XML 51 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Income taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income taxes  
Schedule of income tax provision (benefit)

 

 

 

 

 

 

 

 

 

Years Ended

 

 

December 31,

($000’s)

    

2019

    

2018

Current:

 

 

 

 

 

 

Federal

 

$

(7)

 

$

(38)

State

 

 

138

 

 

123

Foreign

 

 

1,013

 

 

328

Deferred:

 

 

  

 

 

  

Federal

 

 

(8,990)

 

 

(10,625)

State

 

 

(1,638)

 

 

(1,947)

Foreign

 

 

(627)

 

 

22

 

 

$

(10,111)

 

$

(12,137)

 

Schedule of income tax rate reconciliation

 

 

 

 

 

 

 

 

Years Ended

 

 

 

December 31,

 

($000’s)

    

2019

    

2018

 

Computed “expected” tax benefit

 

21.0

%  

21.0

%

State income tax benefit, net of federal tax effect

 

2.8

%  

3.4

%

Permanent differences

 

(0.5)

%  

(0.3)

%

Foreign rate differential

 

0.2

%  

(0.1)

%

Remeasurement Gain/Loss

 

0.5

%  

0.0

%

Tax credits

 

2.2

%  

2.3

%

Valuation allowance

 

(1.1)

%  

(0.5)

%

Transaction costs

 

(0.4)

%  

(0.1)

%

Deferred rate change

 

(0.3)

%  

(0.2)

%

GILTI inclusion

 

(0.5)

%  

(1.3)

%

Other

 

(0.2)

%  

0.9

%

 

 

23.7

%  

25.1

%

 

Schedule of components of net deferred tax assets and liabilities

 

 

 

 

 

 

 

 

 

December 31,

($000’s)

    

2019

    

2018

Deferred tax assets:

 

 

  

 

 

  

Allowance for doubtful accounts

 

$

49

 

$

15

Accrued compensation

 

 

1,911

 

 

1,600

Deferred revenue

 

 

2,554

 

 

1,288

Deferred rent

 

 

191

 

 

68

Equipment and leasehold improvements

 

 

285

 

 

254

Stock options

 

 

882

 

 

410

Federal tax credits

 

 

3,301

 

 

2,547

Other

 

 

988

 

 

514

Net operating losses

 

 

25,157

 

 

26,161

State research and development tax credits

 

 

1,383

 

 

1,219

Business interest limitation

 

 

7,945

 

 

4,176

Valuation allowance

 

 

(1,213)

 

 

(750)

Net deferred tax assets

 

 

43,433

 

 

37,502

Deferred tax liabilities:

 

 

  

 

 

  

Prepaid items

 

 

(691)

 

 

(500)

Deferred contract costs

 

 

(5,322)

 

 

(2,676)

Intangibles

 

 

(55,553)

 

 

(60,710)

Net deferred tax assets (liabilities)

 

$

(18,133)

 

$

(26,384)