XML 31 R17.htm IDEA: XBRL DOCUMENT v3.24.0.1
FINANCING LIABILITY
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
FINANCING LIABILITY FINANCING LIABILITY
We have operations at several properties that were previously sold and then leased back from the purchasers over a non-cancellable period of 20 years. The leases contain renewal options at lease termination, with three options to renew for 10 additional years each and contain a right of first offer in the event the property owner intends to sell any portion or all of the property to a third party. These rights and obligations constitute continuing involvement, which resulted in failed sale-leaseback (financing) accounting. The financing liabilities have implied interest rates ranging from 5.0% to 7.9% and have original expiration dates between September 1, 2024 and June 1, 2025. At the conclusion of the 20-year lease period, the financing liability residual will correspond to the carrying value of the land.
The Financing liability, net of debt discount, was follows:
As of December 31,
(In thousands)20232022
Financing liability$93,978 $92,160 
Debt discount(104)(109)
Financing liability, net of debt discount93,874 92,051 
Less: current portion2,473 2,281 
Financing liability, non-current portion$91,401 $89,770 

Principal and interest payments made were as follows:

Year Ended December 31,
(In thousands)20232022
Principal $2,177 $2,212 
Interest6,021 7,029 

On December 29, 2022, we repurchased real estate in Nashville, Tennessee and Elkhart, Indiana that was previously leased through two finance leases for $24.5 million. Upon the repurchase, the finance leases were terminated. There were no repurchases of leased properties during the year ended December 31, 2023.

Future minimum payments required by the arrangements are as follows (in thousands):
(In thousands)PrincipalInterestTotal
Payment
2024$2,473 $6,410 $8,883 
20252,826 6,231 9,057 
20263,201 6,027 9,228 
20273,616 5,797 9,413 
20284,064 5,536 9,600 
Thereafter77,798 35,333 113,131 
$93,978 $65,334 $159,312