XML 94 R21.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - AEP Transmission Holdco - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:      
Depreciation and Amortization $ 3,380 $ 3,290 $ 3,090
Deferred Income Taxes 311 58 185
Allowance for Equity Funds Used During Construction (245) (211) (175)
Property Taxes (42) (45) (41)
Change in Other Noncurrent Assets (559) (348) (446)
Change in Other Noncurrent Liabilities 269 306 29
Changes in Certain Components of Working Capital:      
Accounts Receivable, Net (246) (156) 236
Materials and Supplies 115 172 (504)
Accounts Payable 252 85 (253)
Accrued Taxes, Net 32 240 22
Other Current Assets 85 (13) (44)
Other Current Liabilities 103 182 (162)
Net Cash Flows from Operating Activities 6,944 6,804 5,012
INVESTING ACTIVITIES      
Construction Expenditures (8,453) (7,631) (7,378)
Acquisitions of Assets (3,453) (399) (155)
Other Investing Activities 118 143 122
Net Cash Flows Used for Investing Activities (11,939) (7,596) (6,267)
FINANCING ACTIVITIES      
Capital Contribution from Noncontrolling Interest 38 0 0
Issuance of Long-term Debt 8,261 5,117 5,463
Retirement of Long-term Debt – Nonaffiliated (3,649) (2,685) (2,196)
Proceeds from the Midwest Transmission Holdings Noncontrolling Interest Transaction, Net of Transaction Costs 2,783 0 0
Dividends Paid on Noncontrolling Interest (108) (6) (8)
Net Cash Flows from Financing Activities 5,017 659 1,077
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 22 (133) (178)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 246 379 557
Cash, Cash Equivalents and Restricted Cash at End of Period 268 246 379
SUPPLEMENTARY INFORMATION      
Cash Paid for Interest, Net of Capitalized Amounts 1,894 1,838 1,674
Construction Expenditures Included in Current Liabilities as of December 31, 1,935 1,312 842
AEP TRANSMISSION COMPANY, LLC      
OPERATING ACTIVITIES      
Net Income 1,184 688 614
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:      
Depreciation and Amortization 478 431 394
Deferred Income Taxes (152) 110 44
Allowance for Equity Funds Used During Construction (93) (89) (83)
Property Taxes (17) (22) (20)
Change in Other Noncurrent Assets (80) (1) 8
Change in Other Noncurrent Liabilities (127) (17) 134
Changes in Certain Components of Working Capital:      
Accounts Receivable, Net (53) 13 (41)
Materials and Supplies 0 0 11
Accounts Payable 75 10 23
Accrued Taxes, Net (16) 97 43
Accrued Interest 1 5 11
Other Current Assets 7 (1) 0
Other Current Liabilities (22) 14 0
Net Cash Flows from Operating Activities 1,185 1,238 1,138
INVESTING ACTIVITIES      
Construction Expenditures (1,569) (1,477) (1,496)
Change in Advances to Affiliates, Net (41) 37 (63)
Acquisitions of Assets (10) (5) (7)
Other Investing Activities 42 17 7
Net Cash Flows Used for Investing Activities (1,578) (1,428) (1,559)
FINANCING ACTIVITIES      
Capital Contribution from AEP Member 70 62 30
Capital Contribution from Noncontrolling Interest 34 0 0
Return of Capital to Parent 0 (5) (8)
Issuance of Long-term Debt 929 446 689
Retirement of Long-term Debt – Nonaffiliated (102) (95) (60)
Change in Advances from Affiliates, Net 58 (90) (55)
Proceeds from the Midwest Transmission Holdings Noncontrolling Interest Transaction, Net of Transaction Costs 2,783 0 0
Dividends Paid to AEP Member (3,274) (128) (175)
Dividends Paid on Noncontrolling Interest (105) 0 0
Net Cash Flows from Financing Activities 393 190 421
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 0 0 0
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 0 0 0
Cash, Cash Equivalents and Restricted Cash at End of Period 0 0 0
SUPPLEMENTARY INFORMATION      
Cash Paid for Interest, Net of Capitalized Amounts 227 204 180
Construction Expenditures Included in Current Liabilities as of December 31, $ 343 $ 263 $ 178