XML 67 R55.htm IDEA: XBRL DOCUMENT v3.25.1
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Error Corrections and Prior Period Adjustments Restatement [Line Items]      
Warrant liabilities $ 5,709 $ 0  
Liabilities 586,230 724,549  
Retained (deficit) earnings (114,747) 48,137  
Total stockholders’ equity 89,600 156,997 $ 237,012
Total liabilities and stockholders’ equity 675,830 937,739  
Change in fair value of warrant liabilities (802) 856  
Total other expense, net (48,110) (34,054)  
Loss before income taxes (147,060) (140,728)  
Net loss (163,712) (110,266)  
Net loss and comprehensive loss attributable to common stock and participating securities $ (170,966) $ (115,066)  
Basic (in dollars per share) $ (8.12) $ (8.41)  
Diluted (in dollars per share) $ (8.12) $ (8.45)  
Change in fair value of warrant liabilities $ 802 $ (856)  
Net cash provided by (used in) operating activities 94,354 (36,480)  
Retained Deficit      
Error Corrections and Prior Period Adjustments Restatement [Line Items]      
Total stockholders’ equity (114,747) 48,137 $ 163,203
Net loss (163,712) $ (110,266)  
As Previously Reported      
Error Corrections and Prior Period Adjustments Restatement [Line Items]      
Warrant liabilities 21,960    
Liabilities 602,481    
Retained (deficit) earnings (130,998)    
Total stockholders’ equity 73,349    
Total liabilities and stockholders’ equity 675,830    
Change in fair value of warrant liabilities (17,053)    
Total other expense, net (64,361)    
Loss before income taxes (163,311)    
Net loss (179,963)    
Net loss and comprehensive loss attributable to common stock and participating securities $ (187,217)    
Basic (in dollars per share) $ (8.90)    
Diluted (in dollars per share) $ (8.90)    
Change in fair value of warrant liabilities $ 17,053    
Net cash provided by (used in) operating activities 94,354    
As Previously Reported | Retained Deficit      
Error Corrections and Prior Period Adjustments Restatement [Line Items]      
Total stockholders’ equity (130,998)    
Net loss (179,963)    
Restatement Adjustments      
Error Corrections and Prior Period Adjustments Restatement [Line Items]      
Warrant liabilities (16,251)    
Liabilities (16,251)    
Retained (deficit) earnings 16,251    
Total stockholders’ equity 16,251    
Total liabilities and stockholders’ equity 0    
Change in fair value of warrant liabilities 16,251    
Total other expense, net 16,251    
Loss before income taxes 16,251    
Net loss 16,251    
Net loss and comprehensive loss attributable to common stock and participating securities $ 16,251    
Basic (in dollars per share) $ 0.78    
Diluted (in dollars per share) $ 0.78    
Change in fair value of warrant liabilities $ (16,251)    
Net cash provided by (used in) operating activities 0    
Restatement Adjustments | Retained Deficit      
Error Corrections and Prior Period Adjustments Restatement [Line Items]      
Total stockholders’ equity 16,251    
Net loss $ 16,251