XML 111 R38.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - OPCo - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and Cash Equivalents $ 197 $ 203
Accounts Receivable:    
Customers 1,166 1,100
Accrued Unbilled Revenues 421 367
Miscellaneous 60 64
Total Accounts Receivable 2,867 2,632
Materials and Supplies 1,046 966
Prepayments and Other Current Assets 212 287
TOTAL CURRENT ASSETS 6,052 5,789
PROPERTY, PLANT AND EQUIPMENT    
Transmission 42,557 38,872
Distribution 33,364 31,062
Other Property, Plant and Equipment 8,635 7,491
Construction Work in Progress 7,635 6,347
Total Property, Plant and Equipment 120,579 108,602
Accumulated Depreciation and Amortization 28,205 26,186
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 92,374 82,416
OTHER NONCURRENT ASSETS    
Regulatory Assets 4,804 5,129
Operating Lease Assets 661 580
Deferred Charges and Other Noncurrent Assets 4,402 3,873
TOTAL OTHER NONCURRENT ASSETS 16,034 14,873
TOTAL ASSETS 114,460 103,078
CURRENT LIABILITIES    
Accounts Payable 3,429 2,638
Risk Management Liabilities 132 100
Customer Deposits 507 455
Accrued Taxes 2,002 1,922
Obligations Under Operating Leases 100 92
Other Current Liabilities 1,898 1,490
TOTAL CURRENT LIABILITIES 13,314 13,009
NONCURRENT LIABILITIES    
Long-term Debt 44,128 39,308
Long-term Risk Management Liabilities 178 224
Deferred Income Taxes 10,951 9,972
Regulatory Liabilities and Deferred Investment Tax Credits 8,362 8,344
Obligations Under Operating Leases 578 504
Deferred Credits and Other Noncurrent Liabilities 905 801
TOTAL NONCURRENT LIABILITIES 68,890 63,045
TOTAL LIABILITIES 82,204 76,054
Rate Matters (Note 4)
Commitments and Contingencies (Note 6)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 3,523 3,472
Paid-in Capital 12,138 9,606
Retained Earnings 15,441 13,869
TOTAL COMMON SHAREHOLDER’S EQUITY 31,138 26,944
TOTAL LIABILITIES AND EQUITY 114,460 103,078
OHIO POWER COMPANY    
CURRENT ASSETS    
Cash and Cash Equivalents 5 5
Advances to Affiliates 0 115
Accounts Receivable:    
Customers 109 189
Affiliated Companies 132 118
Accrued Unbilled Revenues 29 31
Miscellaneous 0 9
Total Accounts Receivable 270 347
Materials and Supplies 191 141
Prepayments and Other Current Assets 25 20
TOTAL CURRENT ASSETS 491 628
PROPERTY, PLANT AND EQUIPMENT    
Transmission 3,916 3,664
Distribution 7,661 7,244
Other Property, Plant and Equipment 1,289 1,256
Construction Work in Progress 811 691
Total Property, Plant and Equipment 13,677 12,855
Accumulated Depreciation and Amortization 2,993 2,884
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 10,684 9,971
OTHER NONCURRENT ASSETS    
Regulatory Assets 326 379
Operating Lease Assets 50 60
Deferred Charges and Other Noncurrent Assets 659 661
TOTAL OTHER NONCURRENT ASSETS 1,035 1,100
TOTAL ASSETS 12,210 11,699
CURRENT LIABILITIES    
Advances from Affiliates 79 0
Risk Management Liabilities 5 7
Customer Deposits 108 108
Accrued Taxes 858 836
Obligations Under Operating Leases 13 12
Other Current Liabilities 239 183
TOTAL CURRENT LIABILITIES 1,890 1,695
NONCURRENT LIABILITIES    
Long-term Debt 3,718 3,716
Long-term Risk Management Liabilities 28 40
Deferred Income Taxes 1,268 1,201
Regulatory Liabilities and Deferred Investment Tax Credits 893 988
Obligations Under Operating Leases 37 48
Deferred Credits and Other Noncurrent Liabilities 225 127
TOTAL NONCURRENT LIABILITIES 6,169 6,120
TOTAL LIABILITIES 8,059 7,815
Rate Matters (Note 4)
Commitments and Contingencies (Note 6)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 321 321
Paid-in Capital 1,030 1,020
Retained Earnings 2,800 2,543
TOTAL COMMON SHAREHOLDER’S EQUITY 4,151 3,884
TOTAL LIABILITIES AND EQUITY 12,210 11,699
OHIO POWER COMPANY | Nonrelated Party    
CURRENT LIABILITIES    
Accounts Payable 391 344
OHIO POWER COMPANY | Affiliated Entity    
CURRENT LIABILITIES    
Accounts Payable $ 197 $ 205