XML 193 R34.htm IDEA: XBRL DOCUMENT v3.21.2
Basis of presentation and description of business - Consolidated Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities                
Net income (loss) $ (16,467) [1] $ (4,589) $ (834) [1] $ (21,056) [1],[2] $ (10,330) [1] $ (24,082) $ (34,345) $ (37,579)
Adjustments to reconcile net loss to cash provided by operating activities:                
Depreciation and amortization expense   9,784   19,538 [2] 19,170 [1] 38,511 37,082 33,962
Amortization of deferred contract costs   2,700   5,861 [2] 3,452 [1] 7,953 5,236 2,864
Amortization of debt issuance costs   69   249 [2] 571 [1] 773 1,120 513
Non-cash lease expense   1,267   2,398 [2] 0 [1]      
Provision for bad debt expense and returns   159   (41) [2] 812 [1] 1,024 279 37
Loss on disposal of equipment and leasehold improvements         0 0 0 0
Loss on extinguishment of debt           5,213    
Share‑based compensation   2,832   6,938 [2] 1,575 [1] 6,743 2,461 2,315
Deferred tax benefit   (613)   (669) [2] (3,082) [1] (10,318) (11,169) (12,379)
Adjustment to contingent consideration   300   4,237 [2] (3,700) [1] (1,000) 200  
Other   201   454 [2] (156) [1] (490) 292 (34)
Changes in operating assets and liabilities:                
Trade accounts receivable   (7,066)   2,249 [2] (7,316) [1] (23,112) (14,799) (3,353)
Income tax receivable/payable   376   (238) [2] (278) [1] (766) 559 (977)
Prepaid expenses and other assets   (3,317)   (2,986) [2] 928 [1] (3,620) (5,106) (2,557)
Deferred contract costs   (5,065)   (11,848) [2] (8,035) [1] (20,398) (14,045) (10,940)
Deferred taxes           0    
Accounts payable   (1,191)   2,284 [2] 202 [1] 4,026 1,000 (313)
Accrued liabilities   (7,683)   (1,889) [2] (2,371) [1] 5,501 6,349 6,001
Deferred revenue   15,913   32,627 [2] 16,833 [1] 64,945 37,374 31,839
Other liabilities   (54)   (86) [2] 1,240 [1] 1,898 (58) (39)
Net cash provided by operating activities   4,023   38,022 [2] 9,515 [1] 52,801 11,846 9,360
Cash flows from investing activities                
Acquisition, net of cash acquired   (3,041)   (3,041) [2] 0 [1] (2,512) (40,173) (2,893)
Purchases of equipment and leasehold improvements   (3,290)   (5,211) [2] (1,366) [1] (4,368) (7,190) (2,909)
Proceeds from sale of equipment and leasehold improvements   12   22 [2] 0 [1] 4    
Net cash used in investing activities   (6,319)   (8,230) [2] (1,366) [1] (6,876) (47,363) (5,802)
Cash flows from financing activities                
Proceeds from debt             40,000  
Debt issuance costs       (530) [2] 0 [1] (1,264) (1,550)  
Payment of debt           (205,000) (10,000)  
Payment of debt extinguishment costs           (2,050)    
Proceeds from Issuance Initial Public Offering           326,316    
Cash paid for offering costs       (243) [2] (2,203) [1] (7,256) (721)  
Proceeds from private placement           2,233    
Proceeds from the exercise of stock options   4,019   7,063 [2] 103 [1] 2,985 923 1,770
Net cash provided by (used in) financing activities   4,019   2,084 [2] (2,100) [1] 115,964 28,652 1,770
Effect of exchange rate changes on cash and cash equivalents   (401)   (259) [2] 0 [1] 604    
Net increase in cash and cash equivalents   1,322   31,617 [2] 6,049 [1] 162,493 (6,865) 5,328
Cash and cash equivalents, beginning of period 196,190 194,868 [1],[2]   194,868 [1],[2] 32,375 [1] 32,375 [1] 39,240 33,912
Cash and cash equivalents, end of period 226,485 [2] 196,190 38,424 [1] 226,485 [2] 38,424 [1] 194,868 [1],[2] 32,375 [1] 39,240
Supplemental disclosures of cash flow information:                
Cash paid for interest   3   6 [2] 9,262 [1] 12,649 20,693 17,835
Cash paid for income taxes, net of refunds   351   832 [2] 411 [1] 1,394 596 1,461
Offering costs accrued but not paid   (19)   300 [2] 2,865 [1]      
Non-cash investing activities:                
Leasehold improvements acquired through lease incentives             2,672 369
As Previously Reported                
Cash flows from operating activities                
Net income (loss)   (3,069) (423)   (8,713) (22,771) (32,600) (36,256)
Adjustments to reconcile net loss to cash provided by operating activities:                
Depreciation and amortization expense   9,784     19,002 38,168 36,807 33,914
Amortization of deferred contract costs   3,296     4,218 9,647 6,250 3,391
Amortization of debt issuance costs   69     571 773 1,120 513
Non-cash lease expense   1,267            
Provision for bad debt expense and returns   159     812 1,024 279 37
Loss on disposal of equipment and leasehold improvements         (12) (29) (17) 14
Loss on extinguishment of debt           5,213    
Share‑based compensation   2,832     1,575 6,743 2,461 2,315
Deferred tax benefit   (758)     (3,217) (8,675) (11,247) (12,550)
Adjustment to contingent consideration   300     (3,700) (1,000) 200  
Other   62     0 (263) 0 0
Changes in operating assets and liabilities:                
Trade accounts receivable   (7,066)     (7,374) (23,170) (14,741) (3,353)
Income tax receivable/payable   463     (278) (766) 559 (977)
Prepaid expenses and other assets   (3,317)     429 (4,119) (4,585) (2,555)
Deferred contract costs   (6,496)     (10,035) (24,589) (17,050) (13,222)
Deferred taxes           145    
Accounts payable   (1,191)     258 3,888 1,138 (313)
Accrued liabilities   (7,694)     (2,371) 5,501 6,390 5,965
Deferred revenue   15,472     17,028 65,125 36,998 32,476
Other liabilities   (90)     1,240 1,898 (58) (39)
Net cash provided by operating activities   4,023     9,457 52,743 11,904 9,360
Cash flows from investing activities                
Acquisition, net of cash acquired   (3,041)       (2,512) (40,173) (2,893)
Purchases of equipment and leasehold improvements   (3,290)     (1,366) (4,368) (7,190) (2,909)
Proceeds from sale of equipment and leasehold improvements   12       4    
Net cash used in investing activities   (6,319)     (1,366) (6,876) (47,363) (5,802)
Cash flows from financing activities                
Proceeds from debt             40,000  
Debt issuance costs           (1,264) (1,550)  
Payment of debt           (205,000) (10,000)  
Payment of debt extinguishment costs           (2,050)    
Proceeds from Issuance Initial Public Offering           326,316    
Cash paid for offering costs         (2,203) (7,256) (721)  
Proceeds from private placement           2,233    
Proceeds from the exercise of stock options   4,019     103 2,985 923 1,770
Net cash provided by (used in) financing activities   4,019     (2,100) 115,964 28,652 1,770
Effect of exchange rate changes on cash and cash equivalents   (401)     0 604    
Net increase in cash and cash equivalents   1,322     5,991 162,435 (6,807) 5,328
Cash and cash equivalents, beginning of period 196,190 194,868   194,868 32,433 32,433 39,240 33,912
Cash and cash equivalents, end of period   196,190 38,424   38,424 194,868 32,433 39,240
Supplemental disclosures of cash flow information:                
Cash paid for interest   3     9,262 12,649 20,693 17,835
Cash paid for income taxes, net of refunds   351     411 1,394 596 1,461
Offering costs accrued but not paid   (19)     2,865      
Non-cash investing activities:                
Leasehold improvements acquired through lease incentives             0 0
Adjustments | Commissions                
Cash flows from operating activities                
Net income (loss)   (905) (402)   (923) (1,878) (1,503) (1,327)
Adjustments to reconcile net loss to cash provided by operating activities:                
Depreciation and amortization expense   0     0 0 0 0
Amortization of deferred contract costs   (596)     (766) (1,694) (1,014) (527)
Amortization of debt issuance costs   0     0 0 0 0
Non-cash lease expense   0            
Provision for bad debt expense and returns   0     0 0 0 0
Loss on disposal of equipment and leasehold improvements         0 0 0 0
Loss on extinguishment of debt           0    
Share‑based compensation   0     0 0 0 0
Deferred tax benefit   70     (311) (619) (488) (428)
Adjustment to contingent consideration   0     0 0 0  
Other   0     0 0 0 0
Changes in operating assets and liabilities:                
Trade accounts receivable   0     0 0 0 0
Income tax receivable/payable   0     0 0 0 0
Prepaid expenses and other assets   0     0 0 0 0
Deferred contract costs   1,431     2,000 4,191 3,005 2,282
Deferred taxes           0    
Accounts payable   0     0 0 0 0
Accrued liabilities   0     0 0 0 0
Deferred revenue   0     0 0 0 0
Other liabilities   0     0 0 0 0
Net cash provided by operating activities   0     0 0 0 0
Cash flows from investing activities                
Acquisition, net of cash acquired   0       0 0 0
Purchases of equipment and leasehold improvements   0     0 0 0 0
Proceeds from sale of equipment and leasehold improvements   0       0    
Net cash used in investing activities   0     0 0 0 0
Cash flows from financing activities                
Proceeds from debt             0  
Debt issuance costs           0 0  
Payment of debt           0 0  
Payment of debt extinguishment costs           0    
Proceeds from Issuance Initial Public Offering           0    
Cash paid for offering costs         0 0 0  
Proceeds from private placement           0    
Proceeds from the exercise of stock options   0     0 0 0 0
Net cash provided by (used in) financing activities   0     0 0 0 0
Effect of exchange rate changes on cash and cash equivalents       0 0    
Net increase in cash and cash equivalents   0     0 0 0 0
Cash and cash equivalents, beginning of period 0 0   0 0 0 0 0
Cash and cash equivalents, end of period   0 0   0 0 0 0
Supplemental disclosures of cash flow information:                
Cash paid for interest   0     0 0 0 0
Cash paid for income taxes, net of refunds   0     0 0 0 0
Offering costs accrued but not paid   0     0      
Non-cash investing activities:                
Leasehold improvements acquired through lease incentives             0 0
Adjustments | Other                
Cash flows from operating activities                
Net income (loss)   (615) (9)   (694) 567 (242) 4
Adjustments to reconcile net loss to cash provided by operating activities:                
Depreciation and amortization expense   0     168 343 275 48
Amortization of deferred contract costs   0     0 0 0 0
Amortization of debt issuance costs   0     0 0 0 0
Non-cash lease expense   0            
Provision for bad debt expense and returns   0     0 0 0 0
Loss on disposal of equipment and leasehold improvements         12 29 17 (14)
Loss on extinguishment of debt           0    
Share‑based compensation   0     0 0 0 0
Deferred tax benefit   75     446 (1,024) 566 599
Adjustment to contingent consideration   0     0 0 0  
Other   139     (156) (227) 292 (34)
Changes in operating assets and liabilities:                
Trade accounts receivable   0     58 58 (58) 0
Income tax receivable/payable   (87)     0 0 0 0
Prepaid expenses and other assets   0     499 499 (521) (2)
Deferred contract costs   0     0 0 0 0
Deferred taxes           (145)    
Accounts payable   0     (56) 138 (138) 0
Accrued liabilities   11     0 0 (41) 36
Deferred revenue   441     (195) (180) 376 (637)
Other liabilities   36     0 0 0 0
Net cash provided by operating activities   0     58 58 (58) 0
Cash flows from investing activities                
Acquisition, net of cash acquired   0       0 0 0
Purchases of equipment and leasehold improvements   0     0 0 0 0
Proceeds from sale of equipment and leasehold improvements   0       0    
Net cash used in investing activities   0     0 0 0 0
Cash flows from financing activities                
Proceeds from debt             0  
Debt issuance costs           0 0  
Payment of debt           0 0  
Payment of debt extinguishment costs           0    
Proceeds from Issuance Initial Public Offering           0    
Cash paid for offering costs         0 0 0  
Proceeds from private placement           0    
Proceeds from the exercise of stock options   0     0 0 0 0
Net cash provided by (used in) financing activities   0     0 0 0 0
Effect of exchange rate changes on cash and cash equivalents       0 0    
Net increase in cash and cash equivalents   0     58 58 (58) 0
Cash and cash equivalents, beginning of period $ 0 0   $ 0 (58) (58) 0 0
Cash and cash equivalents, end of period   0 $ 0   0 0 (58) 0
Supplemental disclosures of cash flow information:                
Cash paid for interest   0     0 0 0 0
Cash paid for income taxes, net of refunds   0     0 $ 0 0 0
Offering costs accrued but not paid   $ 0     $ 0      
Non-cash investing activities:                
Leasehold improvements acquired through lease incentives             $ 2,672 $ 369
[1] Certain prior period amounts have been revised to correct immaterial errors. See Note 1 for more information.
[2] Includes the three months ended March 31, 2021, which has been revised to correct immaterial errors. See Note 1 for more information.