XML 29 R15.htm IDEA: XBRL DOCUMENT v3.24.0.1
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS GOODWILL AND INTANGIBLE ASSETS
Commencing with the announcement of the Rights Offering, there was a prolonged decline in our share price which did not reverse in the fourth quarter upon cancellation of the Rights Offering. This resulted in a triggering event in December. As a result of this triggering event, we performed a quantitative assessment as of December 31, 2023.

We calculated the estimated fair value of the reporting unit using an equity market capitalization approach, leveraging our outstanding share price adjusted for preferred stock equity and applying a 30% control premium. We found this method to be preferable to the income approach used in the September 30, 2023 quantitative assessment, given that we operate in a single reporting unit, and the emphasis placed on our market capitalization as a result of the depressed share price. As a result of this test, we determined that the carrying value of the reporting unit exceeded its fair value, resulting in an impairment charge of $118.0 million, which represents the entirety of the goodwill balance previously recorded. The non-cash impairment charge is recognized in the Goodwill impairment expense line for 2023 in the accompanying Consolidated Statements of Operations.

The changes in the carrying amounts of goodwill were as follows (in thousands):

Balance as of December 31, 2021$80,318 
Acquisitions4,692 
Measurement period adjustments related to prior acquisitions(1,550)
Balance as of December 31, 202283,460 
Acquisitions40,735 
Goodwill impairment(117,970)
Measurement period adjustments related to current year acquisitions(6,225)
Balance as of December 31, 2023$— 
Accumulated goodwill impairment losses were $118.0 million and $0 as of December 31, 2023 and December 31, 2022, respectively.

Detail of Intangible assets was as follows:

As of December 31, 2023As of December 31, 2022
(In thousands)Gross
Carrying
Amount
Accumulated
Amortization
Net
Asset
Value
Gross
Carrying
Amount
Accumulated
Amortization
Net
Asset
Value
Amortizable intangible assets:
Manufacturer relationships$71,849 $26,968 $44,881 $65,400 $20,346 $45,054 
Customer relationships10,395 4,893 5,502 10,395 3,993 6,402 
Non-compete agreements230 167 63 230 121 109 
82,474 32,028 50,446 76,025 24,460 51,565 
Non-amortizable intangible assets:
Trade names and trademarks30,100 — 30,100 30,100 — 30,100 
$112,574 $32,028 $80,546 $106,125 $24,460 $81,665 

Amortization expense related to Intangible assets was as follows:
Year Ended December 31,
(In thousands)20232022
Amortization$7,558 $7,278 

Future amortization of Intangible assets is as follows:

(In thousands)
2024$8,138 
20258,070 
20267,391 
20277,080 
20287,004 
Thereafter12,763 
$50,446 

As of December 31, 2023, the weighted average remaining amortization period was 10.5.