XML 53 R41.htm IDEA: XBRL DOCUMENT v3.25.1
REVISION OF CERTAIN QUARTERLY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Changes and Error Corrections [Abstract]  
Schedule of Immaterial Error Correction Effect Note 3 – Basis of Presentation and Critical Accounting Policies, Note 12Earnings (Loss) per Share, Note 16Income Taxes and Note 21Fair Value Measurements.
As of December 31, 2024
Consolidated Balance SheetAs Previously ReportedRestatement AdjustmentsAs Restated
Warrant liabilities$21,960 $(16,251)$5,709 
Total liabilities602,481 (16,251)586,230 
Retained (deficit) earnings(130,998)16,251 (114,747)
Total stockholders’ equity73,349 16,251 89,600 
Total liabilities and stockholders’ equity675,830 — 675,830 

Year Ended December 31, 2024
Consolidated Statement of Operations and Comprehensive LossAs Previously ReportedRestatement AdjustmentsAs Restated
Change in fair value of warrant liabilities$(17,053)$16,251 $(802)
Total other expense, net(64,361)16,251 (48,110)
Loss before income taxes(163,311)16,251 (147,060)
Net loss(179,963)16,251 (163,712)
Net loss and comprehensive loss attributable to common stock and participating securities(187,217)16,251 (170,966)
Loss per share:
Basic$(8.90)$0.78 $(8.12)
Diluted$(8.90)$0.78 $(8.12)

Year Ended December 31, 2024
Retained DeficitTotal Stockholders’ Equity
Consolidated Statement of Stockholders’ EquityAs Previously ReportedRestatement AdjustmentsAs RestatedAs Previously ReportedRestatement AdjustmentsAs Restated
Net loss$(179,963)$16,251 $(163,712)$(179,963)$16,251 $(163,712)
Balance as of December 31, 2024(130,998)16,251 (114,747)73,349 16,251 89,600 

Year Ended December 31, 2024
Consolidated Statement of Cash FlowsAs Previously ReportedRestatement AdjustmentsAs Restated
Operating Activities:
Net loss$(179,963)$16,251 $(163,712)
Change in fair value of warrant liabilities17,053 (16,251)802 
Net cash provided by (used in) operating activities94,354 — 94,354 
A summary of the effects of the error correction on reported amounts for the applicable periods is presented below. As shown in the tables below, there was no impact to gross profit or net loss for the applicable periods.
(In thousands)As Reported
(Unaudited)
Adjustment
(Unaudited)
Revised
(Unaudited)
Three Months Ended March 31, 2024:
Total revenues$270,586 $(466)$270,120 
Total cost applicable to revenues232,820 (466)232,354 
Gross profit$37,766 $— $37,766 
Three Months Ended June 30, 2024:
Total revenues$238,694 $(3,092)$235,602 
Total cost applicable to revenues191,290 (3,092)188,198 
Gross profit$47,404 $— $47,404 
Three Months Ended September 30, 2024:
Total revenues$213,465 $(7,504)$205,961 
Total cost applicable to revenues168,152 (7,504)160,648 
Gross profit$45,313 $— $45,313 
Six Months Ended June 30, 2024:
Total revenues$509,280 $(3,558)$505,722 
Total cost applicable to revenues424,110 (3,558)420,552 
Gross profit$85,170 $— $85,170 
Nine Months Ended September 30, 2024:
Total revenues$722,745 $(11,062)$711,683 
Total cost applicable to revenues592,262 (11,062)581,200 
Gross profit$130,483 $— $130,483