(7,694)— 11 (7,683)
Deferred revenue15,472 — 441 15,913 
Other liabilities(90)— 36 (54)
Net cash provided by operating activities4,023 — — 4,023 
Cash flows from investing activities
Acquisition, net of cash acquired(3,041)— — (3,041)
Purchases of equipment and leasehold improvements(3,290)— — (3,290)
Proceeds from sale of equipment and leasehold improvements12 — — 12 
Net cash used in investing activities(6,319)— — (6,319)
Cash flows from financing activities
Proceeds from the exercise of stock options4,019 — — 4,019 
Net cash provided by financing activities4,019 — — 4,019 
Effect of exchange rate changes on cash and cash equivalents(401)(401)
Net increase in cash and cash equivalents1,322 — — 1,322 
Cash and cash equivalents, beginning of period194,868 — — 194,868 
Cash and cash equivalents, end of period$196,190 $— $— $196,190 
Supplemental disclosures of cash flow information:
Cash paid for interest$$— $— $
Cash paid for income taxes, net of refunds351 — — 351 
Operating lease assets obtained in exchange for operating lease liabilities(19)— — (19)
June 30, 2020
As Previously ReportedAdjustmentsAs Revised
CommissionsOther
(in thousands)
Assets
Current assets:
Cash and cash equivalents$38,424 $— $— $38,424 
Trade accounts receivable, net of allowances53,275 — — 53,275 
Income taxes receivable554 — — 554 
Deferred contract costs7,270 (1,277)— 5,993 
Prepaid expenses10,880 — — 10,880 
Other current assets6,314 — — 6,314 
Total current assets116,717 (1,277)— 115,440 
Equipment and leasehold improvements, net11,494 — 2,550 14,044 
Goodwill539,818 — — 539,818 
Other intangible assets, net218,430 — — 218,430 
Deferred contract costs, non-current20,334 (3,703)— 16,631 
Other assets2,557 — — 2,557 
Total assets$909,350 $(4,980)$2,550 $906,920 
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable$3,909 $— $(194)$3,715 
Accrued liabilities26,099 — 342 26,441 
Income taxes payable1,081 — — 1,081 
Deferred revenues130,309 — (456)129,853 
Total current liabilities161,398 — (308)161,090 
Deferred revenues, non-current27,429 — — 27,429 
Deferred tax liability, net14,913 (1,227)1,670 15,356 
Debt201,891 — — 201,891 
Other liabilities6,876 — 2,208 9,084 
Total liabilities412,507 (1,227)3,570 414,850 
Commitments and contingencies
Stockholders’ equity:
Preferred stock— — — — 
Common stock103 — — 103 
Additional paid‑in capital570,434 — — 570,434 
Accumulated deficit(73,694)(3,753)(1,020)(78,467)
Total stockholders’ equity496,843 (3,753)(1,020)492,070 
Total liabilities and stockholders’ equity$909,350 $(4,980)$2,550 $906,920 
Three Months Ended June 30, 2020
As Previously Reported (1)
AdjustmentsAs Revised
CommissionsOther
(in thousands, except share and per share amounts)
Revenue:
Subscription$58,748 $— $(148)$58,600 
Services2,451 — 181 2,632 
License1,032 — — 1,032 
Total revenue62,231 — 33 62,264 
Cost of revenue:
Cost of subscription (exclusive of amortization expense shown below)8,762 — (22)8,740 
Cost of services (exclusive of amortization expense shown below)2,207 — 2,210 
Amortization expense2,678 — — 2,678 
Total cost of revenue13,647 — (19)13,628 
Gross profit48,584 — 52 48,636 
Operating expenses:
Sales and marketing20,202 544 35 20,781 
Research and development11,929 — 20 11,949 
General and administrative6,603 — (75)6,528 
Amortization expense5,634 — — 5,634 
Total operating expenses44,368 544 (20)44,892 
Income from operations4,216 (544)72 3,744 
Interest expense, net(4,690)— — (4,690)
Foreign currency transaction loss(13)— — (13)
Other income, net36 — — 36 
Loss before income tax benefit(451)(544)72 (923)
Income tax benefit28 142 (81)89 
Net loss$(423)$(402)$(9)$(834)
Net loss per share, basic and diluted$(0.00)$(0.01)
Weighted-average shares used to compute net loss per share, basic and diluted102,862,404 102,862,404 
(1) Previously reported amounts reflect the reclassification of on-premise subscription revenue from license revenue to subscription revenue, which we applied on a retrospective basis in the fourth quarter of 2020. See further information in Basis of Presentation above.
Six Months Ended June 30, 2020
As Previously Reported (1)
AdjustmentsAs Revised
CommissionsOther
(in thousands, except share and per share amounts)
Revenue:
Subscription$113,366 $— $(562)$112,804 
Services6,461 — 258 6,719 
License2,794 — — 2,794 
Total revenue122,621 — (304)122,317 
Cost of revenue:
Cost of subscription (exclusive of amortization expense shown below)18,010 — (22)17,988 
Cost of services (exclusive of amortization expense shown below)5,293 — 5,300 
Amortization expense5,355 — — 5,355 
Total cost of revenue28,658 — (15)28,643 
Gross profit93,963 — (289)93,674 
Operating expenses:
Sales and marketing42,484 1,234 67 43,785 
Research and development24,546 — 41 24,587 
General and administrative17,892 — (149)17,743 
Amortization expense11,308 — — 11,308 
Total operating expenses96,230 1,234 (41)97,423 
Loss from operations(2,267)(1,234)(248)(3,749)
Interest expense, net(9,468)— — (9,468)
Foreign currency transaction loss(317)— — (317)
Other income, net91 — — 91 
Loss before income tax benefit(11,961)(1,234)(248)(13,443)
Income tax benefit3,248 311 (446)3,113 
Net loss$(8,713)$(923)$(694)$(10,330)
Net loss per share, basic and diluted$(0.08)$(0.10)
Weighted-average shares used to compute net loss per share, basic and diluted102,861,475 102,861,475 
(1) Previously reported amounts reflect the reclassification of on-premise subscription revenue from license revenue to subscription revenue, which we applied on a retrospective basis in the fourth quarter of 2020. See further information in Basis of Presentation above.
Stock ClassAdditional Paid‑In
Capital
Accumulated
Deficit
Stockholders’
Equity
Common
SharesAmount
(in thousands, except share amounts)
As Previously Reported
Balance, March 31, 2020102,862,404 $103 $569,670 $(73,271)$496,502 
Exercise of stock options— — — — — 
Share‑based compensation— — 764 — 764 
Net loss— — — (423)(423)
Balance, June 30, 2020102,862,404 $103 $570,434 $(73,694)$496,843 
Commissions Adjustment
Balance, March 31, 2020 $ $ $(3,351)$(3,351)
Exercise of stock options— — — — — 
Share‑based compensation— — — — — 
Net loss— — — (402)(402)
Balance, June 30, 2020 $ $ $(3,753)$(3,753)
Other Adjustments
Balance, March 31, 2020 $ $ $(1,011)$(1,011)
Exercise of stock options— — — — — 
Share‑based compensation— — — — — 
Net loss— — — (9)(9)
Balance, June 30, 2020 $ $ $(1,020)$(1,020)
As Revised
Balance, March 31, 2020102,862,404 $103 $569,670 $(77,633)$492,140 
Exercise of stock options— — — — — 
Share‑based compensation— — 764 — 764 
Net loss— — — (834)(834)
Balance, June 30, 2020102,862,404 $103 $570,434 $(78,467)$492,070 
Stock ClassAdditional Paid‑In
Capital
Accumulated
Deficit
Stockholders’
Equity
Common
SharesAmount
(in thousands, except share amounts)
As Previously Reported
Balance, December 31, 2019102,843,612 $103 $568,756 $(64,981)$503,878 
Exercise of stock options18,792 — 103 — 103 
Share‑based compensation— — 1,575 — 1,575 
Net loss— — — (8,713)(8,713)
Balance, June 30, 2020102,862,404 $103 $570,434 $(73,694)$496,843 
Commissions Adjustment
Balance, December 31, 2019 $ $ $(2,830)$(2,830)
Exercise of stock options— — — — — 
Share‑based compensation— — — — — 
Net loss— — — (923)(923)
Balance, June 30, 2020 $ $ $(3,753)$(3,753)
Other Adjustments
Balance, December 31, 2019 $ $ $(326)$(326)
Exercise of stock options— — — — — 
Share‑based compensation— — — — — 
Net loss— — — (694)(694)
Balance, June 30, 2020 $ $ $(1,020)$(1,020)
As Revised
Balance, December 31, 2019102,843,612 $103 $568,756 $(68,137)$500,722 
Exercise of stock options18,792 — 103 — 103 
Share‑based compensation— — 1,575 — 1,575 
Net loss— — — (10,330)(10,330)
Balance, June 30, 2020102,862,404 $103 $570,434 $(78,467)$492,070 
Six Months Ended June 30, 2020
As Previously ReportedAdjustmentsAs Revised
CommissionsOther
(in thousands)
Cash flows from operating activities
Net loss$(8,713)$(923)$(694)$(10,330)
Adjustments to reconcile net loss to cash provided by operating activities:
Depreciation and amortization expense19,002 — 168 19,170 
Amortization of deferred contract costs4,218 (766)— 3,452 
Amortization of debt issuance costs571 — — 571 
Provision for bad debt expense and returns812 — — 812 
Loss on disposal of equipment and leasehold improvements12 — (12)— 
Share‑based compensation1,575 — — 1,575 
Deferred tax benefit(3,217)(311)446 (3,082)
Adjustment to contingent consideration(3,700)— — (3,700)
Other— — (156)(156)
Changes in operating assets and liabilities:
Trade accounts receivable(7,374)— 58 (7,316)
Income tax receivable/payable(278)— — (278)
Prepaid expenses and other assets429 — 499 928 
Deferred contract costs(10,035)2,000 — (8,035)
Accounts payable258 — (56)202 
Accrued liabilities(2,371)— — (2,371)
Deferred revenue17,028 — (195)16,833 
Other liabilities1,240 — — 1,240 
Net cash provided by operating activities9,457 — 58 9,515 
Cash flows from investing activities
Purchases of equipment and leasehold improvements(1,366)— — (1,366)
Net cash used in investing activities(1,366)— — (1,366)
Cash flows from financing activities
Cash paid for offering costs(2,203)— — (2,203)
Proceeds from the exercise of stock options103 — — 103 
Net cash used in financing activities(2,100)— — (2,100)
Effect of exchange rate changes on cash and cash equivalents— — — — 
Net increase in cash and cash equivalents5,991 — 58 6,049 
Cash and cash equivalents, beginning of period32,433 — (58)32,375 
Cash and cash equivalents, end of period$38,424 $— $— $38,424 
Supplemental disclosures of cash flow information:
Cash paid for interest$9,262 $— $— $9,262 
Cash paid for income taxes, net of refunds411 — — 411 
Offering costs, accrued but not yet paid2,865 — — 2,865 
Use of estimates
The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the reporting date, and the reported amounts of revenues and expenses during the reporting period. These estimates are based on management’s best knowledge of current events and actions that the Company may undertake in the future and include, but are not limited to, revenue recognition, stock-based compensation, commissions, goodwill and accounting for income taxes. Actual results could differ from those estimates.
Segment and geographic information
Our chief operating decision maker (“CODM”) is our Chief Executive Officer, who reviews financial information presented on a consolidated basis for purposes of making operating decisions, assessing financial performance and allocating resources. We operate our business as one operating segment and therefore we have one reportable segment.
Revenue by geographic region as determined based on the end user customer address was as follows:
Three Months Ended June 30,Six Months Ended June 30,
2021
2020 (1)
2021 (2)
2020 (1)
(As Revised)(As Revised)
(in thousands)
Revenue:
The Americas$64,726 $48,145 $125,543 $95,016 
Europe, the Middle East, India, and Africa15,655 10,631 30,178 20,561 
Asia Pacific5,857 3,488 11,244 6,740 
$86,238 $62,264 $166,965 $122,317 
(1) Certain prior period amounts have been revised to correct immaterial errors. See above for more information.
(2) Includes the three months ended March 31, 2021, which has been revised to correct immaterial errors. See above for more information.