XML 190 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Basis of presentation and description of business - Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Current assets:                
Cash and cash equivalents $ 226,485 [1] $ 196,190 $ 194,868 [1],[2] $ 38,424 [2]   $ 32,375 [2] $ 39,240 $ 33,912
Trade accounts receivable, net of allowances 66,667 75,882 69,056 [2] 53,275   46,571 30,854  
Income taxes receivable 565 632 632 [2] 554   14 65  
Deferred contract costs 10,480 9,213 8,284 [2] 5,993   4,621 2,128  
Prepaid expenses 14,432 15,009 13,283 [2] 10,880   8,094 6,475  
Other current assets 2,687 2,325 1,113 [2] 6,314   3,632 1,107  
Total current assets 321,316 299,251 287,236 [2] 115,440   95,307 79,869  
Equipment and leasehold improvements, net 17,223 16,779 15,130 [2] 14,044   15,195 9,549  
Goodwill 541,850 541,850 541,480 [2] 539,818 $ 539,818 539,818 501,145  
Other intangible assets, net 189,021 197,504 202,878 [2] 218,430   235,099 252,171  
Deferred contract costs, non-current 25,993 23,638 22,202 [2] 16,631   13,420 7,104  
Other assets 28,112 28,898 5,359 [2] 2,557   5,440 2,090  
Total assets 1,123,515 1,107,920 1,074,285 [2] 906,920   904,279 851,928  
Current liabilities:                
Accounts payable 9,037 5,744 6,967 [2] 3,715   3,546 2,343  
Accrued liabilities 38,263 28,131 31,916 [2] 26,441   27,269 18,903  
Income taxes payable 417 1,066 713 [2] 1,081   819 147  
Deferred revenues 180,707 167,868 160,002 [2] 129,853   119,828 85,583  
Total current liabilities 228,424 202,809 199,598 [2] 161,090   151,462 106,976  
Deferred revenues, non-current 57,750 53,711 45,507 [2] 27,429   20,621 14,442  
Deferred tax liability, net 4,306 4,285 5,087 [2] 15,356   18,441 26,614  
Debt       201,891   201,319 171,749  
Other liabilities 29,076 33,839 13,079 [2] 9,084   11,714 464  
Total liabilities 319,556 294,644 263,271 [2] 414,850   403,557 320,245  
Commitments and contingencies (Note 8) [2]    
Stockholders’ equity:                
Preferred stock 0 0 0 [2] 0   0 0  
Common stock 118 118 117 [2] 103   103 103  
Additional paid‑in capital 917,116 909,966 903,116 [2] 570,434   568,756 565,372  
Accumulated deficit (113,275) (96,808) (92,219) [2] (78,467)   (68,137) (33,792)  
Total stockholders’ equity 803,959 [2] 813,276 [2] 811,014 [2] 492,070 [2] 492,140 [2] 500,722 [2] 531,683 565,177
Total liabilities and stockholders’ equity $ 1,123,515 1,107,920 1,074,285 [2] 906,920   904,279 851,928  
As Previously Reported                
Current assets:                
Cash and cash equivalents   196,190 194,868 38,424   32,433 39,240 33,912
Trade accounts receivable, net of allowances   75,882 69,056 53,275   46,513 30,854  
Income taxes receivable   632 632 554   14 65  
Deferred contract costs   11,155 9,959 7,270   5,553 2,526  
Prepaid expenses   15,009 13,283 10,880   10,935 6,682  
Other current assets   2,325 1,113 6,314   3,133 922  
Total current assets   301,193 288,911 116,717   98,581 80,289  
Equipment and leasehold improvements, net   16,965 12,755 11,494   12,477 9,228  
Goodwill   541,850 541,480 539,818   539,818 501,145  
Other intangible assets, net   197,504 202,878 218,430   235,099 252,171  
Deferred contract costs, non-current   28,774 26,770 20,334   16,234 8,461  
Other assets   28,898 5,359 2,557   2,599 2,090  
Total assets   1,115,184 1,078,153 909,350   904,808 853,384  
Current liabilities:                
Accounts payable   5,744 6,967 3,909   3,684 2,343  
Accrued liabilities   28,131 31,574 26,099   26,927 18,809  
Income taxes payable   1,153 713 1,081   819 147  
Deferred revenues   167,868 160,443 130,309   120,089 86,220  
Total current liabilities   202,896 199,697 161,398   151,519 107,519  
Deferred revenues, non-current   53,711 45,507 27,429   20,621 14,442  
Deferred tax liability, net   5,475 6,422 14,913   18,133 26,384  
Debt       201,891   201,319 171,749  
Other liabilities   33,839 11,046 6,876   9,338 196  
Total liabilities   295,921 262,672 412,507   400,930 320,290  
Commitments and contingencies (Note 8)      
Stockholders’ equity:                
Preferred stock   0 0 0   0 0  
Common stock   118 117 103   103 103  
Additional paid‑in capital   909,966 903,116 570,434   568,756 565,372  
Accumulated deficit   (90,821) (87,752) (73,694)   (64,981) (32,381)  
Total stockholders’ equity   819,263 815,481 496,843 496,502 503,878 533,094 565,265
Total liabilities and stockholders’ equity   1,115,184 1,078,153 909,350   904,808 853,384  
Adjustments | Commissions                
Current assets:                
Cash and cash equivalents   0 0 0   0 0 0
Trade accounts receivable, net of allowances   0 0 0   0 0  
Income taxes receivable   0 0 0   0 0  
Deferred contract costs   (1,942) (1,675) (1,277)   (932) (398)  
Prepaid expenses   0 0 0   0 0  
Other current assets   0 0 0   0 0  
Total current assets   (1,942) (1,675) (1,277)   (932) (398)  
Equipment and leasehold improvements, net   0 0 0   0 0  
Goodwill   0 0 0   0 0  
Other intangible assets, net   0 0 0   0 0  
Deferred contract costs, non-current   (5,136) (4,568) (3,703)   (2,814) (1,357)  
Other assets   0 0 0   0 0  
Total assets   (7,078) (6,243) (4,980)   (3,746) (1,755)  
Current liabilities:                
Accounts payable   0 0 0   0 0  
Accrued liabilities   0 0 0   0 0  
Income taxes payable   0 0 0   0 0  
Deferred revenues   0 0 0   0 0  
Total current liabilities   0 0 0   0 0  
Deferred revenues, non-current   0 0 0   0 0  
Deferred tax liability, net   (1,465) (1,535) (1,227)   (916) (428)  
Debt       0   0 0  
Other liabilities   0 0 0   0 0  
Total liabilities   (1,465) (1,535) (1,227)   (916) (428)  
Commitments and contingencies (Note 8)      
Stockholders’ equity:                
Preferred stock   0 0 0   0 0  
Common stock   0 0 0   0 0  
Additional paid‑in capital   0 0 0   0 0  
Accumulated deficit   (5,613) (4,708) (3,753)   (2,830) (1,327)  
Total stockholders’ equity   (5,613) (4,708) (3,753) (3,351) (2,830) (1,327) 0
Total liabilities and stockholders’ equity   (7,078) (6,243) (4,980)   (3,746) (1,755)  
Adjustments | Other                
Current assets:                
Cash and cash equivalents   0 0 0   (58) 0 0
Trade accounts receivable, net of allowances   0 0 0   58 0  
Income taxes receivable   0 0 0   0 0  
Deferred contract costs   0 0 0   0 0  
Prepaid expenses   0 0 0   (2,841) (207)  
Other current assets   0 0 0   499 185  
Total current assets   0 0 0   (2,342) (22)  
Equipment and leasehold improvements, net   (186) 2,375 2,550   2,718 321  
Goodwill   0 0 0   0 0  
Other intangible assets, net   0 0 0   0 0  
Deferred contract costs, non-current   0 0 0   0 0  
Other assets   0 0 0   2,841 0  
Total assets   (186) 2,375 2,550   3,217 299  
Current liabilities:                
Accounts payable   0 0 (194)   (138) 0  
Accrued liabilities   0 342 342   342 94  
Income taxes payable   (87) 0 0   0 0  
Deferred revenues   0 (441) (456)   (261) (637)  
Total current liabilities   (87) (99) (308)   (57) (543)  
Deferred revenues, non-current   0 0 0   0 0  
Deferred tax liability, net   275 200 1,670   1,224 658  
Debt       0   0 0  
Other liabilities   0 2,033 2,208   2,376 268  
Total liabilities   188 2,134 3,570   3,543 383  
Commitments and contingencies (Note 8)      
Stockholders’ equity:                
Preferred stock   0 0 0   0 0  
Common stock   0 0 0   0 0  
Additional paid‑in capital   0 0 0   0 0  
Accumulated deficit   (374) 241 (1,020)   (326) (84)  
Total stockholders’ equity   (374) 241 (1,020) $ (1,011) (326) (84) $ (88)
Total liabilities and stockholders’ equity   $ (186) $ 2,375 $ 2,550   $ 3,217 $ 299  
[1] Includes the three months ended March 31, 2021, which has been revised to correct immaterial errors. See Note 1 for more information.
[2] Certain prior period amounts have been revised to correct immaterial errors. See Note 1 for more information.