XML 127 R54.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - SWEPCo - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
OPERATING ACTIVITIES      
Net Income $ 3,696 $ 2,976 $ 2,213
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:      
Depreciation and Amortization 3,380 3,290 3,090
Deferred Income Taxes 311 58 185
Asset Impairments and Other Related Charges 66 143 86
Allowance for Equity Funds Used During Construction (245) (211) (175)
Mark-to-Market of Risk Management Contracts (116) (81) 9
Deferred Fuel Over/Under-Recovery, Net 133 277 893
Change in Other Noncurrent Assets (559) (348) (446)
Change in Other Noncurrent Liabilities 269 306 29
Changes in Certain Components of Working Capital:      
Accounts Receivable, Net (246) (156) 236
Fuel, Materials and Supplies 115 172 (504)
Accounts Payable 252 85 (253)
Accrued Taxes, Net 32 240 22
Other Current Assets 85 (13) (44)
Other Current Liabilities 103 182 (162)
Net Cash Flows from Operating Activities 6,944 6,804 5,012
INVESTING ACTIVITIES      
Construction Expenditures (8,453) (7,631) (7,378)
Acquisitions of Generation Facilities (3,453) (399) (155)
Other Investing Activities 118 143 122
Net Cash Flows Used for Investing Activities (11,939) (7,596) (6,267)
FINANCING ACTIVITIES      
Issuance of Long-term Debt 8,261 5,117 5,463
Change in Short-term Debt – Nonaffiliated (658) (159) (1,223)
Retirement of Long-term Debt (3,649) (2,685) (2,196)
Principal Payments for Finance Lease Obligations (51) (65) (68)
Dividends Paid on Common Stock (2,008) (1,898) (1,752)
Dividends Paid on Common Stock – Nonaffiliated (108) (6) (8)
Other Financing Activities (8) (50) (80)
Net Cash Flows from Financing Activities 5,017 659 1,077
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 22 (133) (178)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 246 379 557
Cash, Cash Equivalents and Restricted Cash at End of Period 268 246 379
SUPPLEMENTARY INFORMATION      
Cash Paid for Interest, Net of Capitalized Amounts 1,894 1,838 1,674
Noncash Acquisitions Under Finance Leases 44 30 49
Construction Expenditures Included in Current Liabilities as of December 31, 1,935 1,312 842
SOUTHWESTERN ELECTRIC POWER COMPANY      
OPERATING ACTIVITIES      
Net Income 391 326 224
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:      
Depreciation and Amortization 429 389 343
Deferred Income Taxes 82 (74) 54
Asset Impairments and Other Related Charges 6 0 86
Allowance for Equity Funds Used During Construction (23) (14) (11)
Mark-to-Market of Risk Management Contracts (8) (20) 19
Deferred Fuel Over/Under-Recovery, Net 104 156 184
Provision for Refund – Turk Plant 0 79 0
Change in Other Noncurrent Assets (36) (69) (102)
Change in Other Noncurrent Liabilities (125) (41) 11
Changes in Certain Components of Working Capital:      
Accounts Receivable, Net (66) (3) 20
Fuel, Materials and Supplies (3) 29 (31)
Accounts Payable 77 3 (8)
Accrued Taxes, Net 28 (8) (5)
Provision for Refund – Turk Plant 0 68 0
Other Current Assets 7 10 20
Other Current Liabilities 12 (14) (1)
Net Cash Flows from Operating Activities 875 817 803
INVESTING ACTIVITIES      
Construction Expenditures (935) (741) (781)
Change in Advances to Affiliates, Net (21) 0 0
Acquisitions of Generation Facilities (1,229) (399) 0
Other Investing Activities 14 11 4
Net Cash Flows Used for Investing Activities (2,171) (1,129) (777)
FINANCING ACTIVITIES      
Capital Contribution from Parent 601 59 50
Return of Capital to Parent 0 (1) 0
Change in Short-term Debt – Nonaffiliated (3) 1 4
Change in Advances from Affiliates, Net (275) 186 (222)
Retirement of Long-term Debt (11) 0 (94)
Principal Payments for Finance Lease Obligations (4) (14) (19)
Dividends Paid on Common Stock 0 (250) (175)
Dividends Paid on Common Stock – Nonaffiliated (3) (5) (5)
Other Financing Activities 3 2 2
Net Cash Flows from Financing Activities 1,308 314 (112)
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 12 2 (86)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 5 3 89
Cash, Cash Equivalents and Restricted Cash at End of Period 17 5 3
SUPPLEMENTARY INFORMATION      
Cash Paid for Interest, Net of Capitalized Amounts 156 139 129
Noncash Acquisitions Under Finance Leases 3 2 7
Construction Expenditures Included in Current Liabilities as of December 31, 225 137 64
SOUTHWESTERN ELECTRIC POWER COMPANY | Nonrelated Party      
FINANCING ACTIVITIES      
Issuance of Long-term Debt 0 336 347
SOUTHWESTERN ELECTRIC POWER COMPANY | Affiliated Entity      
FINANCING ACTIVITIES      
Issuance of Long-term Debt $ 1,000 $ 0 $ 0