10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023

or

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission File Number: 001-38424

Lazydays Holdings, Inc.

(Exact Name of Registrant as Specified in its Charter)

Delaware	82-4183498
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)

4042 Park Oaks Blvd, Tampa, Florida	33610
(Address of Principal Executive Offices)	(Zip Code)

(Registrant’s Telephone Number, Including Area Code) 813-246-4999

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common stock	LAZY	Nasdaq Capital Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	¨	Accelerated filer	x
Non-accelerated filer	¨	Smaller reporting company	x
		Emerging growth company	o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x

There were 13,916,261 shares of common stock, par value $0.0001, issued and outstanding as of July 27, 2023.

Lazydays Holdings, Inc.

Form 10-Q for the Quarterly Period Ended June 30, 2023

Table of Contents

	Page
PART I – FINANCIAL INFORMATION
Item 1 – Financial Statements	3
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations	21
Item 3 – Quantitative and Qualitative Disclosures about Market Risk	32
Item 4 – Controls and Procedures	32
PART II – OTHER INFORMATION
Item 1A – Risk Factors	34
Item 6 – Exhibits	35
Signature	36

2

Part I – FINANCIAL INFORMATION

Item 1. Financial Statements

LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

	As of June 30, 2023		As of December 31, 2022
ASSETS
Current assets
Cash	$	24,173	$	61,687
Receivables, net of allowance for doubtful accounts of $476 and $476	28,468		25,053
Inventories	389,832		378,881
Income tax receivable	6,673		7,912
Prepaid expenses and other	5,490		3,316
Total current assets	454,636		476,849
Property and equipment, net of accumulated depreciation of $40,412 and $35,275	207,568		158,991
Operating lease right-of-use assets	24,836		26,984
Goodwill	89,128		83,460
Intangible assets, net	77,999		81,665
Other assets	3,159		2,769
Total assets	$	857,326	$	830,718

See the accompanying notes to the Unaudited Condensed Consolidated Financial Statements.

3

LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS, CONTINUED

(In thousands except for share and per share data)

(Unaudited)

	As of June 30, 2023		As of December 31, 2022
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable	$	14,587	$	10,843
Accrued expenses and other current liabilities	30,595		27,875
Dividends payable	1,197		1,210
Income tax payable	67		—
Floor plan notes payable, net of debt discount	305,061		348,735
Financing liability, current portion	2,301		2,281
Long-term debt, current portion	400		3,607
Operating lease liability, current portion	5,073		5,074
Total current liabilities	359,281		399,625
Long-term liabilities
Financing liability, non-current portion, net of debt discount	90,090		89,770
Revolving line of credit	45,000		—
Long term debt, non-current portion, net of debt discount	312		10,131
Operating lease liability, non-current portion	20,701		22,755
Deferred income tax liability	15,389		15,536
Warrant liabilities	—		906
Total liabilities	530,773		538,723
Commitments and contingencies
Series A convertible preferred stock; 600,000 shares, designated, issued, and outstanding; liquidation preference of $60,000	54,983		54,983
Stockholders’ equity
Preferred stock, $0.0001 par value; 5,000,000 shares authorized;	—		—
Common stock, $0.0001 par value; 100,000,000 shares authorized; 17,328,483 and 14,515,253 shares issued and 13,916,261 and 11,112,464 shares outstanding	—		—
Additional paid-in capital	162,211		130,828
Treasury stock, at cost, 3,412,222 and 3,402,789 shares	(57,128)		(57,019)
Retained earnings	166,487		163,203
Total stockholders’ equity	271,570		237,012
Total liabilities and stockholders’ equity	$	857,326	$	830,718

See the accompanying notes to the Unaudited Condensed Consolidated Financial Statements.

4

LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(In thousands except for share and per share data)

(Unaudited)

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Revenue
New vehicle retail	$	182,752	$	219,186	$	359,499	$	436,622
Pre-owned vehicle retail	90,991		112,430		175,766		228,930
Vehicle wholesale	1,716		5,704		3,424		12,228
Finance and insurance	17,742		21,382		34,623		43,017
Service, body and parts and other	15,179		14,850		30,724		28,916
Total revenue	308,380		373,552		604,036		749,713
Cost applicable to revenues
New vehicle retail	158,144		175,109		311,475		347,714
Pre-owned vehicle retail	72,425		83,627		139,953		171,910
Vehicle wholesale	1,685		5,834		3,406		12,413
Finance and insurance	810		843		1,503		1,540
Service, body and parts and other	7,517		7,656		14,698		14,376
LIFO	76		1,866		1,387		4,326
Total cost applicable to revenue	240,657		274,935		472,422		552,279
Gross profit	67,723		98,617		131,614		197,434
Depreciation and amortization	4,459		4,052		8,862		8,136
Selling, general, and administrative expenses	50,480		61,605		104,012		117,709
Income from operations	12,784		32,960		18,740		71,589
Other income (expense)
Floor plan interest expense	(5,835)		(1,466)		(11,366)		(2,442)
Other interest expense	(2,083)		(1,919)		(3,783)		(3,855)
Change in fair value of warrant liabilities	—		9,652		856		11,192
Total other (expense) income, net	(7,918)		6,267		(14,293)		4,895
Income before income tax expense	4,866		39,227		4,447		76,484
Income tax expense	(1,306)		(7,383)		(1,163)		(16,356)
Net income	3,560		31,844		3,284		60,128
Dividends on Series A convertible preferred stock	(1,196)		(1,197)		(2,380)		(2,381)
Net income and comprehensive income attributable to common stock and participating securities	$	2,364	$	30,647	$	904	$	57,747
EPS:
Basic	$	0.12	$	1.76	$	0.05	$	3.14
Diluted	$	0.12	$	0.81	$	—	$	1.98
Weighted average shares outstanding:
Basic	14,181,659		11,394,761		13,066,607		12,336,431
Diluted	14,292,064		12,871,296		13,188,135		13,914,982

See the accompanying notes to the Unaudited Condensed Consolidated Financial Statements.

5

LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

(In thousands except for share data)

(Unaudited)

	Common Stock			Treasury Stock			Additional Paid-In capital		Retained Earnings		Total Stock-holders’ Equity
	Shares	Amount		Shares	Amount
Balance at December 31, 2022	14,515,253	$	—	3,402,789	$	(57,019)	$	130,828	$	163,203	$	237,012
Stock-based compensation	—	—		—	—		797		—		797
Repurchase of treasury stock	—	—		9,433	(109)		—		—		(109)
Conversion of warrant, options and restricted stock units	2,739,975	—		—	—		31,238		—		31,238
Disgorgement of short-swing profits	—	—		—	—		622		—		622
Dividends on Series A preferred stock	—	—		—	—		(1,184)		—		(1,184)
Net loss	—	—		—	—		—		(276)		(276)
Balance at March 31, 2023	17,255,228	—		3,412,222	(57,128)		162,301		162,927		268,100
Stock-based compensation	—	—		—	—		842		—		842
Repurchase of treasury stock	—	—					—		—		—
Conversion of warrant, options and restricted stock units	45,989	—		—	—		—		—		—
Shares issued pursuant to the Employee Stock Purchase Plan	27,266	—		—	—		265		—		265
Dividends on Series A preferred stock	—	—		—	—		(1,197)		—		(1,197)
Net income	—	—		—	—		—		3,560		3,560
Balance at June 30, 2023	17,328,483	$	—	3,412,222	$	(57,128)	$	162,211	$	166,487	$	271,570

See the accompanying notes to the Unaudited Condensed Consolidated Financial Statements.

6

LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

(In thousands except for share data)

(Unaudited)

	Common Stock			Treasury Stock			Additional Paid-In capital		Retained Earnings		Total Stock-holders’ Equity
	Shares	Amount		Shares	Amount
Balance at December 31, 2021	13,694,417	$	—	707,312	$	(12,515)	$	121,831	$	96,810	$	206,126
Stock-based compensation	—	—		—	—		523		—		523
Purchase of treasury stock	—	—		1,086,797	(19,175)		—		—		(19,175)
Exercise of warrants and options	148,765	—		—	—		1,867		—		1,867
Dividends on Series A preferred stock	—	—		—	—		(1,184)		—		(1,184)
Net income	—	—		—	—		—		28,284		28,284
Balance at March 31, 2022	13,843,182	—		1,794,109	(31,690)		123,037		125,094		216,441
Stock-based compensation	—	—		—	—		729		—		729
Purchase of treasury stock	—	—		1,166,609	(18,991)		—		—		(18,991)
Exercise of warrants and options	31,750	—		—	—		354		—		354
Shares issued pursuant to the Employee Stock Purchase Plan	39,860	—		—	—		602		—		602
Dividends on Series A preferred stock	—	—		—	—		(1,197)		—		(1,197)
Net income	—	—		—	—		—		31,844		31,844
Balance at June 30, 2022	13,914,792	$	—	2,960,718	$	(50,681)	$	123,525	$	156,938	$	229,782

See the accompanying notes to the Unaudited Condensed Consolidated Financial Statements.

7

LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

	Six months ended June 30,
	2023		2022
Cash Flows From Operating Activities
Net income	$	3,284	$	60,128
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Stock based compensation	1,639		1,252
Bad debt expense	9		76
Depreciation of property and equipment	5,195		4,521
Amortization of intangible assets	3,667		3,615
Amortization of debt discount	655		186
Non-cash lease expense	93		138
Loss on sale of property and equipment	—		2
Deferred income taxes	(147)		—
Change in fair value of warrant liabilities	(856)		(11,192)
Tax benefit related to stock-based awards	—		79
Impairment charges	538		—
Changes in operating assets and liabilities (net of acquisitions):
Receivables	(3,424)		(3,665)
Inventories	(4,346)		(79,231)
Prepaid expenses and other	(2,712)		(1,144)
Income tax receivable/payable	1,239		(3,560)
Other assets	(390)		(423)
Accounts payable	3,744		(4,494)
Accrued expenses and other current liabilities	2,517		1,967
Total Adjustments	7,421		(91,873)
Net Cash Provided By (Used In) Operating Activities	10,705		(31,745)
Cash Flows From Investing Activities
Cash paid for acquisitions	(19,730)		—
Proceeds from sales of property and equipment	—		18
Purchases of property and equipment	(46,312)		(12,730)
Net Cash Used In Investing Activities	(66,042)		(12,712)
Cash Flows From Financing Activities
Net (repayments) borrowings under M&T bank floor plan	(44,293)		89,487
Borrowings under revolving line of credit	45,000		—
Repayment of long term debt with M&T bank	(12,245)		(2,806)
Proceeds from financing liability	1,384		4,242
Repayments of financing liability	(1,041)		(958)
Payment of dividends on Series A preferred stock	(2,393)		(2,394)
Repurchase of Treasury Stock	(109)		(38,166)
Proceeds from shares issued pursuant to the Employee Stock Purchase Plan	265		602
Proceeds from exercise of warrants	30,543		513
Proceeds from exercise of stock options	911		1,706
Disgorgement of short-swing profits	622		—
Repayments of acquisition notes payable	—		(530)
Loan issuance costs	(821)		—
Net Cash Provided By Financing Activities	17,823		51,696
Net (Decrease) Increase In Cash	(37,514)		7,239
Cash - Beginning	61,687		98,120
Cash - Ending	$	24,173	$	105,359

See the accompanying notes to the Unaudited Condensed Consolidated Financial Statements.

8

LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED

(In thousands)

(Unaudited)

	Six months ended June 30,
	2023		2022
Supplemental Disclosures of Cash Flow Information:
Cash paid during the period for interest	$	2,672	$	3,114
Cash paid during the period for income taxes net of refunds received	4		19,910
Non-Cash Investing and Financing Activities
Accrued dividends on Series A preferred stock	$	1,197	$	1,197
Decrease in PIPE warrant liability due to expiration of warrants	50		—

See the accompanying notes to the Unaudited Condensed Consolidated Financial Statements.

9

LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(In thousands, except share, per share and unit amounts)

(Unaudited)

NOTE 1 – BUSINESS ORGANIZATION AND NATURE OF OPERATIONS

Lazydays RV Center, Inc., the operating subsidiary of Lazydays Holdings, Inc., operates recreational vehicle (“RV”) dealerships in twenty locations including two in the state of Florida, two in the state of Colorado, two in the state of Arizona, three in the state of Tennessee, two in the state of Minnesota, two in the state of Indiana, one in the state of Oregon, one in the state of Washington, one in the state of Wisconsin, one in the state of Oklahoma, one in the state of Nevada and one in the state of Iowa. When used in these notes, unless otherwise indicated or the context suggests otherwise, references to “the Company”, “our Company”, “Lazydays RV Center, Inc.”, “Lazydays RV”, “we”, “us”, or “our” refer to Lazydays Holdings, Inc and its wholly-owned subsidiaries.

Lazydays RV has also operated a dedicated service center location near Houston, Texas since early 2020, which was expanded to include a sales center in the fourth quarter in 2022. Lazydays RV sells and services new and pre-owned recreational vehicles and sells related parts and accessories. We also arrange financing and extended service contracts for vehicle sales through third-party financing sources and extended warranty providers. We also offer our customers such ancillary services such as overnight campground and restaurant facilities.

NOTE 2 – BASIS OF PRESENTATION AND CRITICAL ACCOUNTING POLICIES

Basis of Presentation

These Condensed Consolidated Financial Statements contain unaudited information as of June 30, 2023, and for the three and six months ended June 30, 2023 and 2022. The unaudited interim financial statements have been prepared pursuant to the rules and regulations for reporting on Form 10-Q. Accordingly, certain disclosures required by accounting principles generally accepted in the United States of America (“U.S.”) for annual financial statements are not included herein. In management’s opinion, these unaudited financial statements reflect all adjustments (which include only normal recurring adjustments) necessary for a fair presentation of the information when read in conjunction with our 2022 audited Consolidated Financial Statements and the related notes thereto. The financial information as of December 31, 2022 is derived from our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 1, 2023. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year.

The Condensed Consolidated Financial Statements include the accounts of Lazydays Holdings, Inc. and Lazy Days RV Center, Inc. and its wholly owned subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation.

Critical Accounting Policies

Our critical accounting policies have not materially changed during the six months ended June 30, 2023 from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022.

Reclassifications

Certain amounts in prior periods have been reclassified to conform to the current period presentation. These reclassifications had no effect on the previously reported net income.

NOTE 3 - NEW ACCOUNTING PRONOUNCEMENTS

Adopted

In October 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”). This standard requires contract assets and contract liabilities, such as certain receivables and deferred revenue, acquired in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers. Generally, this new guidance will result in the acquirer recognizing contract assets and contract liabilities at the same amounts recorded by the acquiree instead of recording those balances at fair value. This standard should be applied prospectively to

10

acquisitions occurring after the effective date. The adoption of ASU 2021-08 on January 1, 2023 did not have any effect on our condensed consolidated financial statements.

Not Yet Adopted

In August 2020, the FASB issued ASU No. 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The update simplifies the accounting for convertible debt instruments and convertible preferred stock by reducing the number of accounting models and limiting the number of embedded conversion features separately recognized from the primary contract. The guidance also includes targeted improvements to the disclosures for convertible instruments and earnings per share. ASU 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. We are currently evaluating the impact that this new standard will have on our consolidated financial statements.

NOTE 4 – BUSINESS COMBINATIONS

During the six months ended June 30, 2023, we completed the following acquisition:

•February 16, 2023 - Findlay RV (Findlay) in Las Vegas, Nevada (the “Findlay Acquisition”)

Revenue and income from operations contributed by the 2023 acquisition subsequent to the date of acquisition were as follows:

(In thousands)	Three months ended June 30, 2023		Six months ended June 30, 2023
Revenue	$	5,483	$	7,748
Income from operations	370		300

The following tables summarize the consideration paid and the preliminary purchase price allocation for identified assets acquired and liabilities assumed as of the acquisition date for the Findlay Acquisition:

(In thousands)	Consideration
Cash paid, net of cash acquired	$	19,730

(In thousands)	Assets Acquired and Liabilities Assumed
Inventories	$	6,787
Prepaid expenses and other	14
Property and equipment	7,452
Goodwill	5,479
Total assets acquired	19,732
Accounts payable	2
Net assets acquired	$	19,730

We accounted for the Findlay Acquisition as a business combination, which requires us to record the assets acquired and liabilities assumed at fair value as of the acquisition date. The preliminary fair values of the assets acquired and liabilities assumed, which are presented in the table above, and the related preliminary acquisition accounting are based on management’s estimates and assumptions, as well as information compiled by management. Our estimates and assumptions are subject to change during the measurement period, not to exceed one year from the acquisition date.

Goodwill represents the excess of the purchase price over the estimated fair value assigned to tangible and identifiable intangible assets acquired and liabilities assumed. The primary items that generated the goodwill are the value of the synergies between us and the acquired businesses and the growth and operational improvements that drive profitability

11

growth, neither of which qualify for recognition as a separately identified intangible asset. We expect substantially all of the goodwill related to the Findlay Acquisition completed in 2023 to be deductible for federal income tax purposes.

See Note 6 - Goodwill and Intangible Assets for additional information regarding Goodwill.

The following unaudited pro forma financial information presents consolidated information as though the acquisitions of Dave’s Claremore RV in 2022 and Findlay had been consummated on January 1, 2022:

	Three months ended June 30,				Six months ended June 30,
(In thousands)	2023		2022		2023		2022
Revenue	$	316,129	$	387,398	$	613,353	$	779,255
Income before income taxes	$	5,164	$	39,722	$	4,566	$	77,691
Net income	$	3,756	$	32,235	$	3,362	$	61,081

These amounts have been adjusted to eliminate business combination expenses, the incremental depreciation and amortization associated with the preliminary purchase price allocation as well as the income taxes for the previously un-taxed acquired entities to determine pro forma net (loss) income.

NOTE 5 – INVENTORIES

Vehicle and parts inventories are recorded at the lower of cost or net realizable value, with cost determined by the last-in, first-out (“LIFO”) method. Cost includes purchase costs, reconditioning costs, dealer-installed accessories and freight. For vehicles accepted as trade-ins, the cost is the fair value of such pre-owned vehicles at the time of the trade-in. Other inventory includes parts and accessories, as well as retail travel and leisure specialty merchandise, and is recorded at the lower of cost or net realizable value with cost determined by LIFO method.

Inventories consisted of the following:

(In thousands)	As of June 30, 2023		As of December 31, 2022
New recreational vehicles	$	338,282	$	342,415
Pre-owned recreational vehicles	65,916		50,457
Parts, accessories and other	7,843		6,831
	412,041		399,703
Less: excess of current cost over LIFO	(22,209)		(20,822)
Total	$	389,832	$	378,881

12

NOTE 6 - GOODWILL AND INTANGIBLE ASSETS

Goodwill

The changes in the carrying amount of goodwill were as follows (in thousands):

Balance as of December 31, 2021	$	80,318
Additions through acquisitions	4,692
Measurement period adjustments related to prior acquisitions	(1,550)
Balance as of December 31, 2022	83,460
Additions through acquisitions	5,479
Measurement period adjustments related to prior acquisitions	189
Balance as of June 30, 2023	$	89,128

Intangible Assets

Detail of Intangible assets was as follows:

	June 30, 2023						December 31, 2022
(In thousands)	Gross Carrying Amount		Accumulated Amortization		Net Asset Value		Gross Carrying Amount		Accumulated Amortization		Net Asset Value
Amortizable intangible assets:
Manufacturer relationships	$	65,400	$	23,539	$	41,861	$	65,400	$	20,346	$	45,054
Customer relationships	10,395		4,443		5,952		10,395		3,993		6,402
Non-compete agreements	230		144		86		230		121		109
	76,025		28,126		47,899		76,025		24,460		51,565
Non-amortizable intangible assets:
Trade names and trademarks	30,100		—		30,100		30,100		—		30,100
	$	106,125	$	28,126	$	77,999	$	106,125	$	24,460	$	81,665

Amortization expense related to Intangible assets was as follows:

	Three months ended June 30,				Six months ended June 30,
(In thousands)	2023		2022		2023		2022
Amortization expense	$	1,834	$	1,808	$	3,667	$	3,615

Future amortization of amortizable intangible assets is as follows:

(In thousands)
Remainder of 2023	$	3,666
2024	7,332
2025	7,264
2026	6,585
2027	6,274
Thereafter	16,778
Total	$	47,899

13

NOTE 7 – ASSET IMPAIRMENT

In the first quarter of 2023, we recorded an asset impairment charge totaling $0.6 million as a component of Selling, general and administrative expenses related to capitalized software for an IT project that we decided not to utilize. $0.5 million had been recorded in Prepaid and other assets on our Condensed Consolidated Balance Sheets at December 31, 2022. The remainder was recorded in Selling, general and administrative expenses during the first quarter of 2023.

NOTE 8 – LEASES

We lease property, equipment and billboards throughout the U.S. primarily under operating leases. The related right-of-use (“ROU”) assets for these operating leases are included in operating lease right-of-use assets. Leases with lease terms of 12 months or less are expensed on a straight-line basis over the lease term and are not recorded in the Condensed Consolidated Balance Sheets.

Most leases include one or more options to renew, with renewal terms that can extend the lease term up to 50 years (some leases include multiple renewal periods). The exercise of lease renewal options is at our sole discretion. In addition, some of our lease agreements include rental payments adjusted periodically for inflation. Our lease agreements neither contain any residual value guarantees nor impose any significant restrictions or covenants.

There were no new significant lease additions or terminations during the three and six months ended June 30, 2023.

NOTE 9 – DEBT

M&T Financing Agreement

On February 21, 2023, we amended our $369 million Senior Secured Credit Facility with M&T Bank.

The material provisions of the amendment were to (i) increase the capacity under the Floor Plan Line of Credit to up to $525.0 million from $327.0 million and increase the capacity under the Revolving Credit Facility to up to $50.0 million from $25.0 million; (ii) remove the mortgage loan facility (“Mortgage Loan Facility”) and M&T term loan facility (the “M&T Term Loan Facility”); (iii) extend the term of the M&T floor plan line of credit (the “Floor Plan Line of Credit”) and the revolving credit facility (the “Revolving Credit Facility”) to February 21, 2027; (iv) lower interest rates on the Floor Plan Line of Credit and the Revolving Credit Facility; and (v) remove certain guarantors.

In the first quarter of 2023, at the time of the amendment, we paid off the $5.4 million outstanding on the Mortgage Loan Facility and the $6.7 million outstanding on the Term Loan Facility.

At June 30, 2023, there was $346.1 million outstanding on the Floor Plan Line of Credit at an interest rate of 7.13% and $45.0 million outstanding on the Revolving Credit Facility at an interest rate of 7.36%. We were in compliance with all financial and restrictive covenants at June 30, 2023.

The Floor Plan Line of Credit bears interest at: (a) 30-day SOFR plus an applicable margin of 1.90% to 2.05% based on the total net leverage ratio (as defined in the new M&T Facility) or (b) the Base Rate plus a margin of 0.90% to 1.05% based on the total net leverage ratio (as defined in the new M&T Facility). Base Rate means, for any day, the fluctuating rate per annum equal to the highest of: (a) the Prime Rate for such day, (b) the Federal Funds Rate in effect on such day plus 50 Basis Points, and (c) the one-month Adjusted Term SOFR Rate, determined on a daily basis, plus 100 Basis Points. The Floor Plan Line of Credit is also subject to an annual unused commitment fee at 0.15% of the average daily unused portion of the Floor Plan.

The M&T Revolving Credit facility bears interest at: (a) 30-day SOFR plus an applicable margin of 2.15% to 2.90% based on the total net leverage ratio (as defined in the new M&T Facility) or (b) the Base Rate plus a margin of 1.15% to 1.90% based on the total net leverage ratio (as defined in the new M&T Facility). Base Rate means, for any day, the fluctuating rate per annum equal to the highest of: (a) the Prime Rate for such day, (b) the Federal Funds Rate in effect on such day plus 50 Basis Points, and (c) the one-month Adjusted Term SOFR Rate, determined on a daily basis, plus 100 Basis Points. The Revolving Credit facility is also subject to a quarterly unused commitment fee at 0.15% of the average daily unused portion of the Credit facility.

14

NOTE 10 - REVENUE AND CONCENTRATIONS

Revenue Recognition

Revenues are recognized when control of the promised goods or services is transferred to customers at the expected amount we are entitled to for such goods and services. Taxes collected on revenue producing transactions are excluded from revenue in the Unaudited Condensed Consolidated Statements of Operations.

Revenue from the sale of vehicle contracts is recognized at a point in time on delivery, transfer of title and completion of financing arrangements.

Revenue from the sale of parts, accessories, and related service is recognized as services and parts are delivered or as a customer approves elements of the completion of service. Revenue from the sale of parts, accessories, and related service is recognized in Service, body and parts and other revenue in the Condensed Consolidated Statements of Operations.

Charge-Backs

We receive commissions from the sale of insurance and vehicle service contracts to customers. In addition, we arrange financing for customers through various financial institutions and receive commissions. We may be charged back (“charge-backs”) for financing fees, insurance or vehicle service contract commissions in the event of early termination of the contracts by our customers. The revenues from financing fees and commissions are recorded at the time of the sale of the vehicle and an allowance for future charge-backs is established based on historical operating results and the termination provision of the applicable contracts. The estimates for future chargebacks require judgment by management, and as a result, there is an element of risk associated with these revenue streams.

We have an accrual for charge-backs which totaled $8.8 million and $8.2 million at June 30, 2023 and December 31, 2022, respectively, and is included in Accrued expenses and other current liabilities in the accompanying Condensed Consolidated Balance Sheets.

Revenue by State

Revenues by state that generated 10% or more of revenues were as follows (unaudited):

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Florida	39	%	42	%	45	%	47	%
Tennessee	16	%	15	%	13	%	14	%

These geographic concentrations increase the exposure to adverse developments related to competition, as well as economic, demographic and weather conditions.

Vendor Concentrations

Vendors representing 10% or more of our total RV and replacement parts purchases were as follows:

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Thor Industries, Inc.	38.9	%	44.2	%	38.2	%	46.8	%
Winnebago Industries, Inc.	34.0	%	34.6	%	33.8	%	32.0	%
Forest River, Inc.	24.1	%	17.6	%	24.0	%	17.4	%

We are subject to dealer agreements with each manufacturer. The manufacturer is entitled to terminate the dealer agreement if we are in material breach of the agreement’s terms.

15

NOTE 11 - EARNINGS PER SHARE

We compute basic and diluted earnings per share (“EPS”) by dividing net earnings by the weighted average number of shares of common stock outstanding during the period.

We are required, in periods in which we have net income, to calculate EPS using the two-class method. The two-class method is an earnings allocation formula that treats a participating security as having rights to earnings that otherwise would have been available to common stockholders but does not require the presentation of basic and diluted EPS for securities other than common stock. The two-class method is required because our Series A convertible preferred stock (“Preferred Stock”) has the right to receive dividends or dividend equivalents should we declare dividends on our common stock as if such holder of the Preferred Stock had been converted to common stock. Under the two-class method, earnings for the period are allocated to the common and preferred stockholders taking into consideration Series A preferred stockholders participation in dividends on an as converted basis. The weighted-average number of common and preferred shares outstanding during the period is then used to calculate basic EPS for each class of shares. Diluted EPS is computed in the same manner as basic EPS except that the denominator is increased to include the number of contingently issuable share-based compensation awards that would have been outstanding unless those additional shares would have been anti-dilutive. For the diluted EPS computation, the treasury stock method is applied and compared to the two-class method and whichever method results in a more dilutive impact is utilized to calculate diluted EPS.

In periods in which we have a net loss, basic loss per share is calculated by dividing the loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. The two-class method is not used because the Preferred Stock does not participate in losses.

The following table summarizes net income attributable to common stockholders used in the calculation of basic and diluted income per common share:

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
(Dollars in thousands - except share and per share amounts)
Distributed earnings allocated to common stock	$	—	$	—	$	—	$	—
Net income attributable to common stock and participating securities used to calculate basic (loss) earnings per share	3,560		20,028		3,284		38,763
Net earnings allocated to Series A convertible preferred stock	(1,196)		10,619		(2,380)		18,984
Net earnings allocated to common stock and participating securities	$	2,363	$	30,647	$	904	$	57,747
Weighted average shares outstanding	13,881,302		11,094,404		12,766,250		12,036,074
Dilutive effect of pre-funded warrants	300,357		300,357		300,357		300,357
Weighted average shares outstanding - basic	14,181,659		11,394,761		13,066,607		12,336,431
Weighted average common shares outstanding	13,881,302		11,094,404		12,766,250		12,036,074
Weighted average pre-funded warrants	300,357		300,357		300,357		300,357
Weighted average warrants (equity)	—		638,296		—		687,976
Weighted average warrants (liabilities)	—		443,763		—		478,301
Weighted average options	110,405		394,476		121,528		412,274
Weighted average shares outstanding - diluted	14,292,064		12,871,296		13,188,135		13,914,982
Basic income per common share	$	0.12	$	1.76	$	0.05	$	3.14
Diluted income per common share	$	0.12	$	0.81	$	—	$	1.98

16

The following common stock equivalent shares were excluded from the computation of the diluted income per share since their inclusion would have been anti-dilutive:

	Three months ended June 30,		Six months ended June 30,
	2023	2022	2023	2022
Stock options	243,958	245,032	243,958	245,032
Restricted stock units	291,739	59,989	291,739	59,989
Shares issuable under the Employee Stock Purchase Plan	27,266	5,611	27,266	5,611
Share equivalents excluded from diluted EPS	562,963	310,632	562,963	310,632

NOTE 12 - COMMITMENTS AND CONTINGENCIES

Lease Obligations

See Note 8 - Leases for additional information regarding leases.

Legal Matters

We are party to multiple legal proceedings that arise in the ordinary course of business. We have certain insurance coverage and rights of indemnification. We do not believe that the ultimate resolution of these matters will have a material adverse effect on our business, results of operations, financial condition or cash flows. However, the results of these matters cannot be predicted with certainty and an unfavorable resolution of one or more of these matters could have a material adverse effect on our business, results of operations, financial condition or cash flows.

NOTE 13 – PREFERRED STOCK

Our Preferred Stock is cumulative redeemable convertible preferred stock. Accordingly, it is classified as temporary equity and is shown net of issuance costs and the fair value of warrants issued in conjunction with the issuance of the Preferred Stock.

Unpaid preferred dividends are accumulated, compounded at each quarterly dividend date and presented within the carrying value of the Preferred Stock until a dividend is declared by our Board of Directors. The Board declared a dividend payment on the Preferred Stock of $1.2 million for each of the quarters in the six-month period ended June 30, 2023. There was $1.2 million included in Dividends payable in the accompanying Condensed Consolidated Balance Sheets at June 30, 2023 and was paid on July 3, 2023.

NOTE 14 – STOCKHOLDERS’ EQUITY

Stock Repurchase Program

On September 13, 2021, our Board of Directors authorized the repurchase of up to $25 million of our common stock through December 31, 2024. On December 15, 2022, our Board of Directors authorized the repurchase of up to an additional $50 million of our common stock through December 31, 2024. These shares may be purchased from time-to-time in the open market at prevailing prices, in privately negotiated transactions or through block trades.

Repurchases pursuant to the program were as follows:

	Repurchases in 2023			Cumulative Repurchases as of June 30, 2023
	Shares	Average Price		Shares	Average Price
Stock repurchase program	9,433	$	11.56	3,412,000	$	14.16

All repurchased shares are included in Treasury stock on the Condensed Consolidated Balance Sheets. As of June 30, 2023 there was $63.4 million remaining available for future repurchases.

17

Disgorgement of Short-Swing Profit

During the first quarter of 2023, a significant shareholder bought and sold our common stock within a time period that was in violation of the short-swing profit rules and, accordingly, profit from the transactions totaling $0.6 million was paid to us and recorded as Additional paid-in capital on our Condensed Consolidated Balance Sheets.

NOTE 15 - STOCK-BASED COMPENSATION

Stock-based compensation is included in Selling, general and administrative expense on our Condensed Consolidated Statements of Operations and was as follows:

	Three months ended June 30,				Six months ended June 30,
(In thousands)	2023		2022		2023		2022
Stock-based compensation	$	842	$	729	$	1,639	$	1,252

Unrecognized Stock-Based Compensation

At June 30, 2023 the total unrecognized stock-based compensation was $0.4 million which is expected to be recognized over a weighted average period of 1.6 years.

2018 Long-Term Equity Incentive Plan

Our 2018 Long-Term Equity Incentive Plan, as amended (the “2018 Plan”) provides for awards of options, stock appreciation rights, restricted stock, restricted stock units, warrants or other securities which may be convertible, exercisable or exchangeable for or into our common stock. As of June 30, 2023, there were 1,684,481 shares of common stock available to be issued under the 2018 Plan.

Stock Options

Stock option activity was as follows:

	Shares Underlying Options	Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Life (Years)	Aggregate Intrinsic Value (In Thousands)
Options outstanding at December 31, 2022	1,052,093	$	12.34	2.26	$	(427)
Granted	94,326	12.38
Cancelled or terminated	(457,611)	12.14
Exercised	(94,061)	7.72
Options outstanding at June 30, 2023	594,747	8.60		2.26	$	1,758
Options vested at June 30, 2023	365,002	10.82		2.48	$	270
Options vested as of June 30, 2023 and expected to vest after June 30, 2023	594,747

Restricted Stock Units

Restricted stock unit activity was as follows:

	Number of Restricted Stock Units(1)	Weighted-Average Grant Date Fair Value
Outstanding at December 31, 2022	207,822	$	14.98
Granted	291,739	12.2
Vested	(46,752)	16.47
Outstanding at June 30, 2023	452,809	12.62

(1) Includes inducement awards approved by the Compensation Committee of the Company’s Board of Directors.

18

PIPE Warrants

PIPE warrant activity was as follows:

	Shares Underlying Warrants	Weighted Average Exercise Price
Warrants outstanding December 31, 2022	2,865,068	$	11.50
Cancelled or Expired	(208,912)	11.50
Exercised	(2,656,156)	11.50
Warrants outstanding June 30, 2023	—	—

Prefunded Warrants

As of June 30, 2023, there were 300,357 perpetual non-redeemable prefunded warrants outstanding with an exercise price of $0.01 per share. There was no activity during the three and six months ended June 30, 2023.

NOTE 16 – FAIR VALUE MEASUREMENTS

Factors used in determining the fair value of our financial assets and liabilities are summarized into three broad categories:

•Level 1 - quoted prices in active markets for identical securities;

•Level 2 - other significant observable inputs, including quoted prices for similar securities, interest rates, prepayment spreads, credit risk; and

•Level 3 - significant unobservable inputs, including our own assumptions in determining fair value.

We determined the carrying value of Cash, Receivables, Accounts payable and Accrued expenses and other current liabilities approximate their fair values due to the short-term nature of their terms.

There were no changes to our valuation techniques during the quarter ended June 30, 2023.

Asset Impairment

See Note 7 - Asset Impairment for discussion of an asset impairment charge recorded in the quarter ended March 31, 2023. There were no impairment charges for the quarter ended June 30, 2023.

PIPE Warrants

All of our remaining PIPE warrants were exercised or expired in the first quarter of 2023.

Our PIPE warrants were recorded at fair value at the end of each reporting period and transaction date with changes in fair value recorded on our Condensed Consolidated Statements of Operations.

The public PIPE warrants traded in active markets with sufficient trading volume to qualify as Level 1 financial instruments as they had observable market prices which were used to estimate the fair value.

The private placement PIPE warrants were not traded in active markets, or were traded with insufficient volume and therefore represented Level 3 financial instruments that are valued using a Black-Scholes option-pricing model.

The fair value of the PIPE warrant liability was as follows:

	December 31, 2022
	Carrying Amount		Level 1		Level 2		Level 3
PIPE Warrants	$	742	$	742	$	—	$	—
Private Warrants	164		—		—		164
Total	$	906	$	742	$	—	$	164

Level 3 Disclosures

Changes in the Level 3 PIPE warrant liability were as follows:

19

	Six months ended June 30, 2023
Balance at December 31, 2022	$	164
Measurement adjustment	(164)
Balance at June 30, 2023	$	-

Disclosure Regarding Forward Looking Statements

Certain statements in this Quarterly Report on Form 10-Q (including but not limited to this Item 2 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations”) constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts included in this Quarterly Report on Form 10-Q, are “forward-looking” statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “estimate” or “continue” or the negative of such words or variations of such words and similar expressions. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements, and we can give no assurance that such forward-looking statements will prove to be correct. Important factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements, or “cautionary statements,” include, but are not limited to:

•Future market conditions and industry trends, including anticipated national new recreational vehicle (“RV”) wholesale shipments;    

•Changes in U.S. or global economic conditions;

•Changes in expected operating results, such as store performance, selling, general and administrative expenses (“SG&A”) as a percentage of gross profit and all projections;

•Our ability to procure and manage inventory levels to reflect consumer demand;

•Our ability to find accretive acquisitions;

•Changes in the planned integration, success and growth of acquired dealerships and greenfield locations;

•Changes in our expected liquidity from our cash, availability under our credit facility and unfinanced real estate;

•Compliance with financial and restrictive covenants under our credit facility and other debt agreements;

•Changes in our anticipated levels of capital expenditures in the future;

•The repurchase of shares under our share repurchase program; and

•Our business strategies for customer retention, growth, market position, financial results and risk management.

Non-GAAP Financial Measures

This presentation contains non-GAAP financial measures such as adjusted gross profit and adjusted gross margin. Non-GAAP measures do not have definitions under GAAP and may be defined differently by and not comparable to similarly titled measures used by other companies. As a result, we review any non-GAAP financial measures in connection with a review of the most directly comparable measures calculated in accordance with GAAP. We caution you not to place undue reliance on such non-GAAP measures, but also to consider them with the most directly comparable GAAP measures. We present cash flows from operations in the following tables, adjusted to include the change in non-trade floor plan debt to improve the visibility of cash flows related to vehicle financing. As required by SEC rules, we have reconciled these measures to the most directly comparable GAAP measures in the attachments to this release. We believe the non-GAAP financial measures we present improve the transparency of our disclosures; provide a meaningful presentation of our results from core business operations, because they exclude items not related to core business operations and other non-cash items; and improve the period-to-period comparability of our results from core business operations. These presentations should not be considered an alternative to GAAP measures.

20

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following should be read together with our financial statements and related notes included in Part I, Item 1 of this Form 10-Q, as well as our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 1, 2023.

Overview

We operate recreational vehicle dealerships and offer a comprehensive portfolio of products and services for RV owners and outdoor enthusiasts. We generate revenue by providing RV owners and outdoor enthusiasts a full spectrum of products: RV sales, RV repair and services, financing and insurance products, third-party protection plans, and after-market parts and accessories. During the second quarter of 2023 we closed the campground facilities at our Tampa, Florida location.

Based on industry research and management’s estimates, we believe we operate the world’s largest RV dealership, measured in terms of on-site inventory, located on approximately 126 acres outside Tampa, Florida. We also have dealerships located at The Villages, Florida; Tucson and Phoenix, Arizona; two near Minneapolis, Minnesota; Knoxville, Nashville and Maryville, Tennessee; Loveland and Denver, Colorado; Elkhart and Burns Harbor, Indiana; Portland, Oregon; Vancouver, Washington; Milwaukee, Wisconsin; Tulsa, Oklahoma, Houston, Texas and Las Vegas, Nevada.

Lazydays offers one of the largest selections of leading RV brands in the nation, featuring more than 4,000 new and pre-owned RVs. We have more than 575 service bays, and each location has an RV parts and accessories store. We employ approximately 1,500 people at our twenty dealership locations. Our locations are staffed with knowledgeable local team members, providing customers access to extensive RV expertise. We believe our locations are strategically located in key RV markets. Based on information collected by us from reports prepared by Statistical Surveys, these RV markets (Florida, Colorado, Arizona, Minnesota, Tennessee, Indiana, Oregon, Washington, Wisconsin, Oklahoma,Texas and Nevada) account for a significant portion of new RV units sold on an annual basis in the U.S. Our dealerships in these key markets attract customers from all states, except Hawaii.

We attract new customers primarily through Lazydays dealership locations as well as digital and traditional marketing efforts. Once we acquire customers, those customers become part of our customer database where we leverage customer relationship management tools and analytics to actively engage, market and sell our products and services.

21

Results of Operations

	Three months ended June 30,
(In thousands, except vehicle and per vehicle data)	2023			2022			Change			% Change
Revenues
New vehicle retail	$	182,752		$	219,186		$	(36,434)		(16.6)	%
Pre-owned vehicle retail	90,991			112,430			(21,439)			(19.1)	%
Vehicle wholesale	1,716			5,704			(3,988)			(69.9)	%
Finance and insurance	17,742			21,382			(3,640)			(17.0)	%
Service, body and parts and other	15,179			14,850			329			2.2	%
Total revenues	$	308,380		$	373,552		$	(65,172)		(17.4)	%
Gross profit
New vehicle retail	$	24,608		$	44,077		$	(19,469)		(44.2)	%
Pre-owned vehicle retail	18,566			28,803			(10,237)			(35.5)	%
Vehicle wholesale	31			(130)			161			NM
Finance and insurance	16,932			20,539			(3,607)			(17.6)	%
Service, body and parts and other	7,662			7,194			468			6.5	%
LIFO	(76)			(1,866)			1,790			(95.9)	%
Total gross profit	$	67,723		$	98,617		$	(30,894)		(31.3)	%
Gross profit margins
New vehicle retail	13.5		%	20.1		%	(660)		bps
Pre-owned vehicle retail	20.4		%	25.6		%	(520)		bps
Vehicle wholesale	1.8		%	(2.3)		%	410		bps
Finance and insurance	95.4		%	96.1		%	(70)		bps
Service, body and parts and other	50.5		%	48.4		%	210		bps
Total gross profit margin	22.0		%	26.4		%	(440)		bps
Total gross profit margin (excluding LIFO)	22.0		%	26.9		%	(490)		bps
Retail units sold
New vehicle retail	1,979			2,455			(476)			(19.4)	%
Pre-owned vehicle retail	1,388			1,597			(209)			(13.1)	%
Total retail units sold	3,367			4,052			(685)			(16.9)	%
Average selling price per retail unit
New vehicle retail	$	92,346		$	89,281		$	3,065		3.4	%
Pre-owned vehicle retail	65,555			70,401			(4,846)			(6.9)	%
Average gross profit per retail unit (excluding LIFO)
New vehicle retail	$	12,552		$	17,954		$	(5,402)		(30.1)	%
Pre-owned vehicle retail	13,461			18,036			(4,575)			(25.4)	%
Finance and insurance	5,029			5,069			(40)			(0.8)	%

NM - not Meaningful

22

	Six months ended June 30,
(In thousands, except vehicle and per vehicle data)	2023			2022			Change			% Change
Revenues
New vehicle retail	$	359,499		$	436,622		$	(77,123)		(17.7)	%
Pre-owned vehicle retail	175,766			228,930			(53,164)			(23.2)	%
Vehicle wholesale	3,424			12,228			(8,804)			(72.0)	%
Finance and insurance	34,623			43,017			(8,394)			(19.5)	%
Service, body and parts and other	30,724			28,916			1,808			6.3	%
Total revenues	$	604,036		$	749,713		$	(145,677)		(19.4)	%
Gross profit
New vehicle retail	$	48,024		$	88,908		$	(40,884)		(46.0)	%
Pre-owned vehicle retail	35,813			57,020			(21,207)			(37.2)	%
Vehicle wholesale	18			(185)			203			NM
Finance and insurance	33,120			41,477			(8,357)			(20.1)	%
Service, body and parts and other	16,026			14,540			1,486			10.2	%
LIFO	(1,387)			(4,326)			2,939			(67.9)	%
Total gross profit	$	131,614		$	197,434		$	(65,820)		(33.3)	%
Gross profit margins
New vehicle retail	13.4		%	20.4		%	(700)		bps
Pre-owned vehicle retail	20.4		%	24.9		%	(450)		bps
Vehicle wholesale	0.5		%	(1.5)		%	200		bps
Finance and insurance	95.7		%	96.4		%	(70)		bps
Service, body and parts and other	52.2		%	50.3		%	190		bps
Total gross profit margin	21.8		%	26.3		%	(450)		bps
Total gross profit margin (excluding LIFO)	22.0		%	26.9		%	(490)		bps
Retail units sold
New vehicle retail	3,959			4,725			(766)			(16.2)	%
Pre-owned vehicle retail	2,692			3,075			(383)			(12.5)	%
Total retail units sold	6,651			7,800			(1,149)			(14.7)	%
Average selling price per retail unit
New vehicle retail	$	90,806		$	92,407		$	(1,601)		(1.7)	%
Pre-owned vehicle retail	65,292			74,449			(9,157)			(12.3)	%
Average gross profit per retail unit (excluding LIFO)
New vehicle retail	$	12,189		$	18,816		$	(6,627)		(35.2)	%
Pre-owned vehicle retail	13,347			18,543			(5,196)			(28.0)	%
Finance and insurance	4,980			5,318			(338)			(6.4)	%

NM - not Meaningful

23

Same Store Results of Operations

We believe that same store comparisons are an important indicator of our financial performance. Same store measures demonstrate our ability to grow operations in our existing locations.

Same store measures reflect results for stores that were operating in each comparison period, and only include the months when operations occurred in both periods. For example, a store acquired in May 2022 would be included in same store operating data beginning in June 2023, after its first complete comparable month of operations. The second quarter operating results for the same store comparisons would include results for that store in only the month of June for both comparable periods. We believe that this measure provides meaningful information on our performance and operating results. However, readers should know that this financial metric has no standardized meaning and may not be comparable to similar measures presented by other companies.

	Three months ended June 30,
(In thousands, except vehicle and per vehicle data)	2023			2022			Change			% Change
Revenues
New vehicle retail	$	171,812		$	219,186		$	(47,374)		(21.6)	%
Pre-owned vehicle retail	86,577			112,430			(25,853)			(23.0)	%
Vehicle wholesale	1,646			5,704			(4,058)			(71.1)	%
Finance and insurance	16,531			21,382			(4,851)			(22.7)	%
Service, body and parts and other	14,340			14,849			(509)			(3.4)	%
Total revenues	$	290,906		$	373,551		$	(82,645)		(22.1)	%
Gross profit
New vehicle retail	$	23,166		$	44,077		$	(20,911)		(47.4)	%
Pre-owned vehicle retail	17,585			28,803			(11,218)			(38.9)	%
Vehicle wholesale	36			(130)			166			NM
Finance and insurance	15,767			20,540			(4,773)			(23.2)	%
Service, body and parts and other	7,219			7,193			26			0.4	%
LIFO	(76)			(1,866)			1,790			(95.9)	%
Total gross profit	$	63,697		$	98,618		$	(34,921)		(35.4)	%
Gross profit margins
New vehicle retail	13.5		%	20.1		%	(660)		bps
Pre-owned vehicle retail	20.3		%	25.6		%	(530)		bps
Vehicle wholesale	2.2		%	(2.3)		%	450		bps
Finance and insurance	95.4		%	96.1		%	(70)		bps
Service, body and parts and other	50.3		%	48.4		%	190		bps
Total gross profit margin	21.9		%	26.4		%	(450)		bps
Total gross profit margin (excluding LIFO)	21.9		%	26.9		%	(500)		bps
Retail units sold
New vehicle retail	1,836			2,455			(619)			(25.2)	%
Pre-owned vehicle retail	1,305			1,597			(292)			(18.3)	%
Total retail units sold	3,141			4,052			(911)			(22.5)	%
Average selling price per retail unit
New vehicle retail	$	93,580		$	89,281		$	4,299		4.8	%
Pre-owned vehicle retail	66,342			70,401			(4,059)			(5.8)	%
Average gross profit per retail unit (excluding LIFO)
New vehicle retail	$	12,744		$	17,954		$	(5,210)		(29.0)	%
Pre-owned vehicle retail	13,566			18,036			(4,470)			(24.8)	%
Finance and insurance	5,020			5,069			(49)			(1.0)	%

NM - not Meaningful

24

	Six months ended June 30,
(In thousands, except vehicle and per vehicle data)	2023			2022			Change			% Change
Revenues
New vehicle retail	$	339,778		$	436,622		$	(96,844)		(22.2)	%
Pre-owned vehicle retail	168,538			228,930			(60,392)			(26.4)	%
Vehicle wholesale	3,354			12,228			(8,874)			(72.6)	%
Finance and insurance	32,660			43,017			(10,357)			(24.1)	%
Service, body and parts and other	29,289			28,915			374			1.3	%
Total revenues	$	573,619		$	749,712		$	(176,093)		(23.5)	%
Gross profit
New vehicle retail	$	45,502		$	88,908		$	(43,406)		(48.8)	%
Pre-owned vehicle retail	34,257			57,020			(22,763)			(39.9)	%
Vehicle wholesale	23			(186)			209			NM
Finance and insurance	31,233			41,478			(10,245)			(24.7)	%
Service, body and parts and other	15,251			14,540			711			4.9	%
LIFO	(1,387)			(4,326)			2,939			(67.9)	%
Total gross profit	$	124,879		$	197,432		$	(72,553)		(36.7)	%
Gross profit margins
New vehicle retail	13.4		%	20.4		%	(700)		bps
Pre-owned vehicle retail	20.3		%	24.9		%	(460)		bps
Vehicle wholesale	0.7		%	(1.5)		%	220		bps
Finance and insurance	95.6		%	96.4		%	(80)		bps
Service, body and parts and other	52.1		%	50.3		%	180		bps
Total gross profit margin	21.8		%	26.3		%	(450)		bps
Total gross profit margin (excluding LIFO)	22.0		%	26.9		%	(490)		bps
Retail units sold
New vehicle retail	3,677			4,725			(1,048)			(22.2)	%
Pre-owned vehicle retail	2,553			3,075			(522)			(17.0)	%
Total retail units sold	6,230			7,800			(1,570)			(20.1)	%
Average selling price per retail unit
New vehicle retail	$	92,406		$	92,407		$	(1)		—	%
Pre-owned vehicle retail	66,016			74,449			(8,433)			(11.3)	%
Average gross profit per retail unit (excluding LIFO)
New vehicle retail	$	12,438		$	18,816		$	(6,378)		(33.9)	%
Pre-owned vehicle retail	13,465			18,543			(5,078)			(27.4)	%
Finance and insurance	5,013			5,318			(305)			(5.7)	%

NM - not Meaningful

25

Revenue and Gross Margin Discussion

New Vehicles Retail

We offer a comprehensive selection of new RVs across a wide range of price points, classes and floor plans, from entry level travel trailers to Class A motorhomes, at our dealership locations and on our website. We have strong strategic alliances with leading RV manufacturers. The core brands that we sell, representing 97.0% of the new vehicles that we sold in the first six months of 2023, are manufactured by Thor Industries, Inc., Winnebago Industries, Inc., and Forest River, Inc.

Under our business strategy, we believe that our new RV sales create incremental profit opportunities by providing used RV inventory through trade-ins, arranging of third-party financing, RV service and insurance contracts, future resale of trade-ins and parts and service work.

New vehicle revenue decreased $36.4 million, or 16.6%, in the second quarter of 2023 compared to the same quarter in 2022 due primarily to a 19.4% decrease in units sold, partially offset by a 3.4% increase in average selling price per retail unit. New vehicle revenue decreased $77.1 million, or 17.7%, in the first six months of 2023 compared to the same period of the prior year due primarily to a 16.2% decrease in units sold and a 1.7% decrease in average selling price per retail unit. Decreases in units sold were primarily due to a contracting market after coming off a robust 2022.

New vehicle gross profit decreased $19.5 million, or 44.2%, in the second quarter of 2023 compared to the same quarter in 2022 and $40.9 million, or 46.0%, in the first six months of 2023 compared to the same period in 2022, primarily due to less units sold combined with a 30.1% and 35.2% decrease in gross profit per unit, respectively. As inventories continue to normalize and overall sales have declined, we are discounting as we historically have ahead of the new model year change to generate sales, which has lead to declines in gross profit per unit

On a same store basis, new vehicle revenue decreased $47.4 million, or 21.6%, in the second quarter of 2023 compared to the same quarter in 2022 and $96.8 million, or 22.2%, in the first six months of 2023 compared to the same period in 2022, due primarily to a 25.2% and 22.2% decrease, respectively, in retail units sold. Average selling prices for the three-month period ended June 30, 2023, increased 4.8% and were flat for the six-month period ended June 30, 2023, compared to the same periods of 2022.

On a same store basis, new vehicle gross profit decreased $20.9 million, or 47.4%, in the second quarter of 2023 compared to the same quarter in 2022 and $43.4 million, or 48.8%, in the first six months of 2023 compared to the same period of the prior year, due primarily to less units sold and a decrease in gross profit per unit. In the three and six months ended June 30, 2023, new vehicle same store gross profit per unit was $12,744 and $12,438, respectively, decreases of 29.0% and 33.9% compared to the same periods of 2022,

Although supply chain and inventory continued to normalize in the first six months of 2023, our stores continued discounted pricing on 2022 new vehicle model year inventory to limit the percentage of previous model year inventory. We ended the second quarter of 2023 with approximately 94% of our inventory as current model year.

Pre-Owned Vehicles Retail

Pre-owned vehicle retail sales are currently a strategic focus for growth. Our pre-owned vehicle operations provide an opportunity to generate sales to customers unable or unwilling to purchase a new vehicle, to sell models other than the store’s new vehicle models, access additional used vehicle inventory through trade-ins and increase sales from finance and insurance products. We sell a comprehensive selection of pre-owned RVs at our dealership locations. We have established a goal to reach a used to new ratio of 1:1. Strategies to achieve this target include reducing wholesale sales, procuring additional used RV inventory direct from consumers and selling deeper into the pre-owned RV spectrum. We achieved a used to new ratio of 0.7:1 in the second quarter of 2023.

Pre-owned vehicle retail revenue decreased $21.4 million, or 19.1%, in the second quarter of 2023 compared to the same quarter of 2022 and $53.2 million, or 23.2%, in the first six months of 2023 compared to the same period in 2022, due primarily to a 13.1% and 12.5% decrease, respectively, in retail units sold and a 6.9% and 12.3% decrease, respectively, in average selling price per retail unit. The decreases in retail units sold were primarily due to a contracting market after coming off a robust 2022.

Pre-owned vehicle retail gross profit decreased $10.2 million, or 35.5%, in the second quarter of 2023 compared to the same quarter in 2022 and $21.2 million, or 37.2%, in the first six months of 2023 compared to the same period in 2022, due

26

primarily to fewer units sold, combined with lower gross profit per unit. The declines in gross profit per unit were primarily due to supply normalizing after increased demand during 2022 saw inventories depleted, which led to higher margins in 2022.

On a same store basis, pre-owned vehicle retail revenue decreased $25.9 million, or 23.0% in the second quarter of 2023 and $60.4 million, or 26.4%, in the first six months of 2023 compared to the same periods in 2022, due primarily to an 5.8% and 11.3% decrease, respectively, in average selling prices and a 18.3% and 17.0% decrease, respectively, in retail units sold.

Pre-owned vehicle retail gross profits on a same store basis decreased $11.2 million, or 38.9% in the second quarter of 2023 compared to the same quarter in 2022 and $22.8 million, or 39.9%, in the first six months of 2023 compared to the same period in 2022. These decreases were a result of fewer units sold, combined with a decrease in gross profit per unit sold. During the three months ended June 30, 2023, on a same store basis, pre-owned units sold decreased 18.3% and gross profit per unit decreased to $13,566, a 24.8% decreased compared to the same three month period of 2022. During the six months ended June 30, 2023, same store pre-owned units sold decreased 11.3% and gross profit per unit decreased to $13,465, a 27.4% decline over the same period of 2022.

Finance and Insurance

We believe that arranging timely financing is an important part of providing access to the RV lifestyle and we attempt to arrange financing for every vehicle we sell. We also offer related products such as extended warranties, insurance contracts and other maintenance products.

Finance and insurance (“F&I”) revenues decreased $3.6 million, or 17.0%, in the second quarter of 2023 compared to the same quarter in 2022 and $8.4 million, or 19.5%, in the first six months of 2023 compared to the same period in 2022, primarily due to decreases in total retail units sold of 16.9% and 14.7%, respectively, and a 0.8% and 6.4% decrease, respectively, in F&I per unit.

On a same store basis, F&I revenue decreased $4.9 million, or 22.7%, in the second quarter of 2023 compared to the same quarter in 2022 and $10.4 million, or 24.1%, in the first six months of 2023 compared to the same period in 2022, primarily due to a 22.5% and 20.1% decrease, respectively, in retail units sold, as well as a 1.0% and 5.7% decrease, respectively, in F&I per unit due to rising interest rates resulting in more cash buyers.

Certain information regarding our F&I operations was as follows:

	Three months ended June 30,
Overall	2023			2022			Change			% Change
F&I per unit	$	5,029		$	5,069		$	(40)		(0.8)	%
F&I penetration rate	62.7		%	66.1		%	(340)		bps
Same store
F&I per unit	$	5,020		$	5,069		$	(49)		(1.0)	%
F&I penetration rate	62.7		%	66.1		%	(340)		bps

	Six months ended June 30,
Overall	2023			2022			Change			% Change
F&I per unit	$	4,980		$	5,318		$	(338)		(6.4)	%
F&I penetration rate	62.0		%	65.6		%	(360)		bps
Same store
F&I per unit	$	5,013		$	5,318		$	(305)		(5.7)	%
F&I penetration rate	62.0		%	65.6		%	(360)		bps

Service, Body and Parts

With approximately 575 service bays, we provide onsite general RV maintenance and repair services at all of our dealership locations. We employ over 300 highly skilled technicians, many of them certified by the Recreational Vehicle

27

Industry Association (“RVIA”) or the National RV Dealers Association (“RVDA”) and we are equipped to offer comprehensive services and perform OEM warranty repairs for most RV components. Earnings from service, body and parts have historically been more resilient during economic downturns, when owners have tended to hold and repair their existing RVs rather than buy a new one.

Service, body and parts is a strategic area of focus and area of opportunity to grow additional earnings. Our service, body and parts revenue and gross profit increased 2.2% and 6.5%, respectively, during the second quarter of 2023 compared to the same quarter in 2022 and 6.3% and 10.2%, respectively, during the first six months of 2023 compared to the same period of 2022, primarily due to more units in operation and increases in warranty rates.

Our same store service, body and parts revenue decreased 3.4% and gross profit increased 0.4%, respectively, during the second quarter of 2023 compared to the same quarter in 2022. Service, body and parts revenue increased 1.3% and gross profit increased 4.9%, respectively, during the first six months of 2023 compared to the same period in 2022.

Depreciation and Amortization

Depreciation and amortization was as follows:

	Three months ended June 30,
($ in thousands)	2023		2022		Change		% Change
Depreciation and amortization	$	4,459	$	4,052	$	407	10.0	%
	Six months ended June 30,
($ in thousands)	2023		2022		Change		% Change
Depreciation and amortization	$	8,862	$	8,136	$	726	8.9	%

The increases in Depreciation and amortization in the three and six-month periods ended June 30, 2023 compared to the same periods in 2022 were primarily related to the increases in Property and equipment as a result of several acquisitions, the expansion of several dealerships, and the opening of new stores since June 2022.

Selling, General and Administrative

Selling, general, and administrative (“SG&A”) expenses consist primarily of wage-related expenses, selling expenses related to commissions and advertising, lease expenses, corporate overhead expenses, transaction costs, and stock-based compensation expense, and do not include depreciation and amortization expense.

SG&A expense was as follows:

	Three months ended June 30,
($ in thousands)	2023			2022			Change			% Change
SG&A expense	$	50,480		$	61,605		$	(11,125)		(18.1)	%
SG&A as percentage of gross profit	74.5		%	62.5		%	1,200		bps
	Six months ended June 30,
($ in thousands)	2023			2022			Change			% Change
SG&A expense	$	104,012		$	117,709		$	(13,697)		(11.6)	%
SG&A as percentage of gross profit	79.0		%	59.6		%	1,941		bps

The decreases in SG&A in the three and six-month periods ended June 30, 2023 compared to the same periods in 2022 were primarily related to decreased marketing expenses, reduced headcount and lower commissions paid due to fewer units

28

sold. Offsetting the decrease in the six-month period was an impairment charge of $0.6 million in the first quarter of 2023 related to the write-off of capitalized software that we determined we would not utilize.

The increases in SG&A as a percentage of gross profit in the three and six-month periods ended June 30, 2023 compared to the same periods in 2022 were primarily related to lower gross profit and the impairment charge mentioned above.

SG&A included stock-based compensation as follows:

	Three months ended June 30,				Six months ended June 30,
(In thousands)	2023		2022		2023		2022
Stock-based compensation	$	842	$	729	$	1,639	$	1,252

Floor Plan Interest Expense

Floor plan interest expense was as follows:

	Three months ended June 30,
($ in thousands)	2023		2022		Change		% Change
Floor plan interest expense	$	5,835	$	1,466	$	4,369	298.0	%
	Six months ended June 30,
($ in thousands)	2023		2022		Change		% Change
Floor plan interest expense	$	11,366	$	2,442	$	8,924	365.4	%

The increase 298.0% in floor plan interest expense for the three-month period ended June 30, 2023, includes a 192.2% increase due to increased interest rates, an 88.8% increase related to the increase in same store inventory levels and 17.0% increase due to acquisition volume compared to the same period of 2022. During the six-month period ended June 30, 2023, floor plan interest expense increased 365.4% compared to the same period of 2022 includes a 246.2% increase due to increased interest rates, a 100.9% increase related to the increase in same store inventory levels and an 18.3% increase related to acquisition volume.

Other Interest Expense

	Three months ended June 30,
($ in thousands)	2023		2022		Change		% Change
Other interest expense	$	2,083	$	1,919	$	164	8.6	%
	Six months ended June 30,
($ in thousands)	2023		2022		Change		% Change
Other interest expense	$	3,783	$	3,855	$	(72)	(1.9)	%

The increase in other interest expense in the three-month period ended June 30, 2023 compared to the same period in 2022 was primarily due to revolver balances outstanding for the quarter. The decrease in other interest expense in the six-month period ended June 30, 2023 compared to the same period in 2022 was primarily due to the pay off of our Mortgage loan facility and our Term loan in February 2023 for $12 million, as well as the purchase of our Nashville and Elkhart dealership properties, that had been previously leased, in December 2022, These properties were previously recorded as finance leases. These decreases were offset slightly by interest expense related to revolver balances outstanding throughout the period.

Change in Fair Value of Warrant Liabilities

Change in fair value of warrant liabilities represents the mark-to-market fair value adjustments to the outstanding PIPE warrants issued in connection with our SPAC merger in March 2018. The fair value of the warrants fluctuated with

29

changes in the value of our common stock. All of the warrants were exercised or expired during the first quarter of 2023 and, accordingly, as of June 30, 2023, no PIPE warrants remained outstanding.

	Three months ended June 30,				Six months ended June 30,
(In thousands)	2023		2022		2023		2022
Change in fair value of warrant liabilities	$	—	$	9,652	$	856	$	11,192

Income Tax Expense

Income tax expense was as follows:

	Three months ended June 30,
($ in thousands)	2023			2022			Change		% Change
Income tax expense	$	(1,306)		$	(7,383)		$	6,077	(82.3)	%
Effective tax rate	26.8		%	18.8		%
	Six months ended June 30,
($ in thousands)	2023			2022			Change		% Change
Income tax expense	(1,163)			$	(16,356)		$	15,193	(92.9)	%
Effective tax rate	26.2		%	21.4		%

The income tax expense differs from the statutory rate primarily as a result of state income taxes and the excess tax benefits on stock awards vesting and options exercised during the period. The effective tax rate was lower in the three and six-month periods ended June 30, 2022, due to the effect of fair value adjustments related to outstanding warrants. All warrants were either excersised or expired in March 2023 and therefore no longer have a meaningful impact on our effective tax rate.

Liquidity and Capital Resources

Our principal needs for liquidity and capital resources are for capital expenditures and working capital as well as for growth through acquisitions and greenfielding. We have historically satisfied our liquidity needs through cash flows from operations, borrowings under our credit facilities as well as occasional sale-leaseback arrangements. In addition to these sources of liquidity, potential sources to fund our business strategy include financing of owned real estate, construction loans, and proceeds from debt or equity offerings. We evaluate all of these options and may select one or more of them depending upon overall capital needs and the availability and cost of capital, although no assurances can be provided that these capital sources will be available in sufficient amounts or with terms acceptable to us.

As of June 30, 2023, we had total estimated liquidity of $85.3 million, including cash of $24.2 million, $4.6 million of availability on our M&T Revolving Credit facility and $56.4 million available from undrawn floor plan capacity and our floor plan offset account. Additionally, we hold unfinanced real estate of $72.0 million that we estimate could provide liquidity of approximately $61.2 million.

Cash Flow Summary

	Six months ended June 30,
(In thousands)	2023		2022
Net income	$	3,284	$	60,128
Non-cash adjustments	10,793		(1,323)
Changes in operating assets and liabilities	(3,372)		(90,550)
Net cash provided by (used in) operating activities	10,705		(31,745)
Net cash used in investing activities	(66,042)		(12,712)
Net cash provided by financing activities	17,823		51,696
Net (decrease) increase in cash	$	(37,514)	$	7,239

30

Operating Activities

Inventories are the most significant component of our cash flow from operations. As of June 30, 2023, our new vehicle days’ supply was 180 days which was 70 days lower than our days’ supply as of December 31, 2022. As of June 30, 2023, our days’ supply of pre-owned vehicles was 83 days, which was 5 day higher than our days’ supply at December 31, 2022. We calculate days’ supply of inventory based on current inventory levels and a 90 day historical cost of sales level. We continue to focus on managing our unit mix and maintaining appropriate levels of new and used vehicle inventory.

Borrowings from and repayments to the M&T Floor Plan Line of Credit related to our new vehicle inventory floor plan financing are presented as financing activities. Additionally, the cash paid for inventory purchased as part of an acquisition is presented as an investing activity, while the subsequent flooring of the new inventory is included in our floor plan payable cash activities.

To better understand the impact of these items, adjusted net cash provided by operating activities, a non-GAAP financial measure, is presented below:

	Six months ended June 30,
(In thousands)	2023		2022		Change
Net cash provided by (used in) operating activities, as reported	$	10,705	$	(31,745)	$	42,450
Net (repayments) borrowings on floor plan notes payable	(44,293)		89,487		(133,780)
Minus borrowings on floor plan notes payable associated with acquired new inventory	(4,271)		—		(4,271)
Plus net increase to floor plan offset account	40,000		—		40,000
Net cash provided by operating activities, as adjusted	$	2,141	$	57,742	$	(55,601)

Investing Activities

We used $19.7 million for the acquisition of a dealership in the first six months of 2023 and $46.3 million for the purchase of property and equipment, primarily related to the construction of our greenfield locations in Arizona, Ohio and Florida, as well as the purchase of real estate in Nevada and Tennessee.

Financing Activities

Significant financing activities included $12.2 million used for the payoff of our term and mortgage loans in February 2023 and the receipt of approximately $30.5 million from the exercise of warrants.

Short-Term Material Cash Requirements

For at least the next twelve months, our primary capital requirements are capital to maintain our current operations and to support our planned pipeline of greenfield build-to-suits. We may also use our resources for the funding of potential acquisitions. Cash used for acquisitions will be dependent upon deal flow and individual targets. Inventory associated with acquisitions and stocking new greenfield location inventories will mostly be financed using the M&T floorplan facility.

Long-Term Material Cash Requirements

Beyond the next twelve months, our principal demands for funds will be for maintenance of our core business, and continued growth through greenfields and acquisitions. Additional funds may be spent on technology and efficiency investments, at our discretion.

We expect to meet our long-term liquidity requirements primarily through current cash on hand and cash generated by operations. We may obtain lease or mortgage financing for land purchased and the additional costs of building out greenfield dealerships on these properties. Additional sources of funds, should we need them, include $4.6 million of availability under our M&T revolving credit.

For short-term and long-term cash requirements, we believe that our cash flows from operations, combined with our current cash levels and available borrowing capacity, will be adequate to support our ongoing operations and to fund our operating and growth requirements beyond the next twelve months. We believe that we have access to additional funds, if needed, through the capital markets under the current market conditions, but we cannot guarantee that such financing will be available on favorable terms, or at all.

31

M&T Credit Facility

On February 21, 2023, we amended our Senior Secured Credit Facility with M&T Bank.

The material provisions of the amendment were to: (i) increase the capacity under the Floor Plan Line of Credit to up to $525.0 million from $327.0 million and increase the capacity under the Revolving Credit Facility to up to $50.0 million from $25.0 million; (ii) remove the Mortgage Loan Facility and Term Loan Facility; (iii) extend the term of the Floor Plan Line of Credit and the Revolving Credit to February 21, 2027; (iv) lower interest rates on the Floor Plan Line of Credit and the Revolving Credit facility; and (v) remove certain guarantors.

At the time of the amendment, we paid off the $5.4 million outstanding on the Mortgage Loan Facility and the $6.7 million outstanding on the Term Loan Facility.

At June 30, 2023, there was $346.1 million outstanding on the Floor Plan Line of Credit at an interest rate of 7.13% and $45.0 million outstanding on the Revolving Credit Facility at an interest rate of 7.36%. We were in compliance with all financial and restrictive covenants at June 30, 2023.

Inflation

We have experienced higher than normal RV retail and wholesale price increases as manufacturers have passed through increased supply chain costs in their pricing to dealers. We monitor the health of our inventory and focus on discounting prior model year units as needed. While we anticipate the pricing of many 2024 model year units to be lower than 2023 model year units, we cannot accurately anticipate the effect of inflation on our operations from possible continued cost increases, the full impact of the introduction of 2024 model year units into inventory and the related pricing of those units, consumers’ willingness to accept higher prices and the potential impact on retail demand and margins.

Cyclicality

Unit sales of RV vehicles historically have been cyclical, fluctuating with general economic cycles. During economic downturns, the RV retailing industry tends to experience similar periods of decline and recession as the general economy. We believe that the industry is influenced by general economic conditions and particularly by consumer confidence, the level of personal discretionary spending, fuel prices, interest rates and credit availability.

Seasonality and Effects of Weather

Our operations generally experience modestly higher volumes of vehicle sales in the first half of each year due in part to consumer buying trends and the hospitable warm climate during the winter months at our Florida and Arizona locations. In addition, the northern locations in Colorado, Tennessee, Minnesota, Indiana, Oregon, Washington and Wisconsin generally experience modestly higher vehicle sales during the spring months.

Our largest RV dealership is located near Tampa, Florida, which is in close proximity to the Gulf of Mexico. A severe weather event, such as a hurricane, could cause severe damage to property and inventory and decrease the traffic to our dealerships. Although we believe that we have adequate insurance coverage, if we were to experience a catastrophic loss, we may exceed our policy limits and/or may have difficulty obtaining similar insurance coverage in the future.

Critical Accounting Policies and Estimates

There have been no material changes in the critical accounting policies and use of estimates described in our 2022 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 1, 2023.

Item 3. — Quantitative and Qualitative Disclosures About Market Risk.

Information requested by this Item 3 is not applicable as we have elected to use the scaled disclosure requirements available to smaller reporting companies with respect to this Item 3.

Item 4. — Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this Quarterly Report on Form 10-Q, we conducted an evaluation (the “Evaluation”), under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act).

32

Based on such evaluation, management determined that a material weakness in internal control identified in the quarter ended December 31, 2022 related to ineffective information technology general controls ("ITGCs") in the areas of logical access,change management and security administration over information technology ("IT")systems that support our financial reporting processes had not yet been remediated. These control deficiencies were a result of lack of documentation to evidence that (a) access provisioned match the access requested and; (b) user access reviews were performed with complete and accurate data. In addition, evidence was not retained to support that changes to internally developed applications were approved prior to deployment to production. We were also unable to determine who has access to some server and database accounts impacting the same portal applications.

The material weakness did not result in any identified misstatements to the financial statements, and there were no changes to previously released financial results. Based on this material weakness, management concluded that at June 30, 2023, our internal control over financial reporting was not effective. However, additional manual business process controls were executed to address the risk of material misstatement heightened by the ineffective ITGCs.

Following identification of the material weakness and prior to filing this Quarterly Report on Form10-Q, we completed substantive procedures for the quarter ended June 30, 2023. Based on these procedures, management believes that our consolidated financial statements included in this Form10-Q have been prepared in accordance with U.S. GAAP. Our CEO and CFO have certified that, based on their knowledge, the financial statements, and other financial information included in this Form 10-Q, fairly present in all material respects the financial condition, results of operations and cash flows as of,and for, the periods presented in this Form10-Q.

Management will continue to design and implement controls to ensure that control deficiencies contributing to the material weakness are remediated. The remediation actions include but are not limited to: (a) improving the processes and documentation around provisioning, deprovisioning, and reviews of access; and (b) modifying controls to include reviews of implemented application changes against supporting documents. The additional manual business process controls will continue to be performed while we remediate the ITGCs

Material Weakness Remediation Plan and Status

We have begun implementing a remediation plan to address the material weakness identified in the prior year, and our management, with the participation of the Board of Directors and its Audit Committee continues to be actively engaged in the remediation activities. These remediation efforts are ongoing and include the following:

a.We have hired a new Chief Financial Officer and Chief Technology Officer, we have also hired and plan to hire additional accounting and IT personnel to bolster our accounting and IT capabilities and capacity to establish and maintain our internal controls.

b.We continue to design and implement IT general controls, including controls over the review and updating of user access rights and privileges and implementing more robust IT policies and procedures over change management.

We believe we are making progress toward achieving effectiveness in our internal control over financial reporting and disclosure controls and procedures. The actions that we are taking are subject to ongoing senior management review, as well as oversight by the audit committee of our board of directors. We will not be able to conclude whether the steps we are taking will fully remediate the material weakness in our internal control over financial reporting until we have completed our remediation efforts including evaluation of their ongoing effectiveness for a sufficient period of time. We may also conclude that additional measures may be required to remediate the material weakness in our internal control over financial reporting, which may necessitate additional implementation and evaluation time. We will continue to assess the effectiveness of our internal control over financial reporting and take steps to remediate the known material weakness expeditiously. We expect the material weakness to be remediated by the end of 2023.

Management excluded the operations of the dealership acquired in February 2023 from the assessment of internal control over financial reporting as of June 30, 2023. These operations were excluded in accordance with the SEC’s general guidance because they and the related entities were acquired in purchase business combinations in 2023. Collectively, these operations accounted for approximately 4.2% of our total revenues for the quarter ended June 30, 2023.

Changes in Internal Control over Financial Reporting

We are taking action to remediate the material weakness relating to our internal control over financial reporting. Except as otherwise described above, there were no changes in our internal control over financial reporting identified in connection with the Evaluation that occurred during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

33

PART II – OTHER INFORMATION

Item 1A – Risk Factors

The information in this Form 10-Q should be read in conjunction with the risk factors and information disclosed in our 2022 Annual Report on Form 10-K, which was filed with the SEC on March 1, 2023. There have been no material changes to the primary risks related to our business and securities as described in our 2022 Annual Report on Form 10-K, under “Risk Factors” in Item 1A.

34

Item 6. — Exhibits

3.1	Amended and Restated Certificate of Incorporation of Lazydays Holdings, Inc., including the Certificate of Designations of Series A Convertible Preferred Stock (filed as Exhibit 3.1 to the Current Report on Form 8-K filed on June 3, 2022 and incorporated herein by reference).
3.2	Amended and Restated Bylaws of Lazydays Holdings, Inc., effective January 25, 2023 (filed as Exhibit 3.1 to the Current Report on Form 8-K filed on January 27, 2023 and incorporated into this Form 10-Q by reference).
31.1*	Certification of Chief Executive Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended
31.2*	Certification of Chief Financial Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended
32.1**	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer)
32.2**	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Financial Officer)
101*	The following financial statements from the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2023, formatted in inline XBRL, include: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations and Comprehensive Income (Loss), (iii) Condensed Consolidated Statements of Stockholders’ Equity, (iv) Condensed Consolidated Statements of Cash Flows and (v) the Notes to the Condensed Consolidated Financial Statements.
104*	Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101)

*Filed herewith.

**Furnished herewith

Exhibits 32.1 and 32.2 are being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that section, nor shall such exhibits be deemed to be incorporated by reference in any registration statement or other document filed under the Securities Act or the Exchange Act, except as otherwise stated in any such filing.

35

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	Lazydays Holdings, Inc.
Dated July 28, 2023	/s/ Kelly A. Porter
	Kelly A. Porter
	Chief Financial Officer
	Principal Financial and Accounting Officer

36

EX-31.1

EXHIBIT 31.1

CERTIFICATION

PURSUANT TO RULE 13a-14 AND 15d-14

UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

I, John F. North III, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Lazydays Holdings, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: July 28, 2023	/s/ JOHN F. NORTH III
	John F. North III
	Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION

PURSUANT TO RULE 13a-14 AND 15d-14

UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

CERTIFICATION OF CHIEF FINANCIAL OFFICER

I, Kelly A. Porter certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Lazydays Holdings, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: July 28, 2023	/s/ KELLY A. PORTER
	Kelly A. Porter
	Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Lazydays Holdings, Inc. (the “Company”) for the period ended June 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, John F. North III, Chief Executive Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 that to the best of my knowledge:

(1)the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ JOHN F. NORTH III

John F. North III

Chief Executive Officer

Date: July 28, 2023

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Lazydays Holdings, Inc. (the “Company”) for the period ended June 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Kelly A. Porter, Chief Financial Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 that to the best of my knowledge:

(1)the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ KELLY A. PORTER

Kelly A. Porter

Chief Financial Officer

Date: July 28, 2023

XML

Cover - shares	6 Months Ended
	Jun. 30, 2023	Jul. 27, 2023
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Jun. 30, 2023
Document Transition Report	false
Entity File Number	001-38424
Entity Registrant Name	Lazydays Holdings, Inc.
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	82-4183498
Entity Address, Address Line One	4042 Park Oaks Blvd
Entity Address, City or Town	Tampa
Entity Address, State or Province	FL
Entity Address, Postal Zip Code	33610
City Area Code	813
Local Phone Number	246-4999
Title of 12(b) Security	Common stock
Trading Symbol	LAZY
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		13,916,261
Entity Central Index Key	0001721741
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q2
Amendment Flag	false

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Current assets
Cash	$ 24,173	$ 61,687
Receivables, net of allowance for doubtful accounts of $476 and $476	28,468	25,053
Inventories	389,832	378,881
Income tax receivable	6,673	7,912
Prepaid expenses and other	5,490	3,316
Total current assets	454,636	476,849
Property and equipment, net of accumulated depreciation of $40,412 and $35,275	207,568	158,991
Operating lease right-of-use assets	24,836	26,984
Goodwill	89,128	83,460
Intangible assets, net	77,999	81,665
Other assets	3,159	2,769
Total assets	857,326	830,718
Current liabilities
Accounts payable	14,587	10,843
Accrued expenses and other current liabilities	30,595	27,875
Dividends payable	1,197	1,210
Income tax payable	67	0
Floor plan notes payable, net of debt discount	305,061	348,735
Financing liability, current portion	2,301	2,281
Long-term debt, current portion	400	3,607
Operating lease liability, current portion	5,073	5,074
Total current liabilities	359,281	399,625
Long-term liabilities
Financing liability, non-current portion, net of debt discount	90,090	89,770
Revolving line of credit	45,000	0
Long term debt, non-current portion, net of debt discount	312	10,131
Operating lease liability, non-current portion	20,701	22,755
Deferred income tax liability	15,389	15,536
Warrant liabilities	0	906
Total liabilities	530,773	538,723
Commitments and contingencies
Series A convertible preferred stock; 600,000 shares, designated, issued, and outstanding; liquidation preference of $60,000	54,983	54,983
Stockholders’ equity
Preferred stock, $0.0001 par value; 5,000,000 shares authorized;	0	0
Common stock, $0.0001 par value; 100,000,000 shares authorized; 17,328,483 and 14,515,253 shares issued and 13,916,261 and 11,112,464 shares outstanding	0	0
Additional paid-in capital	162,211	130,828
Treasury stock, at cost, 3,412,222 and 3,402,789 shares	(57,128)	(57,019)
Retained earnings	166,487	163,203
Total stockholders’ equity	271,570	237,012
Total liabilities and stockholders’ equity	$ 857,326	$ 830,718

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Statement of Financial Position [Abstract]
Allowance for doubtful accounts	$ 476	$ 476
Accumulated depreciation	$ 40,412	$ 35,275
Series A convertible preferred stock, shares designated (in shares)	600,000	600,000
Series A convertible preferred stock, shares issued (in shares)	600,000	600,000
Series A convertible preferred stock, shares outstanding (in shares)	600,000	600,000
Series A convertible preferred stock, liquidation preference, value	$ 60,000	$ 60,000
Preferred stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Preferred stock, shares authorized (in shares)	5,000,000	5,000,000
Common stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Common stock, shares authorized (in shares)	100,000,000	100,000,000
Common stock, shares issued (in shares)	17,328,483	14,515,253
Common stock, shares outstanding (in shares)	13,916,261	11,112,464
Treasury stock (in shares)	3,412,222	3,402,789

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Revenue
Revenue	$ 308,380	$ 373,552	$ 604,036	$ 749,713
Cost applicable to revenues
Cost applicable to revenues	240,657	274,935	472,422	552,279
Gross profit	67,723	98,617	131,614	197,434
Depreciation and amortization	4,459	4,052	8,862	8,136
Selling, general, and administrative expenses	50,480	61,605	104,012	117,709
Income from operations	12,784	32,960	18,740	71,589
Other income (expense)
Floor plan interest expense	(5,835)	(1,466)	(11,366)	(2,442)
Other interest expense	(2,083)	(1,919)	(3,783)	(3,855)
Change in fair value of warrant liabilities	0	9,652	856	11,192
Total other (expense) income, net	(7,918)	6,267	(14,293)	4,895
Income before income tax expense	4,866	39,227	4,447	76,484
Income tax expense	(1,306)	(7,383)	(1,163)	(16,356)
Net income	3,560	31,844	3,284	60,128
Dividends on Series A convertible preferred stock	(1,196)	(1,197)	(2,380)	(2,381)
Net income and comprehensive income attributable to common stock and participating securities	2,364	30,647	904	57,747
Net earnings allocated to common stock and participating securities	2,364	30,647	904	57,747
Net income and comprehensive income attributable to common stock and participating securities	$ 2,364	$ 30,647	$ 904	$ 57,747
EPS:
Basic (in dollars per share)	$ 0.12	$ 1.76	$ 0.05	$ 3.14
Diluted (in dollars per share)	$ 0.12	$ 0.81	$ 0	$ 1.98
Weighted average shares outstanding:
Basic (in shares)	14,181,659	11,394,761	13,066,607	12,336,431
Diluted (in shares)	14,292,064	12,871,296	13,188,135	13,914,982
New vehicle retail
Revenue
Revenue	$ 182,752	$ 219,186	$ 359,499	$ 436,622
Cost applicable to revenues
Cost applicable to revenues	158,144	175,109	311,475	347,714
Pre-owned vehicle retail
Revenue
Revenue	90,991	112,430	175,766	228,930
Cost applicable to revenues
Cost applicable to revenues	72,425	83,627	139,953	171,910
Vehicle wholesale
Revenue
Revenue	1,716	5,704	3,424	12,228
Cost applicable to revenues
Cost applicable to revenues	1,685	5,834	3,406	12,413
Finance and insurance
Revenue
Revenue	17,742	21,382	34,623	43,017
Cost applicable to revenues
Cost applicable to revenues	810	843	1,503	1,540
Service, body and parts and other
Revenue
Revenue	15,179	14,850	30,724	28,916
Cost applicable to revenues
Cost applicable to revenues	7,517	7,656	14,698	14,376
LIFO
Cost applicable to revenues
Cost applicable to revenues	$ 76	$ 1,866	$ 1,387	$ 4,326

XML

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY - USD ($) $ in Thousands	Total	Common Stock	Treasury Stock	Additional Paid-In capital	Retained Earnings
Beginning balance (in shares) at Dec. 31, 2021		13,694,417	707,312
Beginning balance at Dec. 31, 2021	$ 206,126	$ 0	$ (12,515)	$ 121,831	$ 96,810
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Stock-based compensation	523			523
Repurchase of treasury stock (in shares)			1,086,797
Repurchase of treasury stock	(19,175)		$ (19,175)
Conversion of warrant, options and restricted stock units (in shares)		148,765
Conversion of warrant, options and restricted stock units	1,867			1,867
Dividends on Series A preferred stock	(1,184)			(1,184)
Net income	28,284				28,284
Ending balance (in shares) at Mar. 31, 2022		13,843,182	1,794,109
Ending balance at Mar. 31, 2022	216,441	$ 0	$ (31,690)	123,037	125,094
Beginning balance (in shares) at Dec. 31, 2021		13,694,417	707,312
Beginning balance at Dec. 31, 2021	206,126	$ 0	$ (12,515)	121,831	96,810
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	60,128
Ending balance (in shares) at Jun. 30, 2022		13,914,792	2,960,718
Ending balance at Jun. 30, 2022	229,782	$ 0	$ (50,681)	123,525	156,938
Beginning balance (in shares) at Mar. 31, 2022		13,843,182	1,794,109
Beginning balance at Mar. 31, 2022	216,441	$ 0	$ (31,690)	123,037	125,094
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Stock-based compensation	729			729
Repurchase of treasury stock (in shares)			1,166,609
Repurchase of treasury stock	(18,991)		$ (18,991)
Conversion of warrant, options and restricted stock units (in shares)		31,750
Conversion of warrant, options and restricted stock units	354			354
Dividends on Series A preferred stock	(1,197)			(1,197)
Shares issued pursuant to the Employee Stock Purchase Plan (in shares)		39,860
Shares issued pursuant to the Employee Stock Purchase Plan	602			602
Net income	31,844				31,844
Ending balance (in shares) at Jun. 30, 2022		13,914,792	2,960,718
Ending balance at Jun. 30, 2022	$ 229,782	$ 0	$ (50,681)	123,525	156,938
Beginning balance (in shares) at Dec. 31, 2022	11,112,464	14,515,253	3,402,789
Beginning balance at Dec. 31, 2022	$ 237,012	$ 0	$ (57,019)	130,828	163,203
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Stock-based compensation	797			797
Repurchase of treasury stock (in shares)			9,433
Repurchase of treasury stock	(109)		$ (109)
Conversion of warrant, options and restricted stock units (in shares)		2,739,975
Conversion of warrant, options and restricted stock units	31,238			31,238
Disgorgement of short-swing profits	622			622
Dividends on Series A preferred stock	(1,184)			(1,184)
Net income	(276)				(276)
Ending balance (in shares) at Mar. 31, 2023		17,255,228	3,412,222
Ending balance at Mar. 31, 2023	$ 268,100	$ 0	$ (57,128)	162,301	162,927
Beginning balance (in shares) at Dec. 31, 2022	11,112,464	14,515,253	3,402,789
Beginning balance at Dec. 31, 2022	$ 237,012	$ 0	$ (57,019)	130,828	163,203
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	$ 3,284
Ending balance (in shares) at Jun. 30, 2023	13,916,261	17,328,483	3,412,222
Ending balance at Jun. 30, 2023	$ 271,570	$ 0	$ (57,128)	162,211	166,487
Beginning balance (in shares) at Mar. 31, 2023		17,255,228	3,412,222
Beginning balance at Mar. 31, 2023	268,100	$ 0	$ (57,128)	162,301	162,927
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Stock-based compensation	842			842
Repurchase of treasury stock	0
Conversion of warrant, options and restricted stock units (in shares)		45,989
Conversion of warrant, options and restricted stock units	0
Dividends on Series A preferred stock	(1,197)			(1,197)
Shares issued pursuant to the Employee Stock Purchase Plan (in shares)		27,266
Shares issued pursuant to the Employee Stock Purchase Plan	265			265
Net income	$ 3,560				3,560
Ending balance (in shares) at Jun. 30, 2023	13,916,261	17,328,483	3,412,222
Ending balance at Jun. 30, 2023	$ 271,570	$ 0	$ (57,128)	$ 162,211	$ 166,487

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
Cash Flows From Operating Activities
Net income	$ 3,284,000	$ 60,128,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Stock based compensation	1,639,000	1,252,000
Bad debt expense	9,000	76,000
Depreciation of property and equipment	5,195,000	4,521,000
Amortization of intangible assets	3,667,000	3,615,000
Amortization of debt discount	655,000	186,000
Non-cash lease expense	93,000	138,000
Loss on sale of property and equipment	0	2,000
Deferred income taxes	(147,000)	0
Change in fair value of warrant liabilities	(856,000)	(11,192,000)
Tax benefit related to stock-based awards	0	79,000
Impairment charges	538,000	0
Changes in operating assets and liabilities (net of acquisitions):
Receivables	(3,424,000)	(3,665,000)
Inventories	(4,346,000)	(79,231,000)
Prepaid expenses and other	(2,712,000)	(1,144,000)
Income tax receivable/payable	1,239,000	(3,560,000)
Other assets	(390,000)	(423,000)
Accounts payable	3,744,000	(4,494,000)
Accrued expenses and other current liabilities	2,517,000	1,967,000
Total Adjustments	7,421,000	(91,873,000)
Net Cash Provided By (Used In) Operating Activities	10,705,000	(31,745,000)
Cash Flows From Investing Activities
Cash paid for acquisitions	(19,730,000)	0
Proceeds from sales of property and equipment	0	18,000
Purchases of property and equipment	(46,312,000)	(12,730,000)
Net Cash Used In Investing Activities	(66,042,000)	(12,712,000)
Cash Flows From Financing Activities
Net (repayments) borrowings under M&T bank floor plan	(44,293,000)	89,487,000
Borrowings under revolving line of credit	45,000,000	0
Repayment of long term debt with M&T bank	(12,245,000)	(2,806,000)
Proceeds from financing liability	1,384,000	4,242,000
Repayments of financing liability	(1,041,000)	(958,000)
Payment of dividends on Series A preferred stock	(2,393,000)	(2,394,000)
Repurchase of Treasury Stock	(109,000)	(38,166,000)
Proceeds from shares issued pursuant to the Employee Stock Purchase Plan	265,000	602,000
Proceeds from exercise of warrants	30,543,000	513,000
Proceeds from exercise of stock options	911,000	1,706,000
Disgorgement of short-swing profits	622,000	0
Repayments of acquisition notes payable	0	(530,000)
Loan issuance costs	(821,000)	0
Net Cash Provided By Financing Activities	17,823,000	51,696,000
Net (Decrease) Increase In Cash	(37,514,000)	7,239,000
Cash - Beginning	61,687,000	98,120,000
Cash - Ending	24,173,000	105,359,000
Supplemental Disclosures of Cash Flow Information:
Cash paid during the period for interest	2,672,000	3,114,000
Cash paid during the period for income taxes net of refunds received	4,000	19,910,000
Non-Cash Investing and Financing Activities
Accrued dividends on Series A preferred stock	1,197,000	1,197,000
Decrease in PIPE warrant liability due to expiration of warrants	$ 50,000	$ 0

XML

BUSINESS ORGANIZATION AND NATURE OF OPERATIONS

6 Months Ended

Jun. 30, 2023

Organization, Consolidation and Presentation of Financial Statements [Abstract]

BUSINESS ORGANIZATION AND NATURE OF OPERATIONS

BUSINESS ORGANIZATION AND NATURE OF OPERATIONS

Lazydays RV Center, Inc., the operating subsidiary of Lazydays Holdings, Inc., operates recreational vehicle (“RV”) dealerships in twenty locations including two in the state of Florida, two in the state of Colorado, two in the state of Arizona, three in the state of Tennessee, two in the state of Minnesota, two in the state of Indiana, one in the state of Oregon, one in the state of Washington, one in the state of Wisconsin, one in the state of Oklahoma, one in the state of Nevada and one in the state of Iowa. When used in these notes, unless otherwise indicated or the context suggests otherwise, references to “the Company”, “our Company”, “Lazydays RV Center, Inc.”, “Lazydays RV”, “we”, “us”, or “our” refer to Lazydays Holdings, Inc and its wholly-owned subsidiaries.

Lazydays RV has also operated a dedicated service center location near Houston, Texas since early 2020, which was expanded to include a sales center in the fourth quarter in 2022. Lazydays RV sells and services new and pre-owned recreational vehicles and sells related parts and accessories. We also arrange financing and extended service contracts for vehicle sales through third-party financing sources and extended warranty providers. We also offer our customers such ancillary services such as overnight campground and restaurant facilities.

XML

BASIS OF PRESENTATION AND CRITICAL ACCOUNTING POLICIES

6 Months Ended

Jun. 30, 2023

Accounting Policies [Abstract]

BASIS OF PRESENTATION AND CRITICAL ACCOUNTING POLICIES

BASIS OF PRESENTATION AND CRITICAL ACCOUNTING POLICIES

Basis of Presentation

These Condensed Consolidated Financial Statements contain unaudited information as of June 30, 2023, and for the three and six months ended June 30, 2023 and 2022. The unaudited interim financial statements have been prepared pursuant to the rules and regulations for reporting on Form 10-Q. Accordingly, certain disclosures required by accounting principles generally accepted in the United States of America (“U.S.”) for annual financial statements are not included herein. In management’s opinion, these unaudited financial statements reflect all adjustments (which include only normal recurring adjustments) necessary for a fair presentation of the information when read in conjunction with our 2022 audited Consolidated Financial Statements and the related notes thereto. The financial information as of December 31, 2022 is derived from our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 1, 2023. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year.

The Condensed Consolidated Financial Statements include the accounts of Lazydays Holdings, Inc. and Lazy Days RV Center, Inc. and its wholly owned subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation.

Critical Accounting Policies

Our critical accounting policies have not materially changed during the six months ended June 30, 2023 from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022.

Reclassifications

Certain amounts in prior periods have been reclassified to conform to the current period presentation. These reclassifications had no effect on the previously reported net income.

XML

NEW ACCOUNTING PRONOUNCEMENTS

6 Months Ended

Jun. 30, 2023

Accounting Policies [Abstract]

NEW ACCOUNTING PRONOUNCEMENTS

NEW ACCOUNTING PRONOUNCEMENTS

Adopted

In October 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”). This standard requires contract assets and contract liabilities, such as certain receivables and deferred revenue, acquired in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers. Generally, this new guidance will result in the acquirer recognizing contract assets and contract liabilities at the same amounts recorded by the acquiree instead of recording those balances at fair value. This standard should be applied prospectively to

acquisitions occurring after the effective date. The adoption of ASU 2021-08 on January 1, 2023 did not have any effect on our condensed consolidated financial statements.

Not Yet Adopted

In August 2020, the FASB issued ASU No. 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The update simplifies the accounting for convertible debt instruments and convertible preferred stock by reducing the number of accounting models and limiting the number of embedded conversion features separately recognized from the primary contract. The guidance also includes targeted improvements to the disclosures for convertible instruments and earnings per share. ASU 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. We are currently evaluating the impact that this new standard will have on our consolidated financial statements.

XML

BUSINESS COMBINATIONS

6 Months Ended

Jun. 30, 2023

Business Combination and Asset Acquisition [Abstract]

BUSINESS COMBINATIONS

BUSINESS COMBINATIONS

During the six months ended June 30, 2023, we completed the following acquisition:

•February 16, 2023 - Findlay RV (Findlay) in Las Vegas, Nevada (the “Findlay Acquisition”)

Revenue and income from operations contributed by the 2023 acquisition subsequent to the date of acquisition were as follows:

(In thousands)	Three months ended June 30, 2023		Six months ended June 30, 2023
Revenue	$	5,483	$	7,748
Income from operations	370		300

The following tables summarize the consideration paid and the preliminary purchase price allocation for identified assets acquired and liabilities assumed as of the acquisition date for the Findlay Acquisition:

(In thousands)	Consideration
Cash paid, net of cash acquired	$	19,730

(In thousands)	Assets Acquired and Liabilities Assumed
Inventories	$	6,787
Prepaid expenses and other	14
Property and equipment	7,452
Goodwill	5,479
Total assets acquired	19,732
Accounts payable	2
Net assets acquired	$	19,730

We accounted for the Findlay Acquisition as a business combination, which requires us to record the assets acquired and liabilities assumed at fair value as of the acquisition date. The preliminary fair values of the assets acquired and liabilities assumed, which are presented in the table above, and the related preliminary acquisition accounting are based on management’s estimates and assumptions, as well as information compiled by management. Our estimates and assumptions are subject to change during the measurement period, not to exceed one year from the acquisition date.

Goodwill represents the excess of the purchase price over the estimated fair value assigned to tangible and identifiable intangible assets acquired and liabilities assumed. The primary items that generated the goodwill are the value of the synergies between us and the acquired businesses and the growth and operational improvements that drive profitability

growth, neither of which qualify for recognition as a separately identified intangible asset. We expect substantially all of the goodwill related to the Findlay Acquisition completed in 2023 to be deductible for federal income tax purposes.

See Note 6 - Goodwill and Intangible Assets for additional information regarding Goodwill.

The following unaudited pro forma financial information presents consolidated information as though the acquisitions of Dave’s Claremore RV in 2022 and Findlay had been consummated on January 1, 2022:

	Three months ended June 30,				Six months ended June 30,
(In thousands)	2023		2022		2023		2022
Revenue	$	316,129	$	387,398	$	613,353	$	779,255
Income before income taxes	$	5,164	$	39,722	$	4,566	$	77,691
Net income	$	3,756	$	32,235	$	3,362	$	61,081

These amounts have been adjusted to eliminate business combination expenses, the incremental depreciation and amortization associated with the preliminary purchase price allocation as well as the income taxes for the previously un-taxed acquired entities to determine pro forma net (loss) income.

XML

INVENTORIES

6 Months Ended

Jun. 30, 2023

Inventory Disclosure [Abstract]

INVENTORIES

INVENTORIES

Vehicle and parts inventories are recorded at the lower of cost or net realizable value, with cost determined by the last-in, first-out (“LIFO”) method. Cost includes purchase costs, reconditioning costs, dealer-installed accessories and freight. For vehicles accepted as trade-ins, the cost is the fair value of such pre-owned vehicles at the time of the trade-in. Other inventory includes parts and accessories, as well as retail travel and leisure specialty merchandise, and is recorded at the lower of cost or net realizable value with cost determined by LIFO method.

Inventories consisted of the following:

(In thousands)	As of June 30, 2023		As of December 31, 2022
New recreational vehicles	$	338,282	$	342,415
Pre-owned recreational vehicles	65,916		50,457
Parts, accessories and other	7,843		6,831
	412,041		399,703
Less: excess of current cost over LIFO	(22,209)		(20,822)
Total	$	389,832	$	378,881

XML

GOODWILL AND INTANGIBLE ASSETS

6 Months Ended

Jun. 30, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

GOODWILL AND INTANGIBLE ASSETS

GOODWILL AND INTANGIBLE ASSETS

Goodwill

The changes in the carrying amount of goodwill were as follows (in thousands):

Balance as of December 31, 2021	$	80,318
Additions through acquisitions	4,692
Measurement period adjustments related to prior acquisitions	(1,550)
Balance as of December 31, 2022	83,460
Additions through acquisitions	5,479
Measurement period adjustments related to prior acquisitions	189
Balance as of June 30, 2023	$	89,128

Intangible Assets

Detail of Intangible assets was as follows:

	June 30, 2023						December 31, 2022
(In thousands)	Gross Carrying Amount		Accumulated Amortization		Net Asset Value		Gross Carrying Amount		Accumulated Amortization		Net Asset Value
Amortizable intangible assets:
Manufacturer relationships	$	65,400	$	23,539	$	41,861	$	65,400	$	20,346	$	45,054
Customer relationships	10,395		4,443		5,952		10,395		3,993		6,402
Non-compete agreements	230		144		86		230		121		109
	76,025		28,126		47,899		76,025		24,460		51,565
Non-amortizable intangible assets:
Trade names and trademarks	30,100		—		30,100		30,100		—		30,100
	$	106,125	$	28,126	$	77,999	$	106,125	$	24,460	$	81,665

Amortization expense related to Intangible assets was as follows:

	Three months ended June 30,				Six months ended June 30,
(In thousands)	2023		2022		2023		2022
Amortization expense	$	1,834	$	1,808	$	3,667	$	3,615

Future amortization of amortizable intangible assets is as follows:

(In thousands)
Remainder of 2023	$	3,666
2024	7,332
2025	7,264
2026	6,585
2027	6,274
Thereafter	16,778
Total	$	47,899

XML

ASSET IMPAIRMENT	6 Months Ended
	Jun. 30, 2023
Asset Retirement Obligation Disclosure [Abstract]
ASSET IMPAIRMENT	ASSET IMPAIRMENTIn the first quarter of 2023, we recorded an asset impairment charge totaling $0.6 million as a component of Selling, general and administrative expenses related to capitalized software for an IT project that we decided not to utilize. $0.5 million had been recorded in Prepaid and other assets on our Condensed Consolidated Balance Sheets at December 31, 2022. The remainder was recorded in Selling, general and administrative expenses during the first quarter of 2023.

XML

LEASES

6 Months Ended

Jun. 30, 2023

Lessee, Operating Lease, Description [Abstract]

LEASES

LEASES

We lease property, equipment and billboards throughout the U.S. primarily under operating leases. The related right-of-use (“ROU”) assets for these operating leases are included in operating lease right-of-use assets. Leases with lease terms of 12 months or less are expensed on a straight-line basis over the lease term and are not recorded in the Condensed Consolidated Balance Sheets.

Most leases include one or more options to renew, with renewal terms that can extend the lease term up to 50 years (some leases include multiple renewal periods). The exercise of lease renewal options is at our sole discretion. In addition, some of our lease agreements include rental payments adjusted periodically for inflation. Our lease agreements neither contain any residual value guarantees nor impose any significant restrictions or covenants.

There were no new significant lease additions or terminations during the three and six months ended June 30, 2023.

XML

DEBT

6 Months Ended

Jun. 30, 2023

Debt Disclosure [Abstract]

DEBT

DEBT

M&T Financing Agreement

On February 21, 2023, we amended our $369 million Senior Secured Credit Facility with M&T Bank.

The material provisions of the amendment were to (i) increase the capacity under the Floor Plan Line of Credit to up to $525.0 million from $327.0 million and increase the capacity under the Revolving Credit Facility to up to $50.0 million from $25.0 million; (ii) remove the mortgage loan facility (“Mortgage Loan Facility”) and M&T term loan facility (the “M&T Term Loan Facility”); (iii) extend the term of the M&T floor plan line of credit (the “Floor Plan Line of Credit”) and the revolving credit facility (the “Revolving Credit Facility”) to February 21, 2027; (iv) lower interest rates on the Floor Plan Line of Credit and the Revolving Credit Facility; and (v) remove certain guarantors.

In the first quarter of 2023, at the time of the amendment, we paid off the $5.4 million outstanding on the Mortgage Loan Facility and the $6.7 million outstanding on the Term Loan Facility.

At June 30, 2023, there was $346.1 million outstanding on the Floor Plan Line of Credit at an interest rate of 7.13% and $45.0 million outstanding on the Revolving Credit Facility at an interest rate of 7.36%. We were in compliance with all financial and restrictive covenants at June 30, 2023.

The Floor Plan Line of Credit bears interest at: (a) 30-day SOFR plus an applicable margin of 1.90% to 2.05% based on the total net leverage ratio (as defined in the new M&T Facility) or (b) the Base Rate plus a margin of 0.90% to 1.05% based on the total net leverage ratio (as defined in the new M&T Facility). Base Rate means, for any day, the fluctuating rate per annum equal to the highest of: (a) the Prime Rate for such day, (b) the Federal Funds Rate in effect on such day plus 50 Basis Points, and (c) the one-month Adjusted Term SOFR Rate, determined on a daily basis, plus 100 Basis Points. The Floor Plan Line of Credit is also subject to an annual unused commitment fee at 0.15% of the average daily unused portion of the Floor Plan.

The M&T Revolving Credit facility bears interest at: (a) 30-day SOFR plus an applicable margin of 2.15% to 2.90% based on the total net leverage ratio (as defined in the new M&T Facility) or (b) the Base Rate plus a margin of 1.15% to 1.90% based on the total net leverage ratio (as defined in the new M&T Facility). Base Rate means, for any day, the fluctuating rate per annum equal to the highest of: (a) the Prime Rate for such day, (b) the Federal Funds Rate in effect on such day plus 50 Basis Points, and (c) the one-month Adjusted Term SOFR Rate, determined on a daily basis, plus 100 Basis Points. The Revolving Credit facility is also subject to a quarterly unused commitment fee at 0.15% of the average daily unused portion of the Credit facility.

XML

REVENUE AND CONCENTRATIONS

6 Months Ended

Jun. 30, 2023

Revenue from Contract with Customer [Abstract]

REVENUE AND CONCENTRATIONS

REVENUE AND CONCENTRATIONS

Revenue Recognition

Revenues are recognized when control of the promised goods or services is transferred to customers at the expected amount we are entitled to for such goods and services. Taxes collected on revenue producing transactions are excluded from revenue in the Unaudited Condensed Consolidated Statements of Operations.

Revenue from the sale of vehicle contracts is recognized at a point in time on delivery, transfer of title and completion of financing arrangements.

Revenue from the sale of parts, accessories, and related service is recognized as services and parts are delivered or as a customer approves elements of the completion of service. Revenue from the sale of parts, accessories, and related service is recognized in Service, body and parts and other revenue in the Condensed Consolidated Statements of Operations.

Charge-Backs

We receive commissions from the sale of insurance and vehicle service contracts to customers. In addition, we arrange financing for customers through various financial institutions and receive commissions. We may be charged back (“charge-backs”) for financing fees, insurance or vehicle service contract commissions in the event of early termination of the contracts by our customers. The revenues from financing fees and commissions are recorded at the time of the sale of the vehicle and an allowance for future charge-backs is established based on historical operating results and the termination provision of the applicable contracts. The estimates for future chargebacks require judgment by management, and as a result, there is an element of risk associated with these revenue streams.

We have an accrual for charge-backs which totaled $8.8 million and $8.2 million at June 30, 2023 and December 31, 2022, respectively, and is included in Accrued expenses and other current liabilities in the accompanying Condensed Consolidated Balance Sheets.

Revenue by State

Revenues by state that generated 10% or more of revenues were as follows (unaudited):

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Florida	39	%	42	%	45	%	47	%
Tennessee	16	%	15	%	13	%	14	%

These geographic concentrations increase the exposure to adverse developments related to competition, as well as economic, demographic and weather conditions.

Vendor Concentrations

Vendors representing 10% or more of our total RV and replacement parts purchases were as follows:

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Thor Industries, Inc.	38.9	%	44.2	%	38.2	%	46.8	%
Winnebago Industries, Inc.	34.0	%	34.6	%	33.8	%	32.0	%
Forest River, Inc.	24.1	%	17.6	%	24.0	%	17.4	%

We are subject to dealer agreements with each manufacturer. The manufacturer is entitled to terminate the dealer agreement if we are in material breach of the agreement’s terms.

XML

EARNINGS PER SHARE

6 Months Ended

Jun. 30, 2023

Earnings Per Share [Abstract]

EARNINGS PER SHARE

EARNINGS PER SHARE

We compute basic and diluted earnings per share (“EPS”) by dividing net earnings by the weighted average number of shares of common stock outstanding during the period.

We are required, in periods in which we have net income, to calculate EPS using the two-class method. The two-class method is an earnings allocation formula that treats a participating security as having rights to earnings that otherwise would have been available to common stockholders but does not require the presentation of basic and diluted EPS for securities other than common stock. The two-class method is required because our Series A convertible preferred stock (“Preferred Stock”) has the right to receive dividends or dividend equivalents should we declare dividends on our common stock as if such holder of the Preferred Stock had been converted to common stock. Under the two-class method, earnings for the period are allocated to the common and preferred stockholders taking into consideration Series A preferred stockholders participation in dividends on an as converted basis. The weighted-average number of common and preferred shares outstanding during the period is then used to calculate basic EPS for each class of shares. Diluted EPS is computed in the same manner as basic EPS except that the denominator is increased to include the number of contingently issuable share-based compensation awards that would have been outstanding unless those additional shares would have been anti-dilutive. For the diluted EPS computation, the treasury stock method is applied and compared to the two-class method and whichever method results in a more dilutive impact is utilized to calculate diluted EPS.

In periods in which we have a net loss, basic loss per share is calculated by dividing the loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. The two-class method is not used because the Preferred Stock does not participate in losses.

The following table summarizes net income attributable to common stockholders used in the calculation of basic and diluted income per common share:

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
(Dollars in thousands - except share and per share amounts)
Distributed earnings allocated to common stock	$	—	$	—	$	—	$	—
Net income attributable to common stock and participating securities used to calculate basic (loss) earnings per share	3,560		20,028		3,284		38,763
Net earnings allocated to Series A convertible preferred stock	(1,196)		10,619		(2,380)		18,984
Net earnings allocated to common stock and participating securities	$	2,363	$	30,647	$	904	$	57,747
Weighted average shares outstanding	13,881,302		11,094,404		12,766,250		12,036,074
Dilutive effect of pre-funded warrants	300,357		300,357		300,357		300,357
Weighted average shares outstanding - basic	14,181,659		11,394,761		13,066,607		12,336,431
Weighted average common shares outstanding	13,881,302		11,094,404		12,766,250		12,036,074
Weighted average pre-funded warrants	300,357		300,357		300,357		300,357
Weighted average warrants (equity)	—		638,296		—		687,976
Weighted average warrants (liabilities)	—		443,763		—		478,301
Weighted average options	110,405		394,476		121,528		412,274
Weighted average shares outstanding - diluted	14,292,064		12,871,296		13,188,135		13,914,982
Basic income per common share	$	0.12	$	1.76	$	0.05	$	3.14
Diluted income per common share	$	0.12	$	0.81	$	—	$	1.98

The following common stock equivalent shares were excluded from the computation of the diluted income per share since their inclusion would have been anti-dilutive:

	Three months ended June 30,		Six months ended June 30,
	2023	2022	2023	2022
Stock options	243,958	245,032	243,958	245,032
Restricted stock units	291,739	59,989	291,739	59,989
Shares issuable under the Employee Stock Purchase Plan	27,266	5,611	27,266	5,611
Share equivalents excluded from diluted EPS	562,963	310,632	562,963	310,632

XML

COMMITMENTS AND CONTINGENCIES

6 Months Ended

Jun. 30, 2023

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES

Lease Obligations

See Note 8 - Leases for additional information regarding leases.

Legal Matters

We are party to multiple legal proceedings that arise in the ordinary course of business. We have certain insurance coverage and rights of indemnification. We do not believe that the ultimate resolution of these matters will have a material adverse effect on our business, results of operations, financial condition or cash flows. However, the results of these matters cannot be predicted with certainty and an unfavorable resolution of one or more of these matters could have a material adverse effect on our business, results of operations, financial condition or cash flows.

XML

PREFERRED STOCK

6 Months Ended

Jun. 30, 2023

Equity [Abstract]

PREFERRED STOCK

PREFERRED STOCK

Our Preferred Stock is cumulative redeemable convertible preferred stock. Accordingly, it is classified as temporary equity and is shown net of issuance costs and the fair value of warrants issued in conjunction with the issuance of the Preferred Stock.

Unpaid preferred dividends are accumulated, compounded at each quarterly dividend date and presented within the carrying value of the Preferred Stock until a dividend is declared by our Board of Directors. The Board declared a dividend payment on the Preferred Stock of $1.2 million for each of the quarters in the six-month period ended June 30, 2023. There was $1.2 million included in Dividends payable in the accompanying Condensed Consolidated Balance Sheets at June 30, 2023 and was paid on July 3, 2023.

XML

STOCKHOLDERS’ EQUITY

6 Months Ended

Jun. 30, 2023

Equity [Abstract]

STOCKHOLDERS’ EQUITY

STOCKHOLDERS’ EQUITY

Stock Repurchase Program

On September 13, 2021, our Board of Directors authorized the repurchase of up to $25 million of our common stock through December 31, 2024. On December 15, 2022, our Board of Directors authorized the repurchase of up to an additional $50 million of our common stock through December 31, 2024. These shares may be purchased from time-to-time in the open market at prevailing prices, in privately negotiated transactions or through block trades.

Repurchases pursuant to the program were as follows:

	Repurchases in 2023			Cumulative Repurchases as of June 30, 2023
	Shares	Average Price		Shares	Average Price
Stock repurchase program	9,433	$	11.56	3,412,000	$	14.16

All repurchased shares are included in Treasury stock on the Condensed Consolidated Balance Sheets. As of June 30, 2023 there was $63.4 million remaining available for future repurchases.

Disgorgement of Short-Swing Profit

During the first quarter of 2023, a significant shareholder bought and sold our common stock within a time period that was in violation of the short-swing profit rules and, accordingly, profit from the transactions totaling $0.6 million was paid to us and recorded as Additional paid-in capital on our Condensed Consolidated Balance Sheets.

XML

STOCK-BASED COMPENSATION

6 Months Ended

Jun. 30, 2023

Share-Based Payment Arrangement [Abstract]

STOCK-BASED COMPENSATION

STOCK-BASED COMPENSATION

Stock-based compensation is included in Selling, general and administrative expense on our Condensed Consolidated Statements of Operations and was as follows:

	Three months ended June 30,				Six months ended June 30,
(In thousands)	2023		2022		2023		2022
Stock-based compensation	$	842	$	729	$	1,639	$	1,252

Unrecognized Stock-Based Compensation

At June 30, 2023 the total unrecognized stock-based compensation was $0.4 million which is expected to be recognized over a weighted average period of 1.6 years.

2018 Long-Term Equity Incentive Plan

Our 2018 Long-Term Equity Incentive Plan, as amended (the “2018 Plan”) provides for awards of options, stock appreciation rights, restricted stock, restricted stock units, warrants or other securities which may be convertible, exercisable or exchangeable for or into our common stock. As of June 30, 2023, there were 1,684,481 shares of common stock available to be issued under the 2018 Plan.

Stock Options

Stock option activity was as follows:

	Shares Underlying Options	Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Life (Years)	Aggregate Intrinsic Value (In Thousands)
Options outstanding at December 31, 2022	1,052,093	$	12.34	2.26	$	(427)
Granted	94,326	12.38
Cancelled or terminated	(457,611)	12.14
Exercised	(94,061)	7.72
Options outstanding at June 30, 2023	594,747	8.60		2.26	$	1,758
Options vested at June 30, 2023	365,002	10.82		2.48	$	270
Options vested as of June 30, 2023 and expected to vest after June 30, 2023	594,747

Restricted Stock Units

Restricted stock unit activity was as follows:

	Number of Restricted Stock Units(1)	Weighted-Average Grant Date Fair Value
Outstanding at December 31, 2022	207,822	$	14.98
Granted	291,739	12.2
Vested	(46,752)	16.47
Outstanding at June 30, 2023	452,809	12.62

(1) Includes inducement awards approved by the Compensation Committee of the Company’s Board of Directors.

PIPE Warrants

PIPE warrant activity was as follows:

	Shares Underlying Warrants	Weighted Average Exercise Price
Warrants outstanding December 31, 2022	2,865,068	$	11.50
Cancelled or Expired	(208,912)	11.50
Exercised	(2,656,156)	11.50
Warrants outstanding June 30, 2023	—	—

Prefunded Warrants

As of June 30, 2023, there were 300,357 perpetual non-redeemable prefunded warrants outstanding with an exercise price of $0.01 per share. There was no activity during the three and six months ended June 30, 2023.

XML

FAIR VALUE MEASUREMENTS

6 Months Ended

Jun. 30, 2023

Fair Value Disclosures [Abstract]

FAIR VALUE MEASUREMENTS

FAIR VALUE MEASUREMENTS

Factors used in determining the fair value of our financial assets and liabilities are summarized into three broad categories:

•Level 1 - quoted prices in active markets for identical securities;

•Level 2 - other significant observable inputs, including quoted prices for similar securities, interest rates, prepayment spreads, credit risk; and

•Level 3 - significant unobservable inputs, including our own assumptions in determining fair value.

We determined the carrying value of Cash, Receivables, Accounts payable and Accrued expenses and other current liabilities approximate their fair values due to the short-term nature of their terms.

There were no changes to our valuation techniques during the quarter ended June 30, 2023.

Asset Impairment

See Note 7 - Asset Impairment for discussion of an asset impairment charge recorded in the quarter ended March 31, 2023. There were no impairment charges for the quarter ended June 30, 2023.

PIPE Warrants

All of our remaining PIPE warrants were exercised or expired in the first quarter of 2023.

Our PIPE warrants were recorded at fair value at the end of each reporting period and transaction date with changes in fair value recorded on our Condensed Consolidated Statements of Operations.

The public PIPE warrants traded in active markets with sufficient trading volume to qualify as Level 1 financial instruments as they had observable market prices which were used to estimate the fair value.

The private placement PIPE warrants were not traded in active markets, or were traded with insufficient volume and therefore represented Level 3 financial instruments that are valued using a Black-Scholes option-pricing model.

The fair value of the PIPE warrant liability was as follows:

	December 31, 2022
	Carrying Amount		Level 1		Level 2		Level 3
PIPE Warrants	$	742	$	742	$	—	$	—
Private Warrants	164		—		—		164
Total	$	906	$	742	$	—	$	164

Level 3 Disclosures

Changes in the Level 3 PIPE warrant liability were as follows:

	Six months ended June 30, 2023
Balance at December 31, 2022	$	164
Measurement adjustment	(164)
Balance at June 30, 2023	$	-

XML

BASIS OF PRESENTATION AND CRITICAL ACCOUNTING POLICIES (Policies)

6 Months Ended

Jun. 30, 2023

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

These Condensed Consolidated Financial Statements contain unaudited information as of June 30, 2023, and for the three and six months ended June 30, 2023 and 2022. The unaudited interim financial statements have been prepared pursuant to the rules and regulations for reporting on Form 10-Q. Accordingly, certain disclosures required by accounting principles generally accepted in the United States of America (“U.S.”) for annual financial statements are not included herein. In management’s opinion, these unaudited financial statements reflect all adjustments (which include only normal recurring adjustments) necessary for a fair presentation of the information when read in conjunction with our 2022 audited Consolidated Financial Statements and the related notes thereto. The financial information as of December 31, 2022 is derived from our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 1, 2023. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year.

Principles of Consolidation

The Condensed Consolidated Financial Statements include the accounts of Lazydays Holdings, Inc. and Lazy Days RV Center, Inc. and its wholly owned subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation.

Reclassifications

Reclassifications

Certain amounts in prior periods have been reclassified to conform to the current period presentation. These reclassifications had no effect on the previously reported net income.

New Accounting Pronouncements Adopted and Not Yet Adopted

Adopted

In October 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”). This standard requires contract assets and contract liabilities, such as certain receivables and deferred revenue, acquired in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers. Generally, this new guidance will result in the acquirer recognizing contract assets and contract liabilities at the same amounts recorded by the acquiree instead of recording those balances at fair value. This standard should be applied prospectively to

acquisitions occurring after the effective date. The adoption of ASU 2021-08 on January 1, 2023 did not have any effect on our condensed consolidated financial statements.

Not Yet Adopted

In August 2020, the FASB issued ASU No. 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The update simplifies the accounting for convertible debt instruments and convertible preferred stock by reducing the number of accounting models and limiting the number of embedded conversion features separately recognized from the primary contract. The guidance also includes targeted improvements to the disclosures for convertible instruments and earnings per share. ASU 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. We are currently evaluating the impact that this new standard will have on our consolidated financial statements.

XML

BUSINESS COMBINATIONS (Tables)

6 Months Ended

Jun. 30, 2023

Business Combination and Asset Acquisition [Abstract]

Schedule of Pro Forma Financial Information

Revenue and income from operations contributed by the 2023 acquisition subsequent to the date of acquisition were as follows:

(In thousands)	Three months ended June 30, 2023		Six months ended June 30, 2023
Revenue	$	5,483	$	7,748
Income from operations	370		300

The following unaudited pro forma financial information presents consolidated information as though the acquisitions of Dave’s Claremore RV in 2022 and Findlay had been consummated on January 1, 2022:

	Three months ended June 30,				Six months ended June 30,
(In thousands)	2023		2022		2023		2022
Revenue	$	316,129	$	387,398	$	613,353	$	779,255
Income before income taxes	$	5,164	$	39,722	$	4,566	$	77,691
Net income	$	3,756	$	32,235	$	3,362	$	61,081

Schedule of Consideration Paid and Preliminary Purchase Price Allocations

The following tables summarize the consideration paid and the preliminary purchase price allocation for identified assets acquired and liabilities assumed as of the acquisition date for the Findlay Acquisition:

(In thousands)	Consideration
Cash paid, net of cash acquired	$	19,730

Schedule of Fair Value of Assets Acquired and Liabilities Assumed

(In thousands)	Assets Acquired and Liabilities Assumed
Inventories	$	6,787
Prepaid expenses and other	14
Property and equipment	7,452
Goodwill	5,479
Total assets acquired	19,732
Accounts payable	2
Net assets acquired	$	19,730

XML

INVENTORIES (Tables)

6 Months Ended

Jun. 30, 2023

Inventory Disclosure [Abstract]

Schedule of Inventories

Inventories consisted of the following:

(In thousands)	As of June 30, 2023		As of December 31, 2022
New recreational vehicles	$	338,282	$	342,415
Pre-owned recreational vehicles	65,916		50,457
Parts, accessories and other	7,843		6,831
	412,041		399,703
Less: excess of current cost over LIFO	(22,209)		(20,822)
Total	$	389,832	$	378,881

XML

GOODWILL AND INTANGIBLE ASSETS (Tables)

6 Months Ended

Jun. 30, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Goodwill

The changes in the carrying amount of goodwill were as follows (in thousands):

Balance as of December 31, 2021	$	80,318
Additions through acquisitions	4,692
Measurement period adjustments related to prior acquisitions	(1,550)
Balance as of December 31, 2022	83,460
Additions through acquisitions	5,479
Measurement period adjustments related to prior acquisitions	189
Balance as of June 30, 2023	$	89,128

Schedule of Finite-Lived Intangible Assets

Detail of Intangible assets was as follows:

	June 30, 2023						December 31, 2022
(In thousands)	Gross Carrying Amount		Accumulated Amortization		Net Asset Value		Gross Carrying Amount		Accumulated Amortization		Net Asset Value
Amortizable intangible assets:
Manufacturer relationships	$	65,400	$	23,539	$	41,861	$	65,400	$	20,346	$	45,054
Customer relationships	10,395		4,443		5,952		10,395		3,993		6,402
Non-compete agreements	230		144		86		230		121		109
	76,025		28,126		47,899		76,025		24,460		51,565
Non-amortizable intangible assets:
Trade names and trademarks	30,100		—		30,100		30,100		—		30,100
	$	106,125	$	28,126	$	77,999	$	106,125	$	24,460	$	81,665

Schedule of Indefinite-Lived Intangible Assets

Detail of Intangible assets was as follows:

	June 30, 2023						December 31, 2022
(In thousands)	Gross Carrying Amount		Accumulated Amortization		Net Asset Value		Gross Carrying Amount		Accumulated Amortization		Net Asset Value
Amortizable intangible assets:
Manufacturer relationships	$	65,400	$	23,539	$	41,861	$	65,400	$	20,346	$	45,054
Customer relationships	10,395		4,443		5,952		10,395		3,993		6,402
Non-compete agreements	230		144		86		230		121		109
	76,025		28,126		47,899		76,025		24,460		51,565
Non-amortizable intangible assets:
Trade names and trademarks	30,100		—		30,100		30,100		—		30,100
	$	106,125	$	28,126	$	77,999	$	106,125	$	24,460	$	81,665

Schedule of Amortization Expense

Amortization expense related to Intangible assets was as follows:

	Three months ended June 30,				Six months ended June 30,
(In thousands)	2023		2022		2023		2022
Amortization expense	$	1,834	$	1,808	$	3,667	$	3,615

Schedule of Estimated Future Amortization Expense

Future amortization of amortizable intangible assets is as follows:

(In thousands)
Remainder of 2023	$	3,666
2024	7,332
2025	7,264
2026	6,585
2027	6,274
Thereafter	16,778
Total	$	47,899

XML

REVENUE AND CONCENTRATIONS (Tables)

6 Months Ended

Jun. 30, 2023

Revenue from Contract with Customer [Abstract]

Schedule of Concentration Risk Percentages

Revenues by state that generated 10% or more of revenues were as follows (unaudited):

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Florida	39	%	42	%	45	%	47	%
Tennessee	16	%	15	%	13	%	14	%

Vendors representing 10% or more of our total RV and replacement parts purchases were as follows:

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Thor Industries, Inc.	38.9	%	44.2	%	38.2	%	46.8	%
Winnebago Industries, Inc.	34.0	%	34.6	%	33.8	%	32.0	%
Forest River, Inc.	24.1	%	17.6	%	24.0	%	17.4	%

XML

EARNINGS PER SHARE (Tables)

6 Months Ended

Jun. 30, 2023

Earnings Per Share [Abstract]

Schedule of Net Income Attribute To Common Stockholders

The following table summarizes net income attributable to common stockholders used in the calculation of basic and diluted income per common share:

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
(Dollars in thousands - except share and per share amounts)
Distributed earnings allocated to common stock	$	—	$	—	$	—	$	—
Net income attributable to common stock and participating securities used to calculate basic (loss) earnings per share	3,560		20,028		3,284		38,763
Net earnings allocated to Series A convertible preferred stock	(1,196)		10,619		(2,380)		18,984
Net earnings allocated to common stock and participating securities	$	2,363	$	30,647	$	904	$	57,747
Weighted average shares outstanding	13,881,302		11,094,404		12,766,250		12,036,074
Dilutive effect of pre-funded warrants	300,357		300,357		300,357		300,357
Weighted average shares outstanding - basic	14,181,659		11,394,761		13,066,607		12,336,431
Weighted average common shares outstanding	13,881,302		11,094,404		12,766,250		12,036,074
Weighted average pre-funded warrants	300,357		300,357		300,357		300,357
Weighted average warrants (equity)	—		638,296		—		687,976
Weighted average warrants (liabilities)	—		443,763		—		478,301
Weighted average options	110,405		394,476		121,528		412,274
Weighted average shares outstanding - diluted	14,292,064		12,871,296		13,188,135		13,914,982
Basic income per common share	$	0.12	$	1.76	$	0.05	$	3.14
Diluted income per common share	$	0.12	$	0.81	$	—	$	1.98

Schedule of Antidilutive Securities Excluded From Computation of Earnings Per Share

The following common stock equivalent shares were excluded from the computation of the diluted income per share since their inclusion would have been anti-dilutive:

	Three months ended June 30,		Six months ended June 30,
	2023	2022	2023	2022
Stock options	243,958	245,032	243,958	245,032
Restricted stock units	291,739	59,989	291,739	59,989
Shares issuable under the Employee Stock Purchase Plan	27,266	5,611	27,266	5,611
Share equivalents excluded from diluted EPS	562,963	310,632	562,963	310,632

XML

STOCKHOLDERS’ EQUITY (Tables)

6 Months Ended

Jun. 30, 2023

Equity [Abstract]

Schedule of Repurchase Program

Repurchases pursuant to the program were as follows:

	Repurchases in 2023			Cumulative Repurchases as of June 30, 2023
	Shares	Average Price		Shares	Average Price
Stock repurchase program	9,433	$	11.56	3,412,000	$	14.16

XML

STOCK-BASED COMPENSATION (Tables)

6 Months Ended

Jun. 30, 2023

Share-Based Payment Arrangement [Abstract]

Schedule of Share-Based Compensation

Stock-based compensation is included in Selling, general and administrative expense on our Condensed Consolidated Statements of Operations and was as follows:

	Three months ended June 30,				Six months ended June 30,
(In thousands)	2023		2022		2023		2022
Stock-based compensation	$	842	$	729	$	1,639	$	1,252

Schedule of Stock Option Activity

Stock option activity was as follows:

	Shares Underlying Options	Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Life (Years)	Aggregate Intrinsic Value (In Thousands)
Options outstanding at December 31, 2022	1,052,093	$	12.34	2.26	$	(427)
Granted	94,326	12.38
Cancelled or terminated	(457,611)	12.14
Exercised	(94,061)	7.72
Options outstanding at June 30, 2023	594,747	8.60		2.26	$	1,758
Options vested at June 30, 2023	365,002	10.82		2.48	$	270
Options vested as of June 30, 2023 and expected to vest after June 30, 2023	594,747

Schedule of Schedule of Restricted Stock Unit Activity

Restricted stock unit activity was as follows:

	Number of Restricted Stock Units(1)	Weighted-Average Grant Date Fair Value
Outstanding at December 31, 2022	207,822	$	14.98
Granted	291,739	12.2
Vested	(46,752)	16.47
Outstanding at June 30, 2023	452,809	12.62

(1) Includes inducement awards approved by the Compensation Committee of the Company’s Board of Directors.

Schedule of Warrants Activity

PIPE warrant activity was as follows:

	Shares Underlying Warrants	Weighted Average Exercise Price
Warrants outstanding December 31, 2022	2,865,068	$	11.50
Cancelled or Expired	(208,912)	11.50
Exercised	(2,656,156)	11.50
Warrants outstanding June 30, 2023	—	—

XML

FAIR VALUE MEASUREMENTS (Tables)

6 Months Ended

Jun. 30, 2023

Fair Value Disclosures [Abstract]

Schedule of Fair Value Adjustments Warrant Liabilities

The fair value of the PIPE warrant liability was as follows:

	December 31, 2022
	Carrying Amount		Level 1		Level 2		Level 3
PIPE Warrants	$	742	$	742	$	—	$	—
Private Warrants	164		—		—		164
Total	$	906	$	742	$	—	$	164

Schedule of Liabilities Measured at Fair Value

Changes in the Level 3 PIPE warrant liability were as follows:

	Six months ended June 30, 2023
Balance at December 31, 2022	$	164
Measurement adjustment	(164)
Balance at June 30, 2023	$	-

XML

BUSINESS ORGANIZATION AND NATURE OF OPERATIONS (Details )	Jun. 30, 2023 location
Product Information [Line Items]
Number of locations	20
Florida
Product Information [Line Items]
Number of locations	2
Colorado
Product Information [Line Items]
Number of locations	2
Arizona
Product Information [Line Items]
Number of locations	2
Tennessee
Product Information [Line Items]
Number of locations	3
Minnesota
Product Information [Line Items]
Number of locations	2
Indiana
Product Information [Line Items]
Number of locations	2
Oregon
Product Information [Line Items]
Number of locations	1
Washington
Product Information [Line Items]
Number of locations	1
Wisconsin
Product Information [Line Items]
Number of locations	1
Oklahoma
Product Information [Line Items]
Number of locations	1
Nevada
Product Information [Line Items]
Number of locations	1
IOWA
Product Information [Line Items]
Number of locations	1

XML

BUSINESS COMBINATIONS- Schedule of Revenue and Loss From Operations (Details) - Findlay RV - USD ($) $ in Thousands	3 Months Ended	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2023
Business Acquisition [Line Items]
Revenue	$ 5,483	$ 7,748
Income from operations	$ 370	$ 300

XML

BUSINESS COMBINATIONS- Schedule of Consideration Paid And Preliminary Purchase Price Allocations (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
Business Acquisition [Line Items]
Cash paid, net of cash acquired	$ 19,730	$ 0
Findlay RV
Business Acquisition [Line Items]
Cash paid, net of cash acquired	$ 19,730

XML

BUSINESS COMBINATIONS- Schedule of Fair Value of Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022	Dec. 31, 2021
Business Acquisition [Line Items]
Goodwill	$ 89,128	$ 83,460	$ 80,318
Findlay RV
Business Acquisition [Line Items]
Inventories	6,787
Prepaid expenses and other	14
Property and equipment	7,452
Goodwill	5,479
Total assets acquired	19,732
Accounts payable	2
Net assets acquired	$ 19,730

XML

BUSINESS COMBINATIONS- Schedule of Pro Forma Financial Information (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Business Combination and Asset Acquisition [Abstract]
Revenue	$ 316,129	$ 387,398	$ 613,353	$ 779,255
Income before income taxes	5,164	39,722	4,566	77,691
Net income	$ 3,756	$ 32,235	$ 3,362	$ 61,081

XML

INVENTORIES - Schedule of Inventories (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Inventory [Line Items]
Inventory, gross	$ 412,041	$ 399,703
Less: excess of current cost over LIFO	(22,209)	(20,822)
Total	389,832	378,881
New recreational vehicles
Inventory [Line Items]
Inventory, gross	338,282	342,415
Pre-owned recreational vehicles
Inventory [Line Items]
Inventory, gross	65,916	50,457
Parts, accessories and other
Inventory [Line Items]
Inventory, gross	$ 7,843	$ 6,831

XML

GOODWILL AND INTANGIBLE ASSETS - Schedule of Goodwill (Details) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2023	Dec. 31, 2022
Goodwill [Roll Forward]
Goodwill, beginning balance	$ 83,460	$ 80,318
Additions through acquisitions	5,479	4,692
Measurement period adjustments related to prior acquisitions	189	(1,550)
Goodwill, ending balance	$ 89,128	$ 83,460

XML

GOODWILL AND INTANGIBLE ASSETS- Schedule of Finite-Lived Intangible Assets (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Amortizable intangible assets:
Gross Carrying Amount	$ 76,025	$ 76,025
Accumulated Amortization	28,126	24,460
Net Asset Value	47,899	51,565
Non-amortizable intangible assets:
Intangible assets, gross	106,125	106,125
Intangible assets, net	77,999	81,665
Trade names and trademarks
Non-amortizable intangible assets:
Carrying amount	30,100	30,100
Manufacturer relationships
Amortizable intangible assets:
Gross Carrying Amount	65,400	65,400
Accumulated Amortization	23,539	20,346
Net Asset Value	41,861	45,054
Customer relationships
Amortizable intangible assets:
Gross Carrying Amount	10,395	10,395
Accumulated Amortization	4,443	3,993
Net Asset Value	5,952	6,402
Non-compete agreements
Amortizable intangible assets:
Gross Carrying Amount	230	230
Accumulated Amortization	144	121
Net Asset Value	$ 86	$ 109

XML

GOODWILL AND INTANGIBLE ASSETS- Schedule of Amortization Expense (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]
Amortization expense	$ 1,834	$ 1,808	$ 3,667	$ 3,615

XML

GOODWILL AND INTANGIBLE ASSETS- Schedule of Estimated Future Amortization Expense (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]
Remainder of 2023	$ 3,666
2024	7,332
2025	7,264
2026	6,585
2027	6,274
Thereafter	16,778
Net Asset Value	$ 47,899	$ 51,565

XML

ASSET IMPAIRMENT (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2023	Dec. 31, 2022
Asset Retirement Obligation Disclosure [Abstract]
Impairment charges	$ 0.6
Capitalized computer software		$ 0.5

XML

LEASES (Details)	6 Months Ended
	Jun. 30, 2023 lease_renewal_option
Lessee, Lease, Description [Line Items]
Number of lease renewal options	1
Maximum
Lessee, Lease, Description [Line Items]
Lessee, operating lease, renewal term (in years)	50 years

XML

DEBT (Details) - USD ($)	3 Months Ended	6 Months Ended
	Mar. 31, 2023	Jun. 30, 2023	Feb. 21, 2023	Feb. 20, 2023
Mortgage Loan Facility
Debt Instrument [Line Items]
Repayments of debt	$ 5,400,000
Term Loan
Debt Instrument [Line Items]
Repayments of debt	$ 6,700,000
M&T Facility
Debt Instrument [Line Items]
Line of credit facility, maximum borrowing capacity			$ 369,000,000
M&T Floor Plan Line of Credit
Debt Instrument [Line Items]
Line of credit facility, maximum borrowing capacity			525,000,000	$ 327,000,000
Long term line of credit		$ 346,100,000
Line of credit facility, interest rate (as a percent)		7.13%
Line of credit facility, commitment fee (as a percent)		0.15%
M&T Floor Plan Line of Credit | Fed Funds Effective Rate
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate (as a percent)		0.50%
M&T Floor Plan Line of Credit | Adjusted Term SOFR Rate
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate (as a percent)		1.00%
M&T Floor Plan Line of Credit | Minimum | SOFR
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate (as a percent)		1.90%
M&T Floor Plan Line of Credit | Minimum | Base Rate
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate (as a percent)		0.90%
M&T Floor Plan Line of Credit | Maximum | SOFR
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate (as a percent)		2.05%
M&T Floor Plan Line of Credit | Maximum | Base Rate
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate (as a percent)		1.05%
M&T Revolving Credit Facility
Debt Instrument [Line Items]
Line of credit facility, maximum borrowing capacity			$ 50,000,000	$ 25,000,000
Long term line of credit		$ 45,000,000
Line of credit facility, interest rate (as a percent)		7.36%
Line of credit facility, commitment fee (as a percent)		0.15%
M&T Revolving Credit Facility | Fed Funds Effective Rate
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate (as a percent)		0.50%
M&T Revolving Credit Facility | Adjusted Term SOFR Rate
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate (as a percent)		1.00%
M&T Revolving Credit Facility | Minimum | SOFR
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate (as a percent)		2.15%
M&T Revolving Credit Facility | Minimum | Base Rate
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate (as a percent)		1.15%
M&T Revolving Credit Facility | Maximum | SOFR
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate (as a percent)		2.90%
M&T Revolving Credit Facility | Maximum | Base Rate
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate (as a percent)		1.90%

XML

REVENUE AND CONCENTRATIONS- Additional Information (Details) - USD ($) $ in Millions	Jun. 30, 2023	Dec. 31, 2022
Revenue from Contract with Customer [Abstract]
Accrued charge-backs	$ 8.8	$ 8.2

XML

REVENUE AND CONCENTRATIONS- Schedules of Concentration Risk Percentages (Details)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Revenue Benchmark | Geographic Concentration Risk | Florida
Disaggregation of Revenue [Line Items]
Concentration risk (as a percent)	39.00%	42.00%	45.00%	47.00%
Revenue Benchmark | Geographic Concentration Risk | Tennessee
Disaggregation of Revenue [Line Items]
Concentration risk (as a percent)	16.00%	15.00%	13.00%	14.00%
Cost of Goods and Service | Supplier Concentration Risk | Thor Industries, Inc.
Disaggregation of Revenue [Line Items]
Concentration risk (as a percent)	38.90%	44.20%	38.20%	46.80%
Cost of Goods and Service | Supplier Concentration Risk | Winnebago Industries, Inc.
Disaggregation of Revenue [Line Items]
Concentration risk (as a percent)	34.00%	34.60%	33.80%	32.00%
Cost of Goods and Service | Supplier Concentration Risk | Forest River, Inc.
Disaggregation of Revenue [Line Items]
Concentration risk (as a percent)	24.10%	17.60%	24.00%	17.40%

XML

EARNINGS PER SHARE- Schedule of Net Income (Loss) Attribute To Common Stockholders (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Earnings Per Share [Abstract]
Distributed earnings allocated to common stock	$ 0	$ 0	$ 0	$ 0
Net income attributable to common stock and participating securities used to calculate basic (loss) earnings per share	3,560	20,028	3,284	38,763
Net earnings allocated to Series A convertible preferred stock	(1,196)	10,619	(2,380)	18,984
Net earnings allocated to common stock and participating securities	$ 2,363	$ 30,647	$ 904	$ 57,747
Weighted average shares outstanding (in shares)	13,881,302	11,094,404	12,766,250	12,036,074
Dilutive effect of pre-funded warrants (in shares)	300,357	300,357	300,357	300,357
Weighted average shares outstanding - basic (in shares)	14,181,659	11,394,761	13,066,607	12,336,431
Weighted average pre-funded warrants (in shares)	300,357	300,357	300,357	300,357
Weighted average warrants (equity) (in shares)	0	638,296	0	687,976
Weighted average warrants (liabilities) (in shares)	0	443,763	0	478,301
Weighted average options (in shares)	110,405	394,476	121,528	412,274
Weighted average shares outstanding - diluted (in shares)	14,292,064	12,871,296	13,188,135	13,914,982
Basic income per common share (in dollars per share)	$ 0.12	$ 1.76	$ 0.05	$ 3.14
Diluted income per common share (in dollars per share)	$ 0.12	$ 0.81	$ 0	$ 1.98

XML

EARNINGS PER SHARE- Schedule of Antidilutive Securities Excluded From Computation of Earnings Per Share (Details) - shares	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Share equivalents excluded from EPS (in shares)	562,963	310,632	562,963	310,632
Stock options
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Share equivalents excluded from EPS (in shares)	243,958	245,032	243,958	245,032
Restricted stock units
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Share equivalents excluded from EPS (in shares)	291,739	59,989	291,739	59,989
Shares issuable under the Employee Stock Purchase Plan
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Share equivalents excluded from EPS (in shares)	27,266	5,611	27,266	5,611

XML

PREFERRED STOCK (Details) - USD ($) $ in Thousands	3 Months Ended
	Jun. 30, 2023	Mar. 31, 2023	Dec. 31, 2022
Subsidiary, Sale of Stock [Line Items]
Dividends on series A convertible preferred stock	$ 1,197		$ 1,210
Dividends on series A convertible preferred stock declared	1,200	$ 1,200
Preferred Stock
Subsidiary, Sale of Stock [Line Items]
Dividends on series A convertible preferred stock	$ 1,200

XML

STOCKHOLDERS’ EQUITY- Additional Information (Details) - USD ($)	3 Months Ended	6 Months Ended
	Mar. 31, 2023	Jun. 30, 2023	Jun. 30, 2022	Dec. 15, 2022	Sep. 13, 2021
Equity, Class of Treasury Stock [Line Items]
Disgorgement of short-swing profits	$ 600,000	$ 622,000	$ 0
Share Repurchase Program
Equity, Class of Treasury Stock [Line Items]
Stock repurchase program, authorized amount				$ 50,000,000	$ 25,000,000
Remaining authorized repurchase amount		$ 63,400,000

XML

STOCKHOLDERS’ EQUITY- Schedule of Repurchase Program (Details)	6 Months Ended
	Jun. 30, 2023 $ / shares shares
Equity [Abstract]
Stock repurchase program (in shares) | shares	9,433,000
Stock repurchase program average price (in dollars per share) | $ / shares	$ 11.56
Cumulative stock repurchases (in shares) | shares	3,412,000
Cumulative stock repurchased, average price (in dollars per share) | $ / shares	$ 14.16

XML

STOCK-BASED COMPENSATION- Schedule of Stock-Based Compensation (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Share-Based Payment Arrangement [Abstract]
Stock-based compensation	$ 842	$ 729	$ 1,639	$ 1,252

XML

STOCK-BASED COMPENSATION- Additional Information (Details) $ / shares in Units, $ in Millions	6 Months Ended
	Jun. 30, 2023 USD ($) $ / shares shares
Class of Warrant or Right [Line Items]
Unrecognized stock based compensation | $	$ 0.4
Unrecognized weighted period (in years)	1 year 7 months 6 days
Non-Redeemable Pre-Funded Warrant
Class of Warrant or Right [Line Items]
Number of warrants (in shares)	300,357
Class of warrant or right, exercise price of warrants or rights (in dollars per share) | $ / shares	$ 0.01
2018 Long-Term Equity Incentive Plan
Class of Warrant or Right [Line Items]
Common stock, capital shares reserved for future issuance (in shares)	1,684,481

XML

STOCK-BASED COMPENSATION- Schedule of Stock Option Activity (Details) - USD ($) $ / shares in Units, $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2023	Dec. 31, 2022
Shares Underlying Options
Options, outstanding at the beginning of the period (in shares)	1,052,093
Granted (in shares)	94,326
Cancelled or terminated (in shares)	(457,611)
Exercised (in shares)	(94,061)
Options, outstanding at the end of the period (in shares)	594,747	1,052,093
Options vested (in shares)	365,002
Options vested and expected to vest (in shares)	594,747
Weighted Average Exercise Price Per Share
Options, outstanding at the beginning of the period (in dollars per share)	$ 12.34
Grants (in dollars per share)	12.38
Cancelled or terminated (in dollars per share)	12.14
Exercised (in dollars per share)	7.72
Options, outstanding at the end of the period (in dollars per share)	8.60	$ 12.34
Options vested (in dollars per share)	$ 10.82
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Additional Disclosures [Abstract]
Weighted Average Remaining Contractual Life, Options Outstanding (in years)	2 years 3 months 3 days	2 years 3 months 3 days
Weighted Average Remaining Contractual Life, Options Vested (in years)	2 years 5 months 23 days
Aggregate Intrinsic Value, Options Outstanding	$ 1,758	$ (427)
Aggregate intrinsic value, Options vested	$ 270

XML

STOCK-BASED COMPENSATION- Schedule of Restricted Stock Unit Activity (Details) - Restricted stock units	6 Months Ended
	Jun. 30, 2023 $ / shares shares
Number of Restricted Stock Units(1)
Outstanding at the beginning of the period (in shares) | shares	207,822
Granted (in shares) | shares	291,739
Vested (in shares) | shares	(46,752)
Outstanding at the end of the period (in shares) | shares	452,809
Weighted-Average Grant Date Fair Value
Outstanding at the beginning of the period (in dollars per share) | $ / shares	$ 14.98
Granted (in dollars per share) | $ / shares	12.2
Vested (in dollars per share) | $ / shares	16.47
Outstanding at the beginning of the period (in dollars per share) | $ / shares	$ 12.62

XML

STOCK-BASED COMPENSATION-Schedule of Warrants Activity (Details) - PIPE Warrants	6 Months Ended
	Jun. 30, 2023 $ / shares shares
Shares Underlying Warrants
Warrants, outstanding at the beginning of the period (in shares) | shares	2,865,068
Cancelled or Expired (in shares) | shares	(208,912)
Exercised (in shares) | shares	(2,656,156)
Warrants, outstanding at the end of the period (in shares) | shares	0
Weighted Average Exercise Price
Warrants, Outstanding at the beginning of the period (in dollars per share) | $ / shares	$ 11.50
Weighted Average Exercise Price Cancelled or Expired (in dollars per share) | $ / shares	11.50
Weighted Average Exercise Price Exercised (in dollars per share) | $ / shares	11.50
Warrants, Outstanding at the end of the period (in dollars per share) | $ / shares	$ 0

XML

Fair Value Measurements and Disclosures - Narrative (Details) - USD ($)	3 Months Ended	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2023	Jun. 30, 2022
Fair Value Disclosures [Abstract]
Impairment charges	$ 0	$ 538,000	$ 0

XML

FAIR VALUE MEASUREMENTS - Schedule of Fair Value Adjustments Warrant Liabilities (Details) $ in Thousands	Dec. 31, 2022 USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	$ 906
Level 1
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	742
Level 2
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	0
Level 3
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	164
PIPE Warrants
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	742
PIPE Warrants | Level 1
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	742
PIPE Warrants | Level 2
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	0
PIPE Warrants | Level 3
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	0
Private Warrants
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	164
Private Warrants | Level 1
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	0
Private Warrants | Level 2
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	0
Private Warrants | Level 3
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	$ 164

XML

FAIR VALUE Measurements- Schedule of Liabilities Measured at Fair Value (Details) - Private Warrants $ in Thousands	6 Months Ended
	Jun. 30, 2023 USD ($)
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Fair value beginning balance	$ 164
Measurement adjustment	(164)
Fair value ending balance	$ 0