XML 64 R52.htm IDEA: XBRL DOCUMENT v3.25.1
STOCKHOLDERS’ EQUITY (Tables)
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Schedule of PIPE Purchase Agreements
On November 15, 2024, we entered into a Securities Purchase Agreement (the “Alta PIPE Purchase Agreement”) with Alta Fundamental Advisers Master LP (“Alta Fundamental”), Star V Partners LLC (“Star V”) and Blackwell Partners LLC – Series A (“Blackwell” together with Alta Fundamental and Star V, the “Alta PIPE Purchasers”), each an advisory client of Alta Fundamental Advisers, LLC, for the sale and issuance of common stock as follows:
PurchaserNumber of SharesPrice per ShareProceeds
Alta Fundamental3,474,757 $1.03 $3,579,000 
Star V2,363,592 1.03 2,434,500 
Blackwell8,724,757 1.03 8,986,500 
14,563,106 $1.03 $15,000,000 

We also entered into a Securities Purchase Agreement (the “CCM PIPE Purchase Agreement” and together with the Alta PIPE Purchase Agreement, the “PIPE Purchase Agreements”) with Coliseum Capital Partners, L.P. (“CCP”) and Blackwell (Blackwell together with CCP, the “CCM PIPE Purchasers” and together with the Alta PIPE Purchasers, the “PIPE Investors”), each an advisory client of Coliseum Capital Management, LLC, as follows for the sale and issuance of common stock:

PurchaserNumber of SharesPrice per ShareProceeds
CCP10,922,330 $1.03 $11,250,000 
Blackwell3,640,776 1.03 3,750,000 
14,563,106 $1.03 $15,000,000 
Schedule of ESPP Activity
ESPP activity was as follows:
Year Ended December 31, 2024
Shares purchased pursuant to the ESPP37,295
Weighted average per share price of shares purchased $3.03 
Weighted average per share discount from market value for shares purchased$0.45 
Stock-based compensation related to ESPP$64,613 
Schedule of Warrants Activity
In connection with the Advance on our Coliseum Loan as discussed in Note 15 - Debt, we issued warrants to clients of Coliseum Capital Management as follows:
Shares Underlying Warrants Weighted Average
Exercise Price
Warrants outstanding December 31, 2023— $— 
Granted2,000,000 5.25 
Converted8,194,174 
Warrants outstanding December 31, 202410,194,174 $3.83 
Schedule of Stock Option Activity
Stock option activity was as follows:
Shares Underlying OptionsWeighted
Average
Exercise Price
Weighted Average Remaining Contractual Life (in years)Aggregate
Intrinsic Value (in thousands)
Outstanding at December 31, 2023376,940$11.21 1.91$— 
Granted1,500,0002.00 
Cancelled or terminated(144,172)8.94 
Outstanding at December 31, 20241,732,7683.43 9.25— 
Outstanding and vested at December 31, 2024203,62612.64 5.98— 
Schedule of Restricted Stock Unit Activity
Restricted stock unit (“RSU”) activity was as follows:
Number of Restricted Stock UnitsWeighted Average Grant Date Fair Value
Outstanding at December 31, 2023238,275$13.35 
Granted316,2563.33 
Vested(115,324)11.85 
Forfeited(214,445)9.41 
Outstanding at December 31, 2024224,762$3.78 
Schedule of Stock-based Compensation
Stock-based compensation was as follows:
Year Ended December 31,
(In thousands)20242023
ESPP$65 $180 
2018 Plan1,686 2,069 
$1,751 $2,249 
Certain other information regarding stock-based compensation was as follows:
Year Ended December 31,
20242023
Per share weighted average grant date fair value of awards issued$3.33 $12.14 
Intrinsic value of stock options exercised (in thousands)— 617.9 
Current tax benefit related to stock-based awards (in thousands)4.5 3.3 
Schedule of Fair Value of Options Valuation Assumptions
The fair value of options was based on the following assumptions:
Year Ended December 31, 2024
ESPP2018 Plan
Risk free interest rate
5.33%-5.43%
%
Expected term (years)
0.42-0.58
6
Expected volatility
52%-93%
70 %
Expected dividends0.00 %0.00 %