XML 103 R84.htm IDEA: XBRL DOCUMENT v3.20.2
Share-based compensation
9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Share-based compensation    
Share-based compensation

Note 10. Share-based compensation

 

On July 21, 2020, the Company adopted the Jamf Holding Corp. Omnibus Incentive Plan (the “2020 Plan”). The 2020 Plan provides for grants of (i) stock options, (ii) stock appreciation rights, (iii) restricted shares, (iv) performance awards, (v) other share-based awards and (vi) other cash-based awards to eligible employees, non-employee directors and consultants of the Company. The maximum number of shares of common stock available for issuance under the 2020 Plan is 14,800,000 shares.  In conjunction with the closing of the IPO, our Board granted awards under the 2020 Plan to certain of our employees, representing an aggregate of 1,256,538 shares of common stock. At September 30, 2020, 13,545,464 shares of common stock are reserved for additional grants under the Plan.

The 2017 Stock Option Plan (“2017 Option Plan”) became effective November 13, 2017, upon the approval of the board of directors and serves as the umbrella plan for the Company’s stock‑based and cash‑based incentive compensation program for its officers and other eligible employees. The aggregate number of shares of common stock that may be issued under the 2017 Option Plan may not exceed 8,470,000 shares. At September 30, 2020, 128,928 shares of common stock are reserved for additional grants under the Plan. All stock options granted by the Company were at an exercise price at or above the estimated fair market value of the Company’s common stock as of the grant date. No options were granted during the nine months ended September 30, 2020.

The table below summarizes return target options activity for the nine months ended September 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted‑ 

 

 

 

 

 

 

 

Weighted‑ 

 

Average 

 

Aggregate 

 

 

 

 

Average 

 

Remaining 

 

Intrinsic 

 

 

 

 

Exercise 

 

Contractual 

 

Value 

 

    

Options

    

Price

    

Term (Years)

    

(in thousands)

Outstanding, December 31, 2019

 

3,687,664

 

$

6.75

 

8.8

 

$

29,908

Granted

 

 —

 

 

 —

 

 

 

 

 

Exercised

 

 —

 

 

 —

 

 

 

 

 —

Forfeitures

 

 —

 

 

 —

 

 

 

 

 

Outstanding, September 30, 2020

 

3,687,664

 

$

6.75

 

8.0

 

$

113,786

Options exercisable at September 30, 2020

 

 —

 

$

 —

 

 —

 

$

 —

Vested or expected to vest at September 30, 2020

 

 —

 

$

 —

 

 —

 

$

 —

 

There was approximately $33.0 million of unrecognized compensation expense related to these return target options at September 30, 2020.

Restricted stock unit (“RSU”) activity for the nine months ended September 30, 2020 is as follows:

 

 

 

 

 

 

 

 

 

 

 

Per Unit 

 

    

Units

    

Fair Value

Outstanding, December 31, 2019

 

36,520

 

$

12.60

Granted

 

1,262,308

 

 

26.00

Restrictions lapsed

 

 —

 

 

 —

Forfeited

 

(7,772)

 

 

26.00

Outstanding, September 30, 2020

 

1,291,056

 

$

25.62

 

RSUs under the 2020 Plan vest ratably over four years. RSUs under the 2017 Option Plan vest 100% on the one‑year anniversary of the date of the grant. The estimated compensation cost of each RSU, which is equal to the fair value of the award on the date of grant, is recognized on a straight‑line basis over the vesting period. There was $31.1 million of total unrecognized compensation cost related to unvested restricted stock that is expected to be recognized over a weighted‑average period of 3.8 years at September 30, 2020.

The table below summarizes the service‑based option activity for the nine months ended September 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted‑ 

 

 

 

 

 

 

 

Weighted‑ 

 

Average 

 

Aggregate

 

 

 

 

Average 

 

Remaining

 

 Intrinsic 

 

 

 

 

Exercise 

 

Contractual 

 

Value 

 

    

Options

    

Price

    

Term (Years)

    

(in thousands)

Outstanding, December 31, 2019

 

4,073,286

 

$

5.65

 

8.1

 

$

37,520

Granted

 

 —

 

 

 —

 

 

 

 

 

Exercised

 

(33,792)

 

 

5.49

 

 

 

 

498

Forfeitures

 

 —

 

 

 —

 

 

 

 

 

Outstanding, September 30, 2020

 

4,039,494

 

$

5.65

 

7.3

 

$

129,098

Options exercisable at September 30, 2020

 

2,400,693

 

$

5.50

 

7.2

 

$

77,080

Vested or expected to vest at September 30, 2020

 

4,039,494

 

$

5.65

 

7.3

 

$

129,098

 

The aggregate intrinsic value in the table above represents the total intrinsic value that would have been received by the optionholders had all optionholders exercised their options on the last date of the period. The total fair value of service‑based options vested during the nine months ended September 30, 2020 was $1.1 million. There was $4.0 million of unrecognized compensation expense related to service‑based stock options that is expected to be recognized over a weighted‑average period of 1.9 years at September 30, 2020.

The Company recognized stock‑based compensation expense as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 

 

September 30, 

 

    

2020

    

2019

    

2020

    

2019

 

 

(in thousands)

Cost of revenue:

 

 

  

 

 

  

 

 

  

 

 

 

Subscription

 

$

314

 

$

38

 

$

390

 

$

156

Services

 

 

62

 

 

 —

 

 

62

 

 

 —

Sales and marketing

 

 

675

 

 

112

 

 

897

 

 

348

Research and development

 

 

523

 

 

99

 

 

821

 

 

284

General and administrative

 

 

754

 

 

349

 

 

1,733

 

 

1,028

 

 

$

2,328

 

$

598

 

$

3,903

 

$

1,816

 

Note 9. Share-based compensation

 

The 2017 Stock Option Plan (“2017 Option Plan”) became effective November 13, 2017, upon the approval of the board of directors and serves as the umbrella plan for the Company’s stock‑based and cash‑based incentive compensation program for its officers and other eligible employees. The aggregate number of shares of common stock that may be issued under the 2017 Option Plan may not exceed 8,470,000 shares. At December 31, 2019,  128,928 shares of common stock are reserved for additional grants under the Plan. All stock options granted by the Company were at an exercise price at or above the estimated fair market value of the Company’s common stock as of the grant date.

The table below summarizes the service-based option activity for the years ended December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted‑ 

 

 

 

 

 

 

 

Weighted‑ 

 

Average 

 

Aggregate

 

 

 

 

Average 

 

Remaining

 

 Intrinsic 

 

 

 

 

Exercise 

 

Contractual 

 

Value 

 

    

Options

    

Price

    

Term (Years)

    

(in thousands)

Outstanding, January 1, 2018

 

4,122,070

 

$

5.49

 

 —

 

$

 —

Granted

 

535,957

 

 

5.62

 

 

 

 

 —

Exercised

 

(322,851)

 

 

5.49

 

 

 

 

123

Forfeitures

 

(89,467)

 

 

5.49

 

 

 

 

 —

Outstanding, December 31, 2018

 

4,245,709

 

 

5.51

 

8.9

 

 

 —

Granted

 

212,668

 

 

8.21

 

 

 

 

 —

Exercised

 

(168,391)

 

 

5.49

 

 

 

 

256

Forfeitures

 

(216,700)

 

 

5.49

 

 

 

 

 —

Outstanding, December 31, 2019

 

4,073,286

 

$

5.65

 

8.1

 

$

37,520

Options exercisable at December 31, 2019

 

1,640,037

 

$

5.50

 

8.0

 

$

15,350

Vested or expected to vest at December 31, 2019

 

4,073,286

 

$

5.65

 

8.1

 

$

37,520

 

The aggregate intrinsic value in the table above represents the total intrinsic value that would have been received by the optionholders had all optionholders exercised their options on the last date of the period. The total fair value of service‑based options vested during the years ended December 31, 2019 and 2018 was $2.4 million and $2.0 million, respectively.

The Company recognized stock‑based compensation expense for service‑based stock options as follows:

 

 

 

 

 

 

 

 

 

 

Years Ended

 

 

December 31, 

($000's)

    

2019

    

2018

 

 

 

 

 

 

 

Cost of revenues:

 

 

  

 

 

 

Subscription

 

$

194

 

$

225

Services

 

 

 —

 

 

 —

Sales and marketing

 

 

460

 

 

529

Research and development

 

 

394

 

 

239

General and administrative

 

 

1,413

 

 

1,322

 

 

$

2,461

 

$

2,315

 

There was $6.0 million of unrecognized compensation expense related to service‑based stock options that is expected to be recognized over a weighted‑average period of 2.5 years at December 31, 2019.

The table below summarizes return target options activity for the years ended December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

 

 

    

Weighted-

 

 

 

 

Weighted-

 

Average

 

Aggregate

 

 

 

 

Average

 

Remaining

 

Intrinsic

 

 

 

 

Exercise

 

Contractual

 

Value

 

    

Options

    

Price

    

Term (Years)

    

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Outstanding, January 1, 2018

 

2,105,772

 

$

5.49

 

  

 

$

 —

Granted

 

183,884

 

 

5.54

 

  

 

 

 —

Exercised

 

 —

 

 

 —

 

  

 

 

 —

Forfeitures

 

(89,467)

 

 

5.49

 

  

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2018

 

2,200,189

 

 

5.49

 

8.9

 

 

 —

Granted

 

1,653,209

 

 

8.29

 

  

 

 

 —

Exercised

 

 —

 

 

 —

 

  

 

 

 —

Forfeitures

 

(165,734)

 

 

5.49

 

  

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2019

 

3,687,664

 

$

6.75

 

8.8

 

$

29,908

Options exercisable at December 31, 2019

 

 —

 

$

 —

 

 —

 

$

 —

Vested or expected to vest at December 31, 2019

 

 —

 

$

 —

 

 —

 

$

 —

 

There was approximately $13.8 million of unrecognized compensation expense related to these return target options at December 31, 2019. See Note 2 for the Company’s policy on recognizing expense for return target options. The aggregate intrinsic value in the table above represents the total intrinsic value that would have been received by the optionholders had all optionholders exercised their options.

Restricted stock unit activity for the years ended December 31, 2019 and 2018 is as follows:

 

 

 

 

 

 

 

    

    

    

Per Unit

 

 

Units

 

Fair Value

Outstanding, January 1, 2018

 

26,840

 

$

5.49

Granted

 

25,520

 

 

5.87

Restrictions lapsed

 

(26,840)

 

 

5.49

Forfeited

 

 —

 

 

 —

Outstanding, December 31, 2018

 

25,520

 

 

5.87

Granted

 

36,520

 

 

12.60

Restrictions lapsed

 

(25,520)

 

 

5.87

Forfeited

 

 —

 

 

 —

Outstanding, December 31, 2019

 

36,520

 

 

12.60

 

RSUs vest 100% on the one-year anniversary of the date of the grant. The estimated compensation cost of the restricted stock award, which is equal to the fair value of the award on the date of grant, is recognized on a straight-line basis over the vesting period. At December 31, 2019, there was $0.4 million of total unrecognized compensation cost related to unvested restricted stock and that cost is expected to be recognized in the following year.