XML 108 R35.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - I&M - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:      
Depreciation and Amortization $ 3,380 $ 3,290 $ 3,090
Deferred Income Taxes 311 58 185
Asset Impairments and Other Related Charges 66 143 86
Allowance for Equity Funds Used During Construction (245) (211) (175)
Mark-to-Market of Risk Management Contracts (116) (81) 9
Amortization of Nuclear Fuel 109 103 97
Deferred Fuel Over/Under-Recovery, Net 133 277 893
Change in Other Noncurrent Assets (559) (348) (446)
Change in Other Noncurrent Liabilities 269 306 29
Changes in Certain Components of Working Capital:      
Accounts Receivable, Net (246) (156) 236
Fuel, Materials and Supplies 115 172 (504)
Accounts Payable 252 85 (253)
Accrued Taxes, Net 32 240 22
Other Current Assets 85 (13) (44)
Other Current Liabilities 103 182 (162)
Net Cash Flows from Operating Activities 6,944 6,804 5,012
INVESTING ACTIVITIES      
Construction Expenditures (8,453) (7,631) (7,378)
Purchases of Investment Securities (2,981) (2,923) (2,864)
Sales of Investment Securities 2,935 2,878 2,795
Acquisitions of Nuclear Fuel (130) (140) (128)
Other Investing Activities 118 143 122
Net Cash Flows Used for Investing Activities (11,939) (7,596) (6,267)
FINANCING ACTIVITIES      
Issuance of Long-term Debt 8,261 5,117 5,463
Retirement of Long-term Debt (3,649) (2,685) (2,196)
Principal Payments for Finance Lease Obligations (51) (65) (68)
Dividends Paid on Common Stock (2,008) (1,898) (1,752)
Net Cash Flows from Financing Activities 5,017 659 1,077
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 22 (133) (178)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 246 379 557
Cash, Cash Equivalents and Restricted Cash at End of Period 268 246 379
SUPPLEMENTARY INFORMATION      
Cash Paid for Interest, Net of Capitalized Amounts 1,894 1,838 1,674
Noncash Acquisitions Under Finance Leases 44 30 49
Construction Expenditures Included in Current Liabilities as of December 31, 1,935 1,312 842
Acquisition of Nuclear Fuel Included in Current Liabilities as of December 31, 10 24 24
INDIANA MICHIGAN POWER COMPANY      
OPERATING ACTIVITIES      
Net Income 414 391 336
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:      
Depreciation and Amortization 514 481 470
Deferred Income Taxes (13) (117) (54)
Amortization (Deferral) of Incremental Nuclear Refueling Outage Expenses, Net (39) 13 26
Asset Impairments and Other Related Charges 7 13 0
Allowance for Equity Funds Used During Construction (18) (13) (11)
Mark-to-Market of Risk Management Contracts 8 20 (22)
Amortization of Nuclear Fuel 109 103 97
Deferred Fuel Over/Under-Recovery, Net 20 (9) 56
Change in Other Noncurrent Assets (59) (17) (81)
Change in Other Noncurrent Liabilities 98 41 47
Changes in Certain Components of Working Capital:      
Accounts Receivable, Net (47) (23) 71
Fuel, Materials and Supplies 12 1 (61)
Accounts Payable 57 (45) 23
Accrued Taxes, Net (22) (3) 2
Other Current Assets 10 2 (6)
Other Current Liabilities 45 32 (13)
Net Cash Flows from Operating Activities 1,096 870 880
INVESTING ACTIVITIES      
Construction Expenditures (646) (583) (550)
Change in Advances to Affiliates, Net (192) 0 23
Purchases of Investment Securities (2,959) (2,902) (2,845)
Sales of Investment Securities 2,909 2,851 2,788
Acquisitions of Nuclear Fuel (130) (140) (128)
Other Investing Activities 33 6 5
Net Cash Flows Used for Investing Activities (985) (768) (707)
FINANCING ACTIVITIES      
Capital Contribution from Parent 21 16 9
Return of Capital to Parent 0 (2) 0
Issuance of Long-term Debt 351 80 565
Change in Advances from Affiliates, Net (127) 64 (187)
Retirement of Long-term Debt (300) (103) (343)
Principal Payments for Finance Lease Obligations (6) (7) (7)
Dividends Paid on Common Stock (50) (150) (212)
Net Cash Flows from Financing Activities (111) (102) (175)
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 0 0 (2)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 2 2 4
Cash, Cash Equivalents and Restricted Cash at End of Period 2 2 2
SUPPLEMENTARY INFORMATION      
Cash Paid for Interest, Net of Capitalized Amounts 145 144 132
Noncash Acquisitions Under Finance Leases 2 2 5
Construction Expenditures Included in Current Liabilities as of December 31, 94 77 68
Acquisition of Nuclear Fuel Included in Current Liabilities as of December 31, $ 10 $ 24 $ 24