10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

[X]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended June 30, 2020

or

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission file number 001-38424

Lazydays Holdings, Inc.

(Exact Name of Registrant as Specified in its Charter)

Delaware	82-4183498
(State or Other Jurisdiction of	(I.R.S. Employer
Incorporation or Organization)	Identification No.)

6130 Lazy Days Blvd, Seffner, FL	33584
(Address of Principal Executive Offices)	(Zip Code)

813-246-4999

(Registrant’s Telephone Number, Including Area Code)

 (Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Securities registered pursuant to 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common stock	LAZY	NASDAQ Capital Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [X] No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [  ]	Accelerated filer [  ]
Non-accelerated filer [  ]	Smaller reporting company [X]
	Emerging growth company [X]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [  ] No [X]

There were 9,592,814 shares of common stock, par value $0.0001, issued and outstanding as of July 29, 2020.

Lazydays Holdings, Inc.

Form 10-Q for the Quarter Ended June 30, 2020

Table of Contents

	Page
PART I – FINANCIAL INFORMATION
Item 1 – Financial Statements	3
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations	28
Item 3 – Quantitative and Qualitative Disclosures about Market Risk	45
Item 4 – Controls and Procedures	45
PART II – OTHER INFORMATION
Item 1 – Legal Proceedings	45
Item 1A – Risk Factors	45
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds	46
Item 3 – Defaults Upon Senior Securities	46
Item 4 – Mine Safety Disclosures	46
Item 5 – Other Information	46
Item 6 – Exhibits	47

2

Part I – FINANCIAL INFORMATION

Item 1. Financial Statements

LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollar amounts in thousands except for share and per share data)

	As of		As of
	June 30,		December 31,
	2020		2019
	(Unaudited)
ASSETS
Current assets
Cash	$	62,050	$	31,458
Receivables, net of allowance for doubtful accounts of $535 and $382 at June 30,2020 and December 31, 2019, respectively		30,815		16,025
Inventories		100,280		160,864
Income tax receivable		-		326
Prepaid expenses and other		3,169		2,999
Total current assets		196,314		211,672
Property and equipment, net		90,809		86,876
Operating lease assets		17,110		-
Goodwill		40,616		38,979
Intangible assets, net		69,520		68,854
Other assets		353		255
Total assets	$	414,722	$	406,636

See the accompanying notes to the unaudited condensed consolidated financial statements

3

LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS, CONTINUED

(Dollar amounts in thousands except for share and per share data)

	As of			As of
	June 30,			December 31,
	2020			2019
	(Unaudited)
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable, accrued expenses and other current liabilities	$	31,553		$	23,855
Income taxes payable		3,444			-
Floor plan notes payable, net of debt discount		92,256			143,949
Financing liability, current portion		1,462			936
Long-term debt, current portion		17,332			5,993
Operating lease liability, current portion		3,164			-
Total current liabilities		149,211			174,733
Long term liabilities
Financing liability, non-current portion, net of debt discount		71,403			63,557
Long term debt, non-current portion, net of debt discount		15,679			15,573
Operating lease liability, non-current portion		13,616			-
Deferred tax liability		16,450			16,450
Total liabilities		266,359			270,313
Commitments and Contingencies
Series A Convertible Preferred Stock; 600,000 shares, designated, issued, and outstanding as of June 30, 2020 and December 31, 2019; liquidation preference of $69,237 and $65,910 as of June 30, 2020 and December 31, 2019, respectively		64,221			60,893
Stockholders’ Equity
Preferred Stock, $0.0001 par value; 5,000,000 shares authorized;		-			-
Common stock, $0.0001 par value; 100,000,000 shares authorized; 8,548,524 and 8,506,666 shares issued and 8,407,225 and 8,428,666 outstanding at June 30, 2020 and December 31, 2019, respectively		-			-
Additional paid-in capital		78,712			79,186
Treasury Stock, at cost, 141,299 and 78,000 shares at June 30, 2020 and December 31, 2019, respectively		(499	)		(314	)
Retained earnings (accumulated deficit)		5,929			(3,442	)
Total stockholders’ equity		84,142			75,430
Total liabilities and stockholders’ equity	$	414,722		$	406,636

See the accompanying notes to the unaudited condensed consolidated financial statements

4

LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Dollar amounts in thousands except for share and per share data)

(Unaudited)

	For the Three Months Ended						For the Six Months Ended
	June 30, 2020			June 30, 2019			June 30, 2020			June 30, 2019
Revenues
New and pre-owned vehicles	$	191,505		$	149,046		$	358,693		$	301,680
Other		22,456			19,500			46,122			39,923
Total revenues		213,961			168,546			404,815			341,603
Cost applicable to revenues (excluding depreciation and amortization shown below)
New and pre-owned vehicles (including adjustments to the LIFO reserve of ($240), $359, ($49) and $606, respectively)		164,377			128,376			307,779			259,493
Other		5,631			4,692			11,610			9,685
Total cost applicable to revenue		170,008			133,068			319,389			269,178
Transaction costs		45			87			301			315
Depreciation and amortization		2,671			2,640			5,308			5,335
Stock-based compensation		340			1,112			1,020			2,626
Selling, general, and administrative expenses		28,269			25,151			59,385			51,603
Income from operations		12,628			6,488			19,412			12,546
Other income/expenses
Loss on sale of property and equipment		(6	)		-			(8	)		(2	)
Interest expense		(2,018	)		(2,531	)		(4,513	)		(5,558	)
Total other expense		(2,024	)		(2,531	)		(4,521	)		(5,560	)
Income before income tax expense		10,604			3,957			14,891			6,986
Income tax expense		(2,536	)		(2,099	)		(3,836	)		(3,284	)
Net income	$	8,068		$	1,858		$	11,055		$	3,702
Dividends on Series A Convertible Preferred Stock		(1,684	)		(1,525	)		(3,328	)		(2,709	)
Net income attributable to common stock and participating securities	$	6,384		$	333		$	7,727		$	993
EPS:
Basic and diluted income per share	$	0.39		$	0.02		$	0.48		$	0.06
Weighted average shares outstanding - basic and diluted		9,715,677			9,811,107			9,736,133			9,753,491

See the accompanying notes to the unaudited condensed consolidated financial statements

5

LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

JANUARY 1, 2020 THROUGH JUNE 30, 2020

(Dollar amounts in thousands except for share and per share data)

(Unaudited)

	Common Stock				Treasury Stock					Additional Paid-In			(Accumulated Deficit) Retained			Total Stockholders’
	Shares		Amount		Shares		Amount			capital			Earnings			Equity
Balance at January 1, 2020		8,506,666	$	-		78,000	$	(314	)	$	79,186		$	(3,442	)	$	75,430
Stock-based compensation		-		-		-		-			680			-			680
Repurchase of Treasury Stock		-		-		44,729		(145	)		-			-			(145	)
Dividends on Series A preferred stock		-		-		-		-			(1,644	)		-			(1,644	)
Net income		-		-		-		-						2,987			2,987
Balance at March 31, 2020		8,506,666	$	-		122,729	$	(459	)	$	78,222		$	(455	)	$	77,308
Stock-based compensation		-		-							340			-			340
Repurchase of Treasury Stock		-		-		18,570		(40	)		-			-			(40	)
Shares issued pursuant to the Employee Stock Purchase Plan		41,858									150						150
Dividends on Series A preferred stock		-		-		-		-			-			(1,684	)		(1,684	)
Net income		-		-		-		-			-			8,068			8,068
Balance at June 30, 2020		8,548,524	$	-		141,299	$	(499	)	$	78,712		$	5,929		$	84,142

See the accompanying notes to the unaudited condensed consolidated financial statements

6

LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

JANUARY 1, 2019 THROUGH JUNE 30, 2019

(Dollar amounts in thousands except for share and per share data)

(Unaudited)

	Common Stock				Treasury Stock				Additional Paid-In			Accumulated			Total Stockholders’
	Shares		Amount		Shares		Amount		capital			deficit			Equity
Balance at January 1, 2019		8,471,608	$	-		-		-	$	80,606		$	(4,156	)	$	76,450
Repurchase of Unit Purchase Options		-		-		-		-		(500	)		-			(500	)
Stock-based compensation		-		-		-		-		1,514			-			1,514
Dividends on Series A preferred stock						-		-		(1,184	)		-			(1,184	)
Net income		-		-		-		-		-			1,844			1,844
Balance at March 31, 2019		8,471,608	$	-		-	$	-	$	80,436		$	(2,312	)	$	78,124
Stock-based compensation		-		-		-		-		1,112			-			1,112
Dividends on Series A preferred stock		-		-		-		-		(1,525	)		-			(1,525	)
Net income		-		-		-		-		-			1,858			1,858
Balance at June 30, 2019		8,471,608	$	-		-	$	-	$	80,023		$	(454	)	$	79,569

See the accompanying notes to the unaudited condensed consolidated financial statements

7

LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollar amounts in thousands)

(Unaudited)

	For the six months ended June 30, 2020			For the six months ended June 30, 2019
Cash Flows From Operating Activities
Net income	$	11,055		$	3,702
Adjustments to reconcile net income to net cash provided by operating activities:
Stock based compensation		1,020			2,626
Bad debt expense		149			148
Depreciation and amortization of property and equipment		3,213			3,428
Amortization of intangible assets		2,095			1,907
Amortization of debt discount		85			175
Non-cash lease expense		107			-
Loss on sale of property and equipment		8			2
Changes in operating assets and liabilities:
Receivables		(14,040	)		(3,295	)
Inventories		71,326			49,049
Prepaid expenses and other		(167	)		(90	)
Income tax receivable/payable		3,770			2,399
Other assets		(95	)		103
Accounts payable, accrued expenses and other current liabilities		6,977			(1,107	)
Operating lease liability		(1,893	)		-
Total Adjustments		72,555			55,345
Net Cash Provided By Operating Activities		83,610			59,047
Cash Flows From Investing Activities
Cash paid for acquisitions		(2,749	)		-
Proceeds from sales of property and equipment		4,963			20
Purchases of property and equipment		(2,979	)		(5,919	)
Net Cash Used In Investing Activities		(765	)		(5,899	)
Cash Flows From Financing Activities
Net repayments under M&T bank floor plan		(63,057	)		(48,893	)
Borrowings under Houston mortgage with M&T bank and PPP Loans		13,710			-
Repayment of long term debt with M&T bank		(725	)		(1,450	)
Proceeds from financing liability		-			3,476
Repayments of financing liability		(480	)		(341	)
Payment of dividends on Series A preferred stock		-			(1,210	)
Repurchase of Unit Purchase Options		-			(500	)
Repurchase of Treasury Stock		(184	)		-
Proceeds from shares issued pursuant to the Employee Stock Purchase Plan		150
Repayments of acquisition notes payable		(1,536	)		(681	)
Loan issuance costs		(131	)		-
Net Cash Used In Financing Activities		(52,253	)		(49,599	)
Net Increase In Cash		30,592			3,549
Cash - Beginning		31,458			26,603
Cash - Ending	$	62,050		$	30,152

See the accompanying notes to the unaudited condensed consolidated financial statements

8

LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED

(Dollar amounts in thousands)

(Unaudited)

	For the six months ended June 30, 2020			For the six months ended June 30, 2019
Supplemental Disclosures of Cash Flow Information:
Cash paid during the period for interest	$	4,710		$	5,488
Cash paid during the period for income taxes net of refunds received	$	66		$	886
Non-Cash Investing and Financing Activities
Rental vehicles transferred to inventory, net	$	-		$	218
Fixed assets purchased with accounts payable	$	-
Accrued dividends on Series A Preferred Stock	$	3,328		$	2,709
Operating lease assets - ASC 842 adoption	$	(17,781	)	$	-
Operating lease liabilities - ASC 842 adoption	$	17,845		$	-
Operating lease assets - new	$	(655	)	$	-
Operating lease liabilities - new	$	655		$	-
Net assets acquired in acquisitions	$	2,749		$	-

See the accompanying notes to the unaudited condensed consolidated financial statements

9

LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollar amounts in thousands, except share, per share, and unit amounts)

(unaudited)

NOTE 1 – BUSINESS ORGANIZATION AND NATURE OF OPERATIONS

Lazydays Holdings, Inc. (the “Company” or “Holdings”), a Delaware corporation, was originally formed on October 24, 2017, as a wholly owned subsidiary of Andina Acquisition Corp. II (“Andina”), an exempted company incorporated in the Cayman Islands on July 1, 2015 for the purpose of entering into a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization or other similar business combination with one or more business targets. On October 27, 2017, a merger agreement was entered into by and among Andina, Andina II Holdco Corp. (“Holdco”), a Delaware corporation and wholly-owned subsidiary of Andina, Andina II Merger Sub Inc., a Delaware corporation, and a wholly-owned subsidiary of Holdco (“Merger Sub”), Lazy Days’ R.V. Center, Inc. (and its subsidiaries), a Delaware corporation (“Lazydays RV”), and solely for certain purposes set forth in the merger agreement, A. Lorne Weil (the “Merger Agreement”). The Merger Agreement provided for a business combination transaction by means of (i) the merger of Andina with and into Holdco, with Holdco surviving, changing its name to Lazydays Holdings, Inc. and becoming a new public company (the “Redomestication Merger”) and (ii) the merger of Lazydays RV with and into Merger Sub with Lazydays RV surviving and becoming a direct wholly-owned subsidiary of Holdings (the “Transaction Merger” and together with the Redomestication Merger, the “Mergers”). On March 15, 2018, the Mergers were consummated.

Lazydays RV has subsidiaries that operate recreational vehicle (“RV”) dealerships in eight locations including two in the state of Florida, two in the state of Colorado, two in the state of Arizona (one of which was acquired in May 2020), one in the state of Tennessee and one in the state of Minnesota. Lazydays RV also has a dedicated service center location near Houston, Texas which opened in February 2020. Through its subsidiaries, Lazydays RV sells and services new and pre-owned recreational vehicles, and sells related parts and accessories. It also offers to its customers such ancillary services as overnight campground and restaurant facilities. The Company also arranges financing and extended service contracts for vehicle sales through third-party financing sources and extended warranty providers.

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. For additional information, these condensed consolidated financial statements should be read in conjunction with Lazydays Holdings, Inc.’s and Lazy Days’ R.V. Center, Inc.’s consolidated financial statements and notes as of December 31, 2019 and 2018 and for the years then ended, included in the Annual Report on Form 10-K filed with the SEC on March 20, 2020. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.

Principles of Consolidation

The condensed consolidated financial statements include the accounts of Holdings, Lazydays RV and its wholly owned subsidiary LDRV Holdings Corp. LDRV Holdings Corp is the sole owner of Lazydays Land Holdings, LLC, Lazydays Tampa Land Holdings, LLC, Lazydays RV America, LLC, Lazydays RV Discount, LLC, Lazydays Mile Hi RV, LLC, LDRV of Tennessee LLC, Lazydays of Minneapolis LLC, Lazydays of Central Florida, LLC, Lone Star Acquisition LLC, Lone Star Diversified LLC, LDRV Acquisition Corp of Nashville LLC, LDRV of Nashville LLC and Lazydays RV of Phoenix, LLC (collectively, the “Company”, “Lazydays” or “Successor”). All significant inter-company accounts and transactions have been eliminated in consolidation.

10

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the assumptions used in the valuation of the net assets acquired in business combinations, goodwill and other intangible assets, provision for charge-backs, inventory write-downs, allowance for doubtful accounts and stock-based compensation.

Revenue Recognition

In May 2014, the Financial Accounting Standards Board (“FASB”) issued accounting standard updates which clarified principles for recognizing revenue arising from contracts with customers (Accounting Standards Codification (“ASC”) 606 (“ASC 606”) which superseded existing accounting guidance for revenue recognition. The core principle of the revenue standard is that an entity recognizes revenue to depict the transfer of promised goods or services to clients in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new guidance applies a five-step model for revenue measurement and recognition and also requires increased disclosures including the nature, amount, timing, and uncertainty of revenue and cash flows related to contracts with clients.

The Company adopted the new revenue recognition standard at the beginning of the first quarter of fiscal 2019 using the modified retrospective method of adoption and applied the guidance to those contracts that were not completed as of December 31, 2018. Based on the evaluation, the Company did not identify customer contracts which will require different recognition under the new guidance.

Revenues are recognized when control of the promised goods or services is transferred to the customers at the expected amount the Company is entitled to for such goods and services. Taxes collected on revenue producing transactions are excluded from revenue in the condensed consolidated statements of income. The following table represents the Company’s disaggregation of revenue:

	Three months ended				Six months ended
	June 30, 2020		June 30, 2019		June 30, 2020		June 30, 2019
New vehicle revenue	$	129,398	$	94,234	$	231,842	$	192,046
Preowned vehicle revenue		62,107		54,812		126,851		109,634
Parts, accessories, and related services		9,165		8,731		19,930		17,506
Finance and insurance revenue		12,763		9,537		24,035		19,252
Campground, rental, and other revenue		528		1,232		2,157		3,165
	$	213,961	$	168,546	$	404,815	$	341,603

Revenue from the sale of vehicle contracts is recognized at a point in time on delivery, transfer of title and completion of financing arrangements.

Revenue from the sale of parts, accessories, and related service is recognized as services and parts are delivered or as a customer approves elements of the completion of service. Revenue from the sale of parts, accessories, and related service is recognized in other revenue in the accompanying condensed consolidated statements of income.

Revenue from the rental of vehicles is recognized pro rata over the period of the rental agreement (the Company’s rental business was phased out in 2019. The rental agreements are generally short-term in nature. Revenue from rentals is included in other revenue in the accompanying condensed consolidated statements of income. Campground revenue is also recognized over the time period of use of the campground.

11

The Company receives commissions from the sale of insurance and vehicle service contracts to customers. In addition, the Company arranges financing for customers through various financial institutions and receives commissions. The Company may be charged back (“charge-backs”) for financing fees, insurance or vehicle service contract commissions in the event of early termination of the contracts by the customers. The revenues from financing fees and commissions are recorded at the time of the sale of the vehicles and an allowance for future charge-backs is established based on historical operating results and the termination provision of the applicable contracts. The estimates for future chargebacks require judgment by management, and as a result there is an element of risk associated with these revenue streams. The Company recognized finance and insurance revenues, less the additions to the charge-back allowance, which is included in other revenue as follows (unaudited):

	Three months ended						Six months ended
	June 30, 2020			June 30, 2019			June 30, 2020			June 30, 2019
Gross finance and insurance revenues	$	13,917		$	11,009		$	26,500		$	21,687
Additions to charge-back allowance		(1,154	)		(1,472	)		(2,465	)		(2,435	)
Net Finance Revenue	$	12,763		$	9,537		$	24,035		$	19,252

The Company has an accrual for charge-backs which totaled $5,150 and $4,221 at June 30, 2020 and December 31, 2019, respectively, and is included in “Accounts payable, accrued expenses, and other current liabilities” in the accompanying condensed consolidated balance sheets.

Deposits on vehicles received in advance are accounted for as a liability and recognized into revenue upon completion of each respective transaction. These contract liabilities are included in Note 5 – Accounts Payable, Accrued Expenses, and Other Current Liabilities as customer deposits. During the six months ended June 30, 2020, $1,824 of contract liabilities as of December 31, 2019 were recognized in revenue.

Inventories

Vehicle and parts inventories are recorded at the lower of cost or net realizable value, with cost determined by the last-in, first-out (“LIFO”) method. Cost includes purchase costs, reconditioning costs, dealer-installed accessories, and freight. For vehicles accepted in trades, the cost is the fair value of such used vehicles at the time of the trade-in. Retail parts, accessories, and other inventories primarily consist of retail travel and leisure specialty merchandise. The current replacement costs of LIFO inventories exceeded their recorded values by $3,670 and $3,719 as of June 30, 2020 and December 31, 2019, respectively.

Cumulative Redeemable Convertible Preferred Stock

The Company’s Series A Preferred Stock (See Note 10 – Preferred Stock) is cumulative redeemable convertible preferred stock. Accordingly, it is classified as temporary equity and is shown net of issuance costs and the relative fair value of warrants issued in conjunction with the issuance of the Series A Preferred Stock. Unpaid preferred dividends are accumulated, compounded at each quarterly dividend date and presented within the carrying value of the Series A Preferred Stock until a dividend is declared by the board of directors.

Stock Based Compensation

The Company accounts for stock-based compensation for employees and directors in accordance with ASC 718, Compensation. ASC 718 requires all share-based payments to employees, including grants of employee stock options, to be recognized in the statement of income based on their fair values. Under the provisions of ASC 718, stock-based compensation costs are measured at the grant date, based on the fair value of the award, and are recognized as expense over the employee’s requisite or derived service period. In accordance with ASC 718, excess tax benefits realized from the exercise of stock-based awards are classified as cash flows from operating activities. All excess tax benefits and tax deficiencies (including tax benefits of dividends on share-based payment awards) are recognized as income tax expense or benefit in the condensed consolidated statements of income.

12

Earnings Per Share

The Company computes basic and diluted earnings/(loss) per share (“EPS”) by dividing net earnings/(loss) by the weighted average number of shares of common stock outstanding during the period.

The Company is required, in periods in which it has net income, to calculate EPS using the two-class method. The two-class method is required because the Company’s Series A Preferred Stock have the right to receive dividends or dividend equivalents should the Company declare dividends on its common stock. Under the two-class method, earnings for the period are allocated on a pro-rata basis to the common and preferred stockholders. The weighted-average number of common and preferred shares outstanding during the period is then used to calculate basic EPS for each class of shares.

In periods in which the Company has a net loss, basic loss per share is calculated by dividing the loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. The two-class method is not used, because the preferred stock does not participate in losses.

The following table summarizes net income attributable to common stockholders used in the calculation of basic and diluted income per common share:

	Three months ended				Six months ended
(Dollars in thousands - except share and per share amounts)		June 30, 2020		June 30, 2019		June 30, 2020		June 30, 2019
Distributed earnings allocated to common stock	$	-	$	-	$	-
Undistributed earnings allocated to common stock		3,799		205		4,649		611
Net earnings allocated to common stock		3,799		205		4,649		611
Net earnings allocated to participating securities		2,585		128		3,078		382
Net earnings allocated to common stock and participating securities	$	6,384	$	333	$	7,727	$	993
Weighted average shares outstanding for basic earnings per common share		9,715,677		9,811,107		9,736,133		9,753,491
Dilutive effect of warrants and options		-		-		-		-
Weighted average shares outstanding for diluted earnings per share computation		9,715,677		9,811,107		9,736,133		9,753,491
Basic income per common share	$	0.39	$	0.02	$	0.48	$	0.06
Diluted income per common share	$	0.39	$	0.02	$	0.48	$	0.06

The denominator of the basic and dilutive EPS was calculated as follows:

	Three months ended			Six months ended
		June 30, 2020	June 30, 2019		June 30, 2020	June 30, 2019
Weighted average outstanding common shares		8,376,178	8,471,608		8,396,634	8,413,992
Weighted average prefunded warrants		1,339,499	1,339,499		1,339,499	1,339,499
Weighted shares outstanding - basic and diluted		9,715,677	9,811,107		9,736,133	9,753,491

13

The following common stock equivalent shares were excluded from the computation of the diluted income per share, since their inclusion would have been anti-dilutive:

	Three months ended			Six months ended
		June 30, 2020	June 30, 2019		June 30, 2020	June 30, 2019
Shares underlying warrants		4,677,458	4,677,458		4,677,458	4,677,458
Stock options		3,993,759	3,677,580		3,993,759	3,677,580
Share equivalents excluded from EPS		8,671,217	8,355,038		8,671,217	8,355,038

As of June 30, 2020, the Company did not declare and pay the dividend. As a result, the Series A Convertible Preferred Stock was convertible into 6,880,741 shares of common stock. Upon conversion the Company has the option to pay accrued dividends in cash or allow conversion into common stock.

Advertising Costs

Advertising and promotion costs are charged to operations in the period incurred. Advertising and promotion costs totaled approximately $2,862 and $3,013 for the three months ended June 30, 2020 and June 30, 2019, respectively, and $7,221 and $6,933 for the six months ended June 30, 2020 and June 30, 2019, respectively.

Income Taxes

The Company recognizes deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statements or tax returns. Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The Company estimates the degree to which tax assets and credit carry forwards will result in a benefit based on expected profitability by tax jurisdiction.

In its interim financial statements, the Company follows the guidance in ASC 270, “Interim Reporting” and ASC 740 “Income Taxes”, whereby the Company utilizes the expected annual effective tax rate in determining its income tax provisions for the interim periods.

Seasonality

The Company’s combined operations generally experience modestly higher vehicle sales in the first half of each year during the winter months at the Company’s largest location in Tampa, Florida. In addition, the northern locations in Colorado, Tennessee and Minnesota generally experience modestly higher vehicle sales during the spring months.

Vendor Concentrations

The Company purchases its new recreational vehicles and replacement parts from various manufacturers. During the three months ended June 30, 2020, four major manufacturers accounted for 35.0%, 22.5%, 21.5% and 16.9% of RV purchases. During the six months ended June 30, 2020, four major manufacturers accounted for 31.5%, 21.2%, 20.2% and 19.0% of RV purchases.

During the three months ended June 30, 2019, four major manufacturers accounted for 36.1%, 22.3%, 17.0% and 15.4% of RV purchases. During the six months ended June 30, 2019, four major manufacturers accounted for 40.0%, 20.6%, 16.7% and 13.2% of RV purchases.

The Company is subject to dealer agreements with each manufacturer. The manufacturer is entitled to terminate the dealer agreement if the Company is in material breach of the agreement terms.

14

Geographic Concentrations

The percent of revenues generated by the Florida locations and the Colorado locations, which generate greater than 10% of revenues, were as follows (unaudited):

	Three months ended						Six months ended
	June 30, 2020			June 30, 2019			June 30, 2020			June 30, 2019
Florida		61	%		64	%		68	%		69	%
Colorado		17	%		16	%		14	%		13	%

These geographic concentrations increase the exposure to adverse developments related to competition, as well as economic, demographic, weather and other changes in these regions.

Impact of COVID-19

In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic which continues to spread throughout the United States and globally. The Company is monitoring the outbreak of COVID-19 and the related business and travel restrictions and changes to behavior intended to reduce its spread, and its impact on operations, financial position, cash flows, inventory, supply chains, purchasing trends, customer payments, and the industry in general, in addition to the impact on its employees. Due to the rapid development and fluidity of this situation, the magnitude and duration of the pandemic and its impact on the Company’s operations and liquidity is uncertain as of the date of this report. While there could ultimately be a material impact on operations and liquidity of the Company, at the time of issuance of this quarterly report on Form 10-Q, the impact could not be determined.

Due to the COVID-19 pandemic, the Company took a number of actions effective April 6, 2020 to adjust resources and costs to align with reduced demand caused by the pandemic. These actions included:

● Reduction of its workforce by 25%;

● Temporary reduction of Senior management salaries (April 2020 through May 2020);

● Suspension of 2020 annual pay increases;

● Temporary suspension of 401k match (April 2020 through June 2020);

● Delay non-critical capital projects;

● Focus resources on core sales and service operations

As described under Note 7 - Debt below, in order to help mitigate the effects of the COVID-19 pandemic, the Company entered into the Fourth Amendment to the M&T credit agreement on April 15, 2020 and applied for and received funds under loans (“PPP Loans”) under the Paycheck Protection Program of the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) with M&T Bank.

15

Reclassifications

Certain amounts in prior periods have been reclassified to conform to the current period presentation. These reclassifications had no effect on the previously reported net income.

Recently Issued Accounting Standards

The Company qualifies as an emerging growth company pursuant to the provision of the Jumpstart Our Business Startups (“JOBS”) Act. Section 107 of the JOBS Act provides that an emerging growth company can delay the adoption of certain new accounting standards until those standards would otherwise apply to private companies. The Company has elected to take advantage of the extended transition period provided by the JOBS Act for complying with new or revised accounting standards.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326) (“ASU 2016-13”). This standard requires the use of a forward-looking expected loss impairment model for trade and other receivables, held-to-maturity debt securities, loans and other instruments. This standard also requires impairments and recoveries for available-for-sale debt securities to be recorded through an allowance account and revises certain disclosure requirements. In April 2019, the FASB issued ASU 2019-04, Codification Improvements, which provides guidance on accounting for credit losses on accrued interest receivable balances and guidance on including recoveries when estimating the allowance. In May 2019, the FASB issued ASU 2019-05, Targeted Transition Relief, which allows entities with an option to elect fair value for certain instruments upon adoption of Topic 326. The standard is effective for the Company for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. The Company is currently evaluating the impact that the adoption of the provisions of ASU 2016-03 will have on its condensed consolidated financial statements.

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848) (“ASU 2020-04”). This standard, effective for reporting periods through December 31, 2022, provides accounting relief for contract modifications that replace an interest rate impacted by reference rate reform (e.g., London Interbank Offered Rate (“LIBOR”)) with a new alternative reference rate. The guidance is applicable to investment securities, receivables, loans, debt, leases, derivatives and hedge accounting elections and other contractual arrangements. The new standard provides temporary optional expedients and exceptions to current GAAP guidance on contract modifications and hedge accounting. Specifically, a modification to transition to an alternative reference rate is treated as an event that does not require contract remeasurement or reassessment of a previous accounting treatment. The standard is generally effective for all contract modifications made and hedging relationships evaluated through December 31, 2022, as a result of reference rate reform. The Company is currently evaluating the impact that this new standard will have on our condensed consolidated financial statements.

Leases

Adoption of new lease standard

In February 2016, the FASB issued a new accounting standard that amends the guidance for the accounting and disclosure of leases. This new standard requires that lessees recognize the assets and liabilities that arise from leases on the balance sheet, including leases classified as operating leases, and disclose qualitative and quantitative information about leasing arrangements. The FASB subsequently issued additional amendments to address issues arising from the implementation of the new lease standard. We adopted this standard as of January 1, 2020, using the modified-retrospective method. This approach provides a method for recording existing leases at adoption. We used the adoption date as our date of initial application, and thus comparative-period financial information is not presented for periods prior to the adoption date. In addition, we elected the package of practical expedients permitted under the transition guidance within the new standard, which, among other things, allowed the Company to carry forward the historical lease classification.

Adoption of the new standard resulted in total operating lease liabilities of approximately $17,800 and operating lease assets of approximately $17,800 as of January 1, 2020. The standard did not materially impact our Condensed Consolidated Statements of Income and had no impact on our Condensed Consolidated Statements of Cash Flows. Our accounting policies under the new standard are described below. See Note 6, Leases.

Lease recognition

At inception of a contract, we determine whether an arrangement is or contains a lease. For all leases, we determine the classification as either operating or financing.

Operating lease assets represent our right to use an underlying asset for the lease term, and lease liabilities represent our obligation to make lease payments under the lease. Lease recognition occurs at the commencement date and lease liability amounts are based on the present value of lease payments over the lease term. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Because most of our leases do not provide information to determine an implicit interest rate, we use our incremental borrowing rate in determining the present value of lease payments. Operating lease assets also include any lease payments made prior to the commencement date and exclude lease incentives received. Operating lease expense is recognized on a straight-line basis over the lease term. We have lease agreements with both lease and non-lease components, which are generally accounted for together as a single lease component.

Subsequent Events

Management of the Company has analyzed the activities and transactions subsequent to June 30, 2020 through the date these condensed consolidated financial statements were issued to determine the need for any adjustments to or disclosures within the financial statements. The Company did not identify any recognized or non-recognized subsequent events that would require disclosure in the condensed consolidated financial statements.

16

NOTE 3 – BUSINESS COMBINATION

Acquisitions of Dealerships

On August 1, 2019, the Company consummated its asset purchase agreement with Alliance Coach Inc. (“Alliance”). The purchase price consisted of cash and a note payable to the seller of Alliance. The note payable is a two year note which matures on August 1, 2021, which requires monthly payments of $134 in principal and interest. The note bears interest at 5.0% per year. As part of the acquisition, the Company acquired the inventory of Alliance and has added the inventory to the M&T Floor Plan Line of Credit (as defined below).

On May 19, 2020, the Company consummated its asset purchase agreement with Korges Enterprises, Inc. (“Korges”). The purchase price consisted solely of cash paid to Korges. As part of the acquisition, the Company acquired the inventory of Korges and has added the inventory to the M&T Floor Plan Line of Credit (as defined below).

The Company accounted for the asset purchase agreements as business combinations using the purchase method of accounting as it was determined that Alliance and Korges each constituted a business. As a result, the Company determined its preliminary allocation of the fair value of the assets acquired and the liabilities assumed for these dealerships as follows:

	2020		2019
Inventories	$	10,742	$	12,171
Accounts receivable and prepaid expenses		905		53
Property and equipment		202		77
Intangible assets		2,760		2,630
Total assets acquired		14,609		14,931
Accounts payable, accrued expenses and other current liabilities		719		243
Floor plan notes payable		11,322		11,434
Total liabilities assumed		12,041		11,677
Net assets acquired	$	2,568	$	3,254

The fair value of consideration paid was as follows:

		2020		2019
Purchase Price:	$	2,749	$	2,568
Cash consideration paid				(107	)
Amounts due (from) to former owners		-		-
Note payable issued to former owners				3,045
	$	2,749	$	5,506

17

Goodwill represents the excess of the purchase price over the estimated fair value assigned to tangible and identifiable intangible assets acquired and liabilities assumed from Alliance and Korges. Goodwill associated with the transactions is detailed below:

		2020		2019
Total consideration	$	2,749	$	5,506
Less net assets acquired		2,568		3,254
Goodwill	$	181	$	2,252

The following table summarizes the Company’s preliminary allocation of the purchase price to the identifiable intangible assets acquired as of the date of the closings.

		Gross Asset Amount at Acquisition Date	Weighted Average Amortization Period in Years
Customer Lists	$	270	7 years
Dealer Agreements	$	4,900	7 years
Noncompete Agreement	$	220	5 years

The Company recorded approximately $19,735 in revenue and $1,456 in net income prior to income taxes during the period from April 1, 2020 to June 30, 2020 related to these acquisitions. The Company recorded approximately $33,690 in revenue and $2,197 in net income prior to income taxes during the period for the six months ended June 30, 2020 related to these acquisitions.

Pro Forma Information

The following unaudited pro forma financial information summarizes the combined results of operations for the Company as though the purchase of Alliance and Korges had been consummated on January 1, 2019.

	For the three months ended June 30,				For the six months ended June 30,
		2020		2019		2020		2019
Revenue	$	219,296	$	192,239	$	420,821	$	388,988
Income before income taxes	$	10,632	$	4,757	$	14,975	$	8,542
Net income	$	8,090	$	2,490	$	11,122	$	4,931

18

The Company adjusted the combined income of Lazydays RV with Alliance and Korges and adjusted net income to eliminate business combination expenses as well as the incremental depreciation and amortization associated with the preliminary purchase price allocation to determine pro forma net income.

NOTE 4 – INVENTORIES

Inventories consist of the following:

	As of			As of
	June 30, 2020			Dec 31, 2019
		(Unaudited)
New recreational vehicles	$	72,386		$	124,096
Pre-owned recreational vehicles		27,591			36,639
Parts, accessories and other		3,973			3,848
		103,950			164,583
Less: excess of current cost over LIFO		(3,670	)		(3,719	)
	$	100,280		$	160,864

NOTE 5 – ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

Accounts payable, accrued expenses and other current liabilities consist of the following:

	As of June 30, 2020		As of Dec 31, 2019
		(Unaudited)
Accounts payable	$	13,768	$	11,231
Other accrued expenses		5,227		3,392
Customer deposits		3,723		2,267
Accrued compensation		3,552		2,388
Accrued charge-backs		5,150		4,221
Accrued interest		133		356
Total	$	31,553	$	23,855

NOTE 6 – LEASES

On January 1, 2020, we adopted a new accounting standard that amends the guidance for the accounting and reporting of leases. Certain required disclosures have been made on a prospective basis in accordance with the guidance of the standard. See Note 2, Significant Accounting Policies.

The Company leases property and equipment throughout the United States primarily under operating leases. Leases with lease terms of 12 months or less are expensed on a straight-line basis over the lease term and are not recorded in the Condensed Consolidated Balance Sheets.

Most leases include one or more options to renew, with renewal terms that can extend the lease term up to 20 years (some leases include multiple renewal periods). The exercise of lease renewal options is at our sole discretion. In addition, some of our lease agreements include rental payments adjusted periodically for inflation. Our lease agreements neither contain any residual value guarantees nor impose any significant restrictions or covenants.

The Company leases properties for its RV retail locations through nine operating leases. The Company also leases billboards and certain of its equipment through operating leases. The related right-of-use (“ROU”) assets for these operating leases are included in operating lease assets.

On May 19, 2020, the Company entered into a new lease for the property associated with the Korges acquisition. The lease was evaluated as a finance lease. As a result, a right of use asset was recorded in property and equipment for $4,015 with an offsetting $4,015 financing liability.

As of June 30, 2020, the weighted-average remaining lease term and weighted-average discount rate of operating leases was 6.5 years and 5.0%, respectively.

19

Operating lease costs for the three and six month periods ending June 30, 2020 was $1,078 and $1,956, respectively, including variable lease costs. There were no short term leases for the three and six months ended June 30, 2020.

Maturities of lease liabilities as of June 30, 2020 were as follows:

Maturity Date	Operating Leases
Remaining six months ending December 31, 2020	$	2,288
2021		4,305
2022		3,940
2023		3,812
2024		3,091
Thereafter		7,018
Total lease payments		24,454
Less: Imputed Interest		3,674
Present value of lease liabilities	$	20,780

The following presents supplemental cash flow information related to leases during 2020:

	For the six months ended June 30, 2020
Cash paid for amounts included in the measurement of lease liability:
Operating cash flows for operating leases	$	1,956
ROU assets obtained in exchange for lease liabilities:
Operating leases	$	655
Finance lease	$	4,015
	$	4,670

On March 10, 2020, the Company entered into an agreement for the sale of land to LD Murfreesboro TN Landlord, LLC for $4.921 million. The Company has entered into a lease agreement with the buyer with lease payments to commence upon granting of a certificate of occupancy and completion of planned construction, the cost of which will be paid for by LD Murfreesboro TN Landlord, LLC. The commencement date of the lease will occur at the completion of construction which is expected to occur in the fourth quarter of 2020.

NOTE 7 – DEBT

M&T Financing Agreement

On March 15, 2018, the Company terminated and replaced the Bank of America (“BOA”) credit facility with a $200,000 Senior Secured Credit Facility with M&T Bank (the “M&T Facility”). The M&T Facility includes a Floor Plan Facility (the “M&T Floor Plan Line of Credit”), a Term Loan (the “M&T Term Loan”), and a Revolving Credit Facility (the “M&T Revolver”). The M&T Facility will mature on March 15, 2021. The M&T Facility requires the Company to meet certain financial and other covenants and is secured by substantially all the assets of the Company. The costs of the M&T Facility were recorded as a debt discount.

20

On March 15, 2018, the Company repaid $96,740 outstanding under the BOA floor plan notes payable and $8,820 outstanding under the BOA term loan with the proceeds of the M&T Facility.

On March 6, 2020, the Company entered into the Third Amendment and Joinder to Credit Agreement (“Third Amendment”) on the M&T Facility. Pursuant to the Third Amendment, Lone Star Land of Houston, LLC (the “Mortgage Loan Borrower”) and Lone Star Diversified, LLC (“Diversified”), wholly owned subsidiaries of LDRV, became parties to the Credit Agreement and were identified as Additional Loan Parties. The existing borrowers and guarantors also requested that the lenders provide a mortgage loan credit facility in the aggregate principal amount of acquisition, construction, and permanent mortgage financing for a property acquired by the Mortgage Loan Borrower. The mortgage loans maximum borrowing amount is $6,136. The mortgage shall bear interest at (a) LIBOR plus an applicable margin of 2.25% or (b) the Base Rate plus a margin of 1.25%. The mortgage requires monthly payments of principal of $0.03 million and matures on March 15, 2021 when all remaining principal and accrued interest payments become due. As of June 30, 2020, the mortgage balance was $5,006 and the interest rate was 2.4375%.

In order to help mitigate the effects of the COVID-19 pandemic, the Company entered into the Fourth Amendment to the M&T Credit agreement on April 15, 2020 (the “Fourth Amendment”). Pursuant to the Fourth Amendment, the parties agreed to a suspension of scheduled principal payments on the term loans and mortgage loans (to the extent the permanent loan period has begun for the mortgage loans) for the period from April 15, 2020 through June 15, 2020. Interest on the outstanding principal balances of the term loans and mortgage loans continued to accrue and be paid at the applicable interest rate during the deferment period. At the end of the deferment period, the borrowers resumed making all required payments of principal on the term loans and mortgage loans. All principal payments of the term loans and mortgage loans deferred during the deferment period are due and payable on the term loan maturity date or the mortgage loan maturity date, as applicable. Additionally, all principal payments deferred during the deferment period are due and payable (a) as described above or (b) if earlier, the date all outstanding amounts are otherwise due and payable under the terms of the credit documents (including, without limitation, upon maturity, acceleration or, to the extent applicable under the credit documents, demand for payment). In addition, the amendment includes a temporary suspension of scheduled curtailment payments required by the credit agreement for the period from April 1, 2020 through June 15, 2020. Amounts related to floor plan unused commitment fees and interest on the outstanding principal balance of the M&T Floor Plan Line of Credit (as defined below) will continue to accrue and be paid at the applicable rate and on the terms set forth in the credit agreement during the suspension period.

As of June 30, 2020, the payment of dividends by the Company (other than from proceeds of revolving loans) was permitted under the M&T Facility, so long as at the time of payment of any such dividend, no event of default existed under the M&T Facility, or would result from the payment of such dividend, and so long as any such dividend was permitted under the M&T Facility. As of March 31, 2020 and taking into account the effect of the Fourth Amendment to the Credit Agreement entered into on April 15, 2020, the maximum amount of cash dividends that the Company could make from legally available funds to its stockholders was limited to an aggregate of $15,105 pursuant to a trailing twelve month calculation as defined in the M&T Facility.

Floor Plan Line of Credit

The $175,000 M&T Floor Plan Line of Credit may be used to finance new vehicle inventory, but only $45,000 may be used to finance pre-owned vehicle inventory and $4,500 may be used to finance rental units. Principal becomes due upon the sale of the related vehicle. The M&T Floor Plan Line of Credit shall accrue interest at either (a) the fluctuating 30-day LIBOR rate plus an applicable margin which ranges from 2.00% to 2.30% based upon the Company’s total leverage ratio (as defined in the M&T Facility) or (b) the Base Rate plus an applicable margin ranging from 1.00% to 1.30% based upon the Company’s total leverage ratio (as defined in the M&T Facility). The Base Rate is defined in the M&T Facility as the highest of M&T’s prime rate, the Federal Funds rate plus 0.50% or one-month LIBOR plus 1.00%. In addition, the Company will be charged for unused commitments at a rate of 0.15%. As of June 30, 2020, the interest rate on the M&T Floor Plan Line of Credit was approximately 2.27825%.

The M&T Floor Plan Line of Credit consists of the following:

	As of June 30, 2020			As of December 31, 2019
	(Unaudited)
Floor plan notes payable, gross	$	92,398		$	144,133
Debt discount		(142	)		(184	)
Floor plan notes payable, net of debt discount	$	92,256		$	143,949

21

Term Loan

The $20,000 M&T Term Loan will be repaid in equal monthly principal installments of $242 plus accrued interest through the maturity date of March 15, 2021. The M&T Term Loan shall bear interest at (a) LIBOR plus an applicable margin of 2.25% to 3.00% based on the total leverage ratio (as defined in the M&T Facility) or (b) the Base Rate plus a margin of 1.25% to 2.00% based on the total leverage ratio (as defined in the M&T Facility). As of June 30, 2020, there was $14,200 outstanding under the M&T Term Loan. As of June 30, 2020, the interest rate on the M&T Term Loan was 2.6875%.

Revolver

The $5,000 M&T Revolver allows the Company to draw up to $5,000. The M&T Revolver shall bear interest at (a) 30-day LIBOR plus an applicable margin of 2.25% to 3.00% based on the total leverage ratio (as defined in the M&T Facility) or (b) the Base Rate plus a margin of 1.25% to 2.00% based on the total leverage ratio (as defined in the M&T Facility). The M&T Revolver is also subject to unused commitment fees at rates varying from 0.25% to 0.50% based on the total leverage ratio (as defined in the M&T Facility). During the three and six month periods ended June 30, 2020, there were no outstanding borrowings under the M&T Revolver.

PPP Loan

In response to continued economic uncertainty caused by the COVID-19 pandemic, subsidiaries of the Company took the additional step of applying for loans (“PPP Loans”) under the Paycheck Protection Program of the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) with M&T Bank (the “Lender”). On April 28, 2020, certain of the Company’s subsidiaries executed promissory notes (the “Notes”) in favor of the Lender for PPP Loans in an aggregate amount of $6,831,250 which mature on April 29, 2022. Applications were submitted by other subsidiaries of the Company, which resulted in the execution of a promissory note on April 30, 2020 for $1,236,040 and on May 4, 2020 for $636,665, which will mature on April 30, 2022 and May 4, 2022, respectively. Pursuant to the promissory notes evidencing the PPP loans (the “Notes”), such PPP Loans will bear interest at a rate of 1.0% per year. Commencing six months after each PPP Loan was disbursed, monthly payments of principal and interest will be required in amounts necessary to fully amortize the principal amount by the maturity date. The PPP Loans are unsecured and are non-recourse obligations. The Notes provide for customary events of default, and the PPP Loans may be accelerated upon the occurrence of an event of default. All or a portion of the PPP Loans may be forgiven upon application to the Lender for payroll and certain other costs incurred during the 8-week period beginning on the date each PPP Loan is disbursed, in accordance with the requirements and limitations under the CARES Act. The amount of the PPP Loan eligible for forgiveness will be reduced if the Company terminates employees or reduces salaries during the 8-week period. While the Company’s subsidiaries intend to use the entire amount of the PPP Loans for qualifying expenses, no assurance can be provided that forgiveness of any portion of the PPP Loans will be obtained.

22

NOTE 8 – INCOME TAXES

The Company recorded a provision for federal and state income taxes of $2,536 and $2,099 for the three months ended June 30, 2020 and 2019, respectively, which represent effective tax rates of approximately 25% and 53%, respectively. The Company recorded a provision for federal and state income taxes of $3,836 and $3,284 for the six months ended June 30, 2020 and 2019, respectively, which represent effective tax rates of approximately 27% and 47%, respectively.

The Company’s effective tax rates differ from the federal statutory rate of 21% primarily due to local and state income tax rates, net of the federal tax effect as well as the non-deductibility of stock-based compensation expense.

NOTE 9 - COMMITMENTS AND CONTINGENCIES

Employment Agreements

The Company entered into an employment agreement with the Chief Executive Officer (“CEO”) of the Company effective as of the consummation of the Mergers. The employment agreement with the CEO provides for an initial base salary of $540 subject to annual discretionary increases. In addition, the executive is eligible to participate in any employee benefit plans adopted by the Company from time to time and is eligible to receive an annual cash bonus based on the achievement of performance objectives. The CEO’s target bonus is 100% of his base salary. The employment agreement also provides that the executive is to be granted an option to purchase shares of common stock of the Company (See Note 11 – Stockholders’ Equity).

The employment agreement provides that if the executive is terminated for any reason, he is entitled to receive any accrued benefits, including any earned but unpaid portion of base salary through the date of termination, subject to withholding and other appropriate deductions. In addition, in the event the executive resigns for good reason or is terminated without cause (all as defined in the employment agreement) prior to January 1, 2022, subject to entering into a release, the Company will pay the executive severance equal to two times the base salary and average bonus for the CEO.

During May 2018, the Company entered into an offer letter with the Chief Financial Officer (the “CFO”) of the Company. The offer letter provides for an initial base salary of $325 per year subject to annual discretionary increases. In addition, the executive is eligible to participate in any employee benefit plans adopted by the Company from time to time and is eligible to receive an annual cash bonus based on the achievement of performance objectives. The CFO’s target bonus is 75% of his annual base salary (with a potential to earn a maximum of up to 150% of his target bonus). He was also provided with a relocation allowance of $100 which the CFO will be required to repay if he resigns from the Company or is terminated by the Company for cause within two years of his start date. If he is terminated without cause, he will receive twelve months of his base salary as severance. If he is terminated following a change in control, he is also eligible to receive a pro-rated bonus, if the board of directors determines that the performance objectives have been met. He also was granted an option to purchase shares of common stock of the Company (See Note 11- Stockholders’ Equity).

Note that due to the COVID-19 pandemic, as of April 6, 2020, senior management opted to forgo 25% of their salary in order to reduce costs to align with decreased demand in sales and services. Due to improvements in sales in May 2020, the senior management resumed normal salaries in late May 2020.

Director Compensation

The Company’s non-employee members of the board of directors will receive annual cash compensation of $50 for serving on the board of directors, $5 for serving on a committee of the board of directors (other than the Chairman of each of the committees) and $10 for serving as the Chairman of any of the committees of the board of directors.

Legal Proceedings

The Company is a party to multiple legal proceedings that arise in the ordinary course of business. The Company has certain insurance coverage and rights of indemnification. The Company does not believe that the ultimate resolution of these matters will have a material adverse effect on the Company’s business, results of operations, financial condition, or cash flows. However, the results of these matters cannot be predicted with certainty and an unfavorable resolution of one or more of these matters could have a material adverse effect on the Company’s business, results of operations, financial condition, and/or cash flows.

23

NOTE 10 – PREFERRED STOCK

On March 15, 2018, the Company consummated a private placement with institutional investors for the sale of convertible preferred stock, common stock, and warrants for an aggregate purchase price of $94,800 (the “PIPE Investment”). At the closing, the Company issued an aggregate of 600,000 shares of Series A Preferred Stock for gross proceeds of $60,000. The investors in the PIPE Investment were granted certain registration rights as set forth in the securities purchase agreements. The holders of the Series A Preferred Stock include 500,000 shares owned by funds managed by a member of the Company’s board of directors.

The Series A Preferred Stock ranks senior to all outstanding stock of the Company. Holders of the Series A Preferred Stock are entitled to vote on an as-converted basis together with the holders of the common stock, and not as a separate class, at any annual or special meeting of stockholders. Each share of Series A Preferred Stock is convertible at the holder’s election at any time, at an initial conversion price of $10.0625 per share, subject to adjustment (as applicable, the “Conversion Price”). Upon any conversion of the Series A Preferred Stock, the Company will be required to pay each holder converting shares of Series A Preferred Stock all accrued and unpaid dividends, in either cash or shares of common stock, at the Company’s option. The Conversion Price will be subject to adjustment for stock dividends, forward and reverse splits, combinations and similar events, as well as for certain dilutive issuances.

Dividends on the Series A Preferred Stock accrue at an initial rate of 8% per annum (the “Dividend Rate”), compounded quarterly, on each $100 of Series A Preferred Stock (the “Issue Price”) and are payable quarterly in arrears. Accrued and unpaid dividends, until paid in full in cash, will accrue at the then applicable Dividend Rate plus 2%. The Dividend Rate will be increased to 11% per annum, compounded quarterly, in the event that the Company’s senior indebtedness less unrestricted cash during any trailing twelve-month period ending at the end of any fiscal quarter is greater than 2.25 times earnings before interest, taxes, depreciation and amortization (“EBITDA”). The Dividend Rate will be reset to 8% at the end of the first fiscal quarter when the Company’s senior indebtedness less unrestricted cash during the trailing twelve-month period ending at the end of such quarter is less than 2.25 times EBITDA.

If, at any time following the second anniversary of the issuance of the Series A Preferred Stock, the volume weighted average price of the Company’s common stock equals or exceeds $25.00 per share (as adjusted for stock dividends, splits, combinations and similar events) for a period of thirty consecutive trading days, the Company may elect to force the conversion of any or all of the outstanding Series A Preferred Stock at the Conversion Price then in effect. From and after the eighth anniversary of the issuance of the Series A Preferred Stock, the Company may elect to redeem all, but not less than all, of the outstanding Series A Preferred Stock in cash at the Issue Price plus all accrued and unpaid dividends. From and after the ninth anniversary of the issuance of the Series A Preferred Stock, each holder of Series A Preferred Stock has the right to require the Company to redeem all of the holder’s outstanding shares of Series A Preferred Stock in cash at the Issue Price plus all accrued and unpaid dividends.

In the event of any liquidation, merger, sale, dissolution or winding up of the Company, holders of the Series A Preferred Stock will have the right to (i) payment in cash of the Issue Price plus all accrued and unpaid dividends, or (ii) convert the shares of Series A Preferred Stock into common stock and participate on an as-converted basis with the holders of common stock.

So long as the Series A Preferred Stock is outstanding, the holders thereof, by the vote or written consent of the holders of a majority in voting power of the outstanding Series A Preferred Stock, shall have the right to designate two members to the board of directors.

In addition, five-year warrants to purchase 596,273 shares of common stock at an exercise price of $11.50 per share were issued in conjunction with the issuance of the Series A Preferred Stock. The warrants may be exercised for cash or, at the option of the holder, on a “cashless basis” pursuant to the exemption provided by Section 3(a)(9) of the Securities Act. The warrants may be called for redemption in whole and not in part, at a price of $0.01 per share of common stock, if the last reported sales price of the Company’s common stock equals or exceeds $24.00 per share for any 20 trading days within a 30-day trading period ending on the third business day prior to the notice of redemption to warrant holders, if there is a current registration statement in effect with respect to the shares underlying the warrants.

24

The Series A Preferred Stock, while convertible into common stock, is also redeemable at the holder’s option and, as a result, is classified as temporary equity in the condensed consolidated balance sheets. An analysis of its features determined that the Series A Preferred Stock was more akin to equity. While the embedded conversion option (“ECO”) was subject to an anti-dilution price adjustment, since the ECO was clearly and closely related to the equity host, it was not required to be bifurcated and it was not accounted for as a derivative liability under ASC 815, Derivatives and Hedging.

After factoring in the relative fair value of the warrants issued in conjunction with the Series A Preferred Stock, the effective conversion price is $9.72 per share, compared to the market price of $10.29 per share on the date of issuance. As a result, a $3,392 beneficial conversion feature was recorded as a deemed dividend in the condensed consolidated statement of income because the Series A Preferred Stock is immediately convertible, with a credit to additional paid-in capital. The relative fair value of the warrants issued with the Series A Preferred Stock of $2,035 was recorded as a reduction to the carrying amount of the preferred stock in the condensed consolidated balance sheet. In addition, aggregate offering costs of $2,981 consisting of cash and the value of five-year warrants to purchase 178,882 shares of common stock at an exercise price of $11.50 per share issued to the placement agent were recorded as a reduction to the carrying amount of the preferred stock. The $632 value of the warrants was determined utilizing the Black-Scholes option pricing model using a term of 5 years, a volatility of 39%, a risk-free interest rate of 2.61%, and a 0% rate of dividends.

The discount associated with the Series A Preferred Stock was not accreted during the three months ended June 30, 2020 because redemption was not currently deemed to be probable.

The Company’s board of directors did not declare a dividend payment on the Series A Preferred Stock of $1,684 for the six months ended June 30, 2020. The dividends would have been $5.55 per share of Series A Preferred Stock for the period January1, 2020 to June 30, 2020. As a result, the amount was added to the carrying amount of the Series A Preferred Stock and the dividend rate is currently at 10% until such dividends are paid.

NOTE 11 – STOCKHOLDERS’ EQUITY

Authorized Capital

The Company is authorized to issue 100,000,000 shares of common stock, $0.0001 par value, and 5,000,000 shares of preferred stock, $0.0001 par value. The holders of the Company’s common stock are entitled to one vote per share. The holders of Series A Preferred Stock are entitled to the number of votes equal to the number of shares of common stock into which the holder’s shares are convertible. These holders of Series A Preferred Stock also participate in dividends if they are declared by the board of directors. See Note 10 – Preferred Stock, for additional information associated with the Series A Preferred Stock.

2018 Long-Term Incentive Equity Plan

On March 15, 2018, the Company adopted the 2018 Long-Term Incentive Equity Plan (the “2018 Plan”). The 2018 Plan reserves up to 13% of the shares of common stock outstanding on a fully diluted basis. The 2018 Plan is administered by the Compensation Committee of the board of directors, and provides for awards of options, stock appreciation rights, restricted stock, restricted stock units, warrants or other securities which may be convertible, exercisable or exchangeable for or into common stock. Due to the fact that the fair market value per share immediately following the closing of the Mergers was greater than $8.75 per share, the number of shares authorized for awards under the 2018 Plan was increased by a formula (as defined in the 2018 Plan) not to exceed 18% of shares of common stock then outstanding on a fully diluted basis. On May 20, 2019, the Company’s stockholders approved the adoption of the Lazydays Holdings, Inc. Amended and Restated 2018 Long Term Incentive Plan (the “Incentive Plan”). The Incentive Plan amends and restates the previously adopted 2018 Plan in order to replenish the pool of shares of common stock available under the Incentive Plan by adding an additional 600,000 shares of common stock and making certain changes in light of the Tax Cuts and Jobs Act and its impact on Section 162(m) of the Internal Revenue Code of 1986, as amended. As of June 30, 2020, there were 424,557 shares of common stock available to be issued under the Incentive Plan.

25

2019 Employee Stock Purchase Plan

On May 20, 2019, the Company’s stockholders approved the 2019 Employee Stock Purchase Plan (the “ESPP”). The ESPP reserved 900,000 shares of common stock for purchase by participants in the ESPP. Participants in the plan may purchase shares of common stock at a purchase price which will not be less than the lesser of 85% of the fair market value per share of the common on the first day of the purchase period or the last day of the purchase period. The initial offering and purchase period under the ESPP commenced on July 7, 2019 with the first purchase date to be December 2, 2019. During the three and six month periods ended June 30, 2020, the Company recorded $33 and $71, respectively, of stock based compensation related to the ESPP.

Warrants

The Company had the following activity related to shares of common stock underlying warrants:

	Shares Underlying Warrants		Weighted Average Exercise Price
Warrants outstanding January 1, 2020		4,677,458	$	11.50
Granted		-	$	-
Cancelled or Expired		-	$	-
Exercised		-	$	-
Warrants outstanding June 30, 2020		4,677,458	$	11.50

The table above excludes perpetual non-redeemable prefunded warrants to purchase 1,339,499 shares of common stock with an exercise price of $0.01 per share.

Stock Options

Stock option activity is summarized below:

	Shares Underlying Options			Weighted Average Exercise Price			Weighted Average Remaining Contractual Life		Aggregate Intrinsic Value
Options outstanding at January 1, 2020		3,798,818		$	10.63
Granted		380,000		$	8.26
Cancelled or terminated		(178,809	)	$	(10.47	)
Exercised		-		$	-
Options outstanding at June 30, 2020		4,000,009		$	10.41			3.09	$	-
Options vested at June 30, 2020		97,553		$	8.08			3.30	$	-

26

Awards with Market Conditions

On March 16, 2018, the Company granted five-year incentive stock options to purchase 3,573,113 shares of common stock at an exercise price of $11.10 per share to employees pursuant to the 2018 Plan, including 1,458,414 shares of common stock underlying the CEO’s stock options and 583,366 shares of common stock underlying the former CFO’s stock options. A set percentage of the stock options shall vest upon the volume weighted average price (“VWAP”) of the common stock, as defined in the option agreements, being equal to or greater than a specified price per share for at least thirty (30) out of thirty-five (35) consecutive trading days, as follows and are exercisable only to the extent that they are vested: 30% of the options shall vest upon the VWAP exceeding $13.125 per share; an additional 30% of the options shall vest upon the VWAP exceeding $17.50 per share; an additional 30% of the options shall vest upon the VWAP exceeding $21.875 per share; and an additional 10% of the options shall vest upon exceeding $35.00 per share; provided that the option holder remains continuously employed by the Company (and/or any of its subsidiaries) from the grant date through (and including) the relevant date of vesting. On May 7, 2018, the Company hired a new CFO who received a stock option award exercisable into 583,366 shares of common stock underlying options under the same terms as the former CFO. On June 15, 2018, the former CFO forfeited her existing 583,366 options.

The fair value of the awards issued on March 16, 2018 of $15,004 was determined using a Monte Carlo simulation based on a 5-year term, a risk-free rate of 2.62%, an annual dividend yield of 0%, and an annual volatility of 42.8%. The expense is being recognized over the derived service period of each vesting tranche which was determined to be 0.74 years, 1.64 years, 2.24 years, and 3.13 years.

The fair value of the awards issued on May 7, 2018 of $2,357 was determined using a Monte Carlo simulation based on a 5- year term, a risk-free rate of 2.74%, an annual volatility of 54.70%, and an annual dividend yield of 0%. The expense is being recognized over the derived service period of each vesting tranche which was determined to be 0.97 years, 1.75 years, 2.15 years, and 2.96 years.

The expense recorded for awards with market conditions was $220, and $774 during the three and six month periods ended June 30, 2020 and $1,059 and $2,529 during the three and six month periods ended June 30, 2019, which is included in operating expenses in the condensed consolidated statements of income.

Awards with Service Conditions

On March 16, 2018, the Company granted five-year stock options to purchase an aggregate of 99,526 shares of common stock at an exercise price of $11.10 per share to the non-employee directors of the Company, pursuant to the 2018 Plan. These options vest over three years with one-third vesting on each of the respective anniversary dates.

On March 23, 2018, stock options to purchase 14,218 shares of common stock that had been issued to one non-employee director were canceled, while new five-year options to purchase 15,123 shares of common stock at an exercise price of $10.40 per share were issued to certain investment funds pursuant to an arrangement between the same non-employee director and the investment adviser to the funds. The new options vest over three years with one-third vesting on each of the respective anniversary dates. On May 31, 2018, a non-employee director resigned and options to purchase 15,123 shares of common stock were forfeited.

The $350 fair value of these awards was determined using the Black-Scholes option pricing model based on a 3.5 year expected life, a risk-free rate of 2.42%, an annual dividend yield of 0%, and an annual volatility of 39%. The expense is being recognized over the three-year vesting period. The expected life was determined using the simplified method as the awards were determined to be plain-vanilla options.

During the year ended December 31, 2019, stock options to purchase 505,000 shares of common stock were issued to employees. The options have exercise prices ranging from $4.50 to $8.50. The options had a five year life and a four year vesting period. The fair value of the awards of $957 was determined using the Black-Scholes option pricing model based on a 3.75 year expected life, a risk free rate of 1.70%-2.51%, an annual dividend yield of 0% and an annual volatility of 52%-55%.

During the six months ended June 30, 2020, stock options to purchase 380,000 shares of common stock were issued to employees and board members. The options have an exercise price of $7.91 or $8.50. The options had a five year life and a four year vesting period. The fair value of the awards of $762 was determined using the Black-Scholes option pricing model based on the following range of assumptions:

	For the six months ended June 30, 2020
Risk free interest rate		0.29% - 0.43	%
Expected term (years)		3.50-3.75
Expected volatility		55% - 72	%
Expected dividends		0.00	%

The expected life was determined using the simplified method as the awards were determined to be plain-vanilla options.

The expense recorded for awards with service conditions was $91 and $179 for the three and six month periods ended June 30, 2020 and $53 and $96 for the three and six month periods ended June 30, 2019, which is included in operating expenses in the condensed consolidated statements of income.

As of June 30, 2020, total unrecorded compensation cost related to all non-vested awards was $1,699 which is expected to be amortized over a weighted average service period of approximately 2.62 years. The weighted average grant date fair value of awards issued during the six months ended June 30, 2020 was $2.33 per share.

27

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward Looking Statements

Certain statements in this Quarterly Report on Form 10-Q (including but not limited to this Item 2 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations”) constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts included in this Quarterly Report on Form 10-Q, including, without limitation, statements regarding the impact of the COVID-19 pandemic on the Company’s business, results of operations and financial condition and the measures the Company has taken in response to the COVID-19 pandemic, the Company’s future financial position, business strategy, budgets, projected costs and plans and objectives of management for future operations, are “forward-looking” statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “estimate” or “continue” or the negative of such words or variations of such words and similar expressions. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements and the Company can give no assurance that such forward-looking statements will prove to be correct. Important factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements, or “cautionary statements,” include, but are not limited to:

● The Company’s business is affected by the availability of financing to it and its customers;

● The Company’s success will depend to a significant extent on the wellbeing, as well as the continued popularity and reputation for quality, of the Company’s manufacturers, particularly, Tiffin Motorhomes, Thor Industries, Inc., Winnebago Industries, Inc., and Forest River, Inc.

● Any change, non-renewal, unfavorable renegotiation or termination of the Company’s supply arrangements for any reason could have a material adverse effect on product availability and cost and the Company’s financial performance.

● The Company’s business is impacted by general economic conditions in its markets, and ongoing economic and financial uncertainties may cause a decline in consumer spending that may adversely affect its business, financial condition and results of operations.

● The Company depends on its ability to attract and retain customers.

● Competition in the market for services, protection plans and products targeting the RV lifestyle or RV enthusiast could reduce the Company’s revenues and profitability.

● The Company’s expansion into new, unfamiliar markets presents increased risks that may prevent it from being profitable in these new markets. Delays in acquiring or opening new retail locations could have a material adverse effect on the Company’s business, financial condition and results of operations.

● Unforeseen expenses, difficulties, and delays encountered in connection with expansion through acquisitions could inhibit the Company’s growth and negatively impact its profitability.

● Failure to maintain the strength and value of the Company’s brands could have a material adverse effect on the Company’s business, financial condition and results of operations.

● The Company’s failure to successfully procure and manage its inventory to reflect consumer demand in a volatile market and anticipate changing consumer preferences and buying trends could have a material adverse effect on the Company’s business, financial condition and results of operations.

● The Company’s same store sales may fluctuate and may not be a meaningful indicator of future performance.

● The cyclical nature of the Company’s business has caused its sales and results of operations to fluctuate. These fluctuations may continue in the future, which could result in operating losses during downturns.

● The Company’s business is seasonal, and this leads to fluctuations in sales and revenues.

28

● The Company’s business may be adversely affected by unfavorable conditions in its local markets, even if those conditions are not prominent nationally.

● The Company may not be able to satisfy its debt obligations upon the occurrence of a change in control under its credit facility.

● The Company’s ability to operate and expand its business and to respond to changing business and economic conditions will depend on the availability of adequate capital.

● The documentation governing the Company’s credit facility contains restrictive covenants that may impair the Company’s ability to access sufficient capital and operate its business.

● Uncertainty relating to the LIBOR calculation process and potential phasing out of LIBOR may adversely affect the Company.

● Natural disasters, whether or not caused by climate change, unusual weather conditions, epidemic outbreaks, terrorist acts and political events could disrupt business and result in lower sales and otherwise adversely affect the Company’s financial performance.

● The Company depends on its relationships with third party providers of services, protection plans, products and resources and a disruption of these relationships or of these providers’ operations could have an adverse effect on the Company’s business and results of operations.

● A portion of the Company’s revenue is from financing, insurance and extended service contracts, which depend on third party lenders and insurance companies. The Company cannot ensure these third parties will continue to provide RV financing and other products.

● Fuel shortages, or high prices for fuel, could have a negative effect on the Company’s business.

● If the Company is unable to retain senior executives and attract and retain other qualified employees, the Company’s business might be adversely affected.

● The Company’s business depends on its ability to staff for its labor requirements.

● The Company primarily leases its retail locations. If the Company is unable to maintain those leases or locate alternative sites for retail locations in its target markets and on terms that are acceptable to it, the Company’s revenues and profitability could be adversely affected.

● The Company’s business is subject to numerous federal, state and local regulations.

● Regulations applicable to the sale of extended service contracts could materially impact the Company’s business and results of operations.

● If state dealer laws are repealed or weakened, the Company’s dealerships will be more susceptible to termination, non-renewal or renegotiation of dealer agreements.

● The Company failing to comply with certain environmental regulations could adversely affect the Company’s business, financial condition and results of operations.

● Climate change legislation or regulations restricting emission of “greenhouse gases” could result in increased operating costs and reduced demand for the RVs the Company sells.

● The Company may be unable to enforce its intellectual property rights and/or the Company may be accused of infringing the intellectual property rights of third parties which could have a material adverse effect on the Company’s business, financial condition and results of operations.

● If the Company is unable to maintain or upgrade its information technology systems or if the Company is unable to convert to alternative systems in an efficient and timely manner, the Company’s operations may be disrupted or become less efficient.

● Any disruptions to the Company’s information technology systems or breaches of the Company’s network security could interrupt its operations, compromise its reputation, expose it to litigation, government enforcement actions and costly response measures and could have a material adverse effect on the Company’s business, financial condition and results of operations.

29

● Increases in the minimum wage or overall wage levels could adversely affect the Company’s financial results.

● The Company may be subject to liability claims if people or property are harmed by the products the Company sells and services and may be adversely impacted by manufacturer safety recalls.

● The Company may be named in litigation, which may result in substantial costs and reputational harm and divert management’s attention and resources.

● The Company’s risk management policies and procedures may not be fully effective in achieving their purposes.

● The Company could incur asset impairment charges for goodwill, intangible assets or other long-lived assets.

● Future resales of the shares of common stock of the Company issued to the stockholders and the investors in the PIPE Investment may cause the market price of the Company’s securities to drop significantly, even if the Company’s business is doing well.

● Nasdaq may delist the Company’s common stock from its exchange, which could limit investors’ ability to make transactions in the Company’s common stock and subject the Company to additional trading restrictions.

● The Company’s outstanding convertible preferred stock, warrants and options may have an adverse effect on the market price of its common stock.

● The Company is an “emerging growth company” and it cannot be certain if the reduced disclosure requirements applicable to emerging growth companies will make the Company’s common stock less attractive to investors.

● Stockholders may become diluted as a result of the issuance of options under existing or future incentive plans or the issuance of common stock as a result of acquisitions or otherwise.

● The price of the Company’s common stock may be volatile for a variety of reasons.

● The conversion of the Series A Preferred Stock into Company common stock may dilute the value for the other holders of Company common stock.

● The holders of Series A Preferred Stock own a large portion of the voting power of the Company common stock and have the right to nominate two members to the Company’s board of directors. As a result, these holders may influence the composition of the board of directors of the Company and future actions taken by the board of directors of the Company.

● The holders of the Series A Preferred Stock have certain rights that may not allow the Company to take certain actions.

● The Company’s stock repurchase program could increase the volatility of the price of the Company’s Common Stock.

● The Company’s amended and restated certificate of incorporation provides to the fullest extent permitted by law that the Court of Chancery of the State of Delaware will be the exclusive forum for certain legal actions between the Company and its stockholders, which could limit the Company’s stockholders’ ability to obtain a judicial forum viewed by the stockholders as more favorable for disputes with the Company or the Company’s directors, officers or employees.

● The COVID-19 pandemic and its associated impact has had a significant adverse impact, and may continue to have a significant impact on our business, results of operations and financial condition.

30

The following discussion and analysis of the Company’s financial condition and results of operations should be read together with the Company’s financial statements and related notes included in Part I, Item 1 of this Form 10-Q, as well as the Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 20, 2020.

The amounts set forth below are in thousands unless otherwise indicated except for unit (including the average selling price per unit), share, and per share data.

Business Overview

Overview

Andina Acquisition Corp. II (“Andina”) was originally formed for the purpose of effecting a business combination with one or more businesses or entities. On March 15, 2018, the initial business combination was consummated. As a result, the business of Lazy Days’ R.V. Center, Inc. and its subsidiaries became the Company’s business. Accordingly, Lazydays Holdings, Inc. is now a holding company operating through our direct and indirect subsidiaries.

Company History

Andina was formed as an exempted company incorporated in the Cayman Islands on July 1, 2015 for the purpose of entering into a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization or other similar business combination with one or more target businesses.

From the consummation of the initial public offering (“IPO”) of Andina until October 27, 2017, Andina was searching for a suitable target business to acquire. On October 27, 2017, a merger agreement was entered into by and among Andina, Andina II Holdco Corp., a Delaware corporation and wholly owned subsidiary of Andina (“Holdco”), Andina II Merger Sub Inc., a Delaware corporation and wholly owned subsidiary of Holdco (“Merger Sub”), Lazy Days’ R.V. Center, Inc. (“Lazydays RV”) and solely for certain purposes set forth in the merger agreement, A. Lorne Weil (the “Merger Agreement”). The Merger Agreement provided for a business combination transaction by means of (i) the merger of Andina with and into Holdco, with Holdco surviving and becoming a new public company (the “Redomestication Merger”) and (ii) the merger of Lazy Days’ R.V. Center, Inc. with and into Merger Sub with Lazy Days’ R.V. Center, Inc. surviving and becoming a direct wholly owned subsidiary of Holdco (the “Transaction Merger” and together with the Redomestication Merger, the “Mergers”). On March 15, 2018, Holdco held an extraordinary general meeting of the shareholders, at which the Andina shareholders approved the Mergers and other related proposals. On the same date, the Mergers were closed. In connection with the Mergers, the business of Lazy Days’ R.V. Center, Inc. and its subsidiaries became the business of Holdco. As a result of the Mergers, the Company’s stockholders and the shareholders of Andina became stockholders of Holdco and the Company changed the name of Holdco to “Lazydays Holdings, Inc.”

Our Business

The Company operates recreational vehicle (“RV”) dealerships and offers a comprehensive portfolio of products and services for RV owners and outdoor enthusiasts. The Company generates revenue by providing RV owners and outdoor enthusiasts a full spectrum of products: RV sales, RV repair and services, financing and insurance products, third-party protection plans, after-market parts and accessories and RV camping facilities. The Company provides these offerings through its Lazydays branded dealerships. Lazydays is known nationally as The RV Authority®, a registered trademark that has been consistently used by the Company in its marketing and branding communications since 2013. In this Quarterly Report on Form 10-Q, the Company refers to Lazydays Holdings, Inc. as “Lazydays,” the “Company,” “Holdco,” “we,” “us,” “our,” and similar words.

The Company believes, based on industry research and management’s estimates, it operates the world’s largest RV dealership, measured in terms of on-site inventory, located on 126 acres outside Tampa, Florida. The Company also has dealerships located at The Villages, Florida; Tucson and Phoenix, Arizona; Minneapolis, Minnesota; Knoxville, Tennessee; and Loveland and Denver, Colorado. Lazydays also has a dedicated Service Center location near Houston, Texas, which opened in February 2020. Lazydays offers one of the largest selections of leading RV brands in the nation featuring more than 3,000 new and pre-owned RVs. The Company has more than 400 service bays across all locations and has RV parts and accessories stores at all locations. Lazydays also has availability to two on-site campgrounds with over 700 RV campsites and operated RV rental fleets in Colorado that were phased out in 2019. The Company employs over 800 people at its nine dealership and service locations. The Company’s dealership locations are staffed with knowledgeable local team members, providing customers access to extensive RV expertise. The Company believes its dealership and service locations are strategically located in key RV markets. Based on information collected by the Company from reports prepared by Statistical Surveys, these key RV markets (Florida, Colorado, Arizona, Minnesota, Tennessee and Texas) account for a significant portion of new RV units sold on an annual basis in the U.S. The Company’s dealerships and service centers in these key markets attract customers from all states, except Hawaii.

The Company attracts new customers primarily through Lazydays dealership locations as well as digital and traditional marketing efforts. Once the Company acquires customers, those customers become part of the Company’s customer database where the Company leverages customer relationship management (“CRM”) tools and analytics to actively engage, market and sell its products and services.

31

Recent Developments

On March 10, 2020, the Company entered into an agreement for the sale of land to LD Murfreesboro TN Landlord, LLC for approximately $5 million. The Company has entered a lease agreement with the buyer with lease payments to commence upon completion of planned construction expected to total $17 million including land, the cost of which will be paid for by LD Murfreesboro TN Landlord, LLC.

On May 19, 2020, the Company completed its acquisition of Korges Enterprises, Inc. (“Desert Autoplex RV”) located in Phoenix, Arizona. The purchase price for the transaction consists of the following, in each case subject to adjustment in accordance with the terms of the purchase agreement: (a) approximately $4 million in cash, subject to a working capital adjustment and an inventory adjustment and (b) the assumption of approximately $11.6 million of Desert Autoplex RV’s floorplan debt, which was paid off and added to the Company’s current floorplan.

COVID-19 Developments

In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic which continues to spread throughout the United States and globally. Although the impact of COVID-19 did not have a material adverse impact on the Company’s results of operations for the first quarter ended March 31, 2020, the Company began to see the impacts of COVID-19 on customer demand, the level of sales of new and pre-owned vehicles, the level of sales of parts, accessories and related services and the volume of service business in late March and April 2020, however, customer demand rebounded in May and June 2020. The Company is monitoring the outbreak of COVID-19 and the related business and travel restrictions and changes to behavior intended to reduce its spread, and its impact on operations, financial position, cash flows, inventory, supply chains, purchasing trends, customer payments, and the industry in general, in addition to the impact on its employees. Due to the rapid development and fluidity of this situation, the magnitude and duration of the pandemic and its impact on the Company’s operations and liquidity is uncertain as of the date of this report. While there could ultimately be a material impact on operations and liquidity of the Company, at the time of the filing of this Form 10-Q, the impact could not be determined.

The Company took a number of actions effective April 6, 2020 to adjust resources and costs to align with reduced demand caused by the pandemic. These actions include:

● Reduction of its workforce by 25%;

● Temporary reduction of Senior management salaries (April 2020 through May 2020);

● Suspension of 2020 annual pay increases;

● Temporary suspension of 401k match (April 2020 through May 2020);

● Delay non-critical capital projects;

● Focus resources on core sales and service operations

The Company entered into the Fourth Amendment to the M&T credit agreement on April 16, 2020. Pursuant to the Fourth Amendment, the parties agreed to a suspension of scheduled principal payments on the term loans and mortgage loans (to the extent the permanent loan period has begun for the mortgage loans) for the period from April 15, 2020 through June 15, 2020. Interest on the outstanding principal balances of the term loans and mortgage loans will continue to accrue and be paid at the applicable interest rate during the deferment period. At the end of the deferment period, the borrowers will resume making all required payments of principal on the term loans and mortgage loans. All principal payments of the term loans and mortgage loans deferred during the deferment period will be due and payable on the term loan maturity date or the mortgage loan maturity date, as applicable. Additionally, all principal payments deferred during the deferment period will be due and payable (a) as described above or (b) if earlier, the date all outstanding amounts are otherwise due and payable under the terms of the credit documents (including, without limitation, upon maturity, acceleration or, to the extent applicable under the credit documents, demand for payment). In addition, the amendment includes a temporary suspension of scheduled curtailment payments required by the credit agreement for the period from April 1, 2020 through June 15, 2020. Amounts related to floor plan unused commitment fees and interest on the outstanding principal balance of the Floor Plan Line of Credit will continue to accrue and be paid at the applicable rate and on the terms set forth in the credit agreement during the suspension period.

In response to continued economic uncertainty caused by the COVID-19 pandemic, subsidiaries of Lazydays Holdings, Inc. took the additional step of applying for loans (“PPP Loans”) under the Paycheck Protection Program of the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) with M&T Bank (the “Lender”). On April 28, 2020, certain of the Company’s subsidiaries executed promissory notes (the “Notes”) in favor of the Lender for PPP Loans in an aggregate amount of $6,831,250, which mature on April 28, 2022. Applications were submitted by other subsidiaries of the Company, which resulted in the execution of a promissory note on April 30, 2020 for $1,236,040 and on May 4, 2020 for $636,665, which mature on April 30, 2022 and May 4, 2022, respectively. Pursuant to the promissory notes evidencing the PPP Loans (the “Notes”), such PPP Loans will bear interest at a rate of 1.0% per year. Commencing six months after each PPP Loan was disbursed, monthly payments of principal and interest will be required in amounts necessary to fully amortize the principal amount by the maturity date. The PPP Loans are unsecured and are non-recourse obligations. The Notes provide for customary events of default, and the PPP Loans may be accelerated upon the occurrence of an event of default. All or a portion of the PPP Loans may be forgiven upon application to the Lender for payroll and certain other costs incurred during the 8-week period beginning on the date each PPP Loan is disbursed, in accordance with the requirements and limitations under the CARES Act. The amount of the PPP Loan eligible for forgiveness will be reduced if the Company terminates employees or reduces salaries during the 8-week period. While the Company’s subsidiaries intend to use the entire amount of the PPP Loans for qualifying expenses, no assurance can be provided that forgiveness of any portion of the PPP Loans will be obtained.

32

How The Company Generates Revenue

The Company derives its revenues from sales of new units, sales of pre-owned units, and other revenue. Other revenue consists of RV parts, service and repairs, commissions earned on sales of third-party financing and insurance products, Tampa campground and food facilities revenue, and other revenues. During the three and six months ended June 30, 2020 and 2019, the Company derived its revenues from these categories in the following percentages:

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2020			2019			2020			2019
New vehicles		60.5	%		55.9	%		57.3	%		56.2	%
Pre-owned vehicles		29.0	%		32.5	%		31.3	%		32.1	%
Other		10.5	%		11.6	%		11.4	%		11.7	%
		100.0	%		100.0	%		100.0	%		100.0	%

New and pre-owned RV sales accounted for approximately 90% and 89% of total revenues for the three and six months ended June 30, 2020 and 88% of total revenues for the three and six months ended June 30, 2019. These revenue contributions have remained relatively consistent.

Key Performance Indicators

Gross Profit and Gross Margins (excluding depreciation and amortization). Gross profit is total revenue less total costs applicable to revenue excluding depreciation and amortization. The vast majority of the cost applicable to revenues is related to the cost of vehicles. New and pre-owned vehicles have accounted for 97% and 96% of the cost of revenues for the three and six months ended June 30, 2020 and 96% of the cost of revenues for the three and six months ended June 30, 2019. Gross margin is gross profit as a percentage of revenue.

The Company’s gross profit is variable in nature and generally follows changes in revenue. For the three months ended June 30, 2020 and 2019, gross profit was $44.0 million and $35.5 million, respectively, and gross margin was 20.5% and 21.0%, respectively. For the six months ended June 30, 2020 and 2019, gross profit was $85.4 million and $72.4 million, respectively, and gross margin was 21.1% and 21.2%, respectively. Last-in, first-out (“LIFO”) adjustments did not have a material impact on the variance in the Company’s gross margin during the periods presented.

During the three and six months ended June 30, 2020 and 2019, gross margins were unfavorably impacted by other revenue, including finance and insurance revenues and parts, service, and accessories revenue. The Company’s margins on these lines of business typically carry higher gross margin percentages than new and pre-owned vehicle sales, and contributed a smaller portion of total revenues during the three and six months ended June 30, 2020. These combined other revenues were 10.5% and 11.6%, respectively, of total revenues during the three months ended June 30, 2020 and 2019. These combined other revenues were 11.4% and 11.7%, respectively, of total revenues during the six months ended June 30, 2020 and 2019.

SG&A as a percentage of Gross Profit. Selling, general and administrative (“SG&A”) expenses as a percentage of gross profit allows the Company to monitor its expense control over a period of time. SG&A consists primarily of wage-related expenses, selling expenses related to commissions and advertising, lease expenses and corporate overhead expenses. Historically, salaries, commissions and benefits represent the largest component of the Company’s total selling, general and administrative expense and averages approximately 52% to 60% of total selling, general and administrative expenses.

The Company calculates SG&A expenses as a percentage of gross profit by dividing SG&A expenses for the period by total gross profit. For the three months ended June 30, 2020 and 2019, SG&A, excluding transaction costs, depreciation and amortization expense, and stock-based compensation as a percentage of gross profit was 64.3% and 70.9%, respectively. For the six months ended June 30, 2020 and 2019, SG&A, excluding transaction costs, depreciation and amortization expense, and stock-based compensation as a percentage of gross profit was 69.5% and 71.3%. The decrease in this percentage reflects the Company growing gross profit more the SG&A costs increased, driven by the overall growth of the business improving fixed costs operating leverage, as well as overhead cost reductions implemented in April, 2020.

33

Adjusted EBITDA. Adjusted EBITDA is a not a U.S. Generally Accepted Accounting Principle (“GAAP”) financial measure, but it is one of the primary non-GAAP measures management uses to evaluate the financial performance of the business. Adjusted EBITDA is also frequently used by analysts, investors, and other interested parties to evaluate companies in the recreational vehicle industry. The Company uses Adjusted EBITDA and Adjusted EBITDA Margin to supplement GAAP measures of performance as follows:

● as a measurement of operating performance to assist in comparing the operating performance of the Company’s business on a consistent basis, and remove the impact of items not directly resulting from the Company’s core operations;

● for planning purposes, including the preparation of the Company’s internal annual operating budget and financial projections;

● to evaluate the performance and effectiveness of the Company’s operational strategies; and

● to evaluate the Company’s capacity to fund capital expenditures and expand the business.

The Company defines Adjusted EBITDA as net income excluding depreciation and amortization of property and equipment, non-floor plan interest expense, amortization of intangible assets, income tax expense, stock-based compensation, transaction costs and other supplemental adjustments which for the periods presented includes LIFO adjustments, severance costs and other one-time charges, and loss on sale of property and equipment. The Company believes Adjusted EBITDA, when considered along with other performance measures, is a useful measure as it reflects certain operating drivers of the business, such as sales growth, operating costs, selling and administrative expense and other operating income and expense. The Company believes Adjusted EBITDA can provide a more complete understanding of the underlying operating results and trends and an enhanced overall understanding of financial performance and prospects for the future. While Adjusted EBITDA is not a recognized measure under GAAP, management uses this financial measure to evaluate and forecast business performance. Adjusted EBITDA is not intended to be a measure of liquidity or cash flows from operations, or a measure comparable to net income as it does not take into account certain requirements such as non-recurring gains and losses which are not deemed to be a normal part of the underlying business activities.

The Company’s use of Adjusted EBITDA may not be comparable to other companies within the industry. The Company compensates for these limitations by using Adjusted EBITDA as only one of several measures for evaluating business performance. In addition, capital expenditures, which impact depreciation and amortization, interest expense, and income tax expense, are reviewed separately by management. The Company’s measure of Adjusted EBITDA is not necessarily comparable to similarly titled captions of other companies due to different methods of calculation. For a reconciliation of Adjusted EBITDA to net income, a reconciliation of Adjusted EBITDA Margin to net income margin, and a further discussion of how the Company utilizes these non-GAAP financial measures, see “Non-GAAP Financial Measures” below.

34

Results of Operations

Three Months

The following table sets forth information comparing certain components of net income for the three months ended June 30, 2020 and 2019.

Summary Financial Data

(in thousands)

	Three Months Ended June 30, 2020			Three Months Ended June 30, 2019
Revenues
New and pre-owned vehicles	$	191,505		$	149,046
Other		22,456		$	19,500
Total revenue		213,961			168,546
Cost of revenues (excluding depreciation and amortization expense)
New and pre-owned vehicles		164,616		$	128,017
Adjustments to LIFO reserve		(239	)	$	359
Other		5,631		$	4,692
Total cost of revenues (excluding depreciation and amortization)		170,008			133,068
Gross profit (excluding depreciation and amortization)		43,953			35,478
Transaction costs		45			87
Depreciation and amortization expense		2,671			2,640
Stock-based compensation expense		340			1,112
Selling, general, and administrative expenses		28,269			25,151
Income from operations		12,628			6,488
Other income/expenses
Loss on sale of property and equipment		(6	)		-
Interest expense		(2,018	)		(2,531	)
Total other expense		(2,024	)		(2,531	)
Income before income tax expense		10,604			3,957
Income tax expense		(2,536	)		(2,099	)
Net income	$	8,068		$	1,858

35

Three Months Ended June 30, 2020 Compared to the Three Months Ended June 30, 2019

Revenue

Revenue increased by approximately $45.5 million, or 26.9%, to $214.0 million from $168.5 million for the three months ended June 30, 2020 and 2019, respectively.

New and Pre-Owned Vehicles Revenue

Revenue from new and pre-owned vehicles sales increased by approximately $42.5 million, or 28.5%, to $191.5 million from $149.0 million for the three months ended June 30, 2020 and 2019, respectively.

Revenue from new vehicle sales increased by approximately $35.2 million, or 37.3%, to $129.4 million from $94.2 million for the three months ended June 30, 2020 and 2019, respectively. This increase was due to an increase in the number of new vehicle units sold from 1,312 to 1,845. This increase was partially offset by a decrease in the average selling price from $71,300 for the three months ended June 30, 2019 as compared to $69,500 for the three months ended June 30, 2020.

Revenue from pre-owned vehicle sales increased by approximately $7.3 million, or 13.3%, to $62.1 million from $54.8 million for the three months ended June 30, 2020 and 2019, respectively. This was due to an increase in the number of pre-owned vehicles sold, excluding wholesale units, from 780 to 1,105. This increase was partially offset by a decrease in the average revenue per unit sold from approximately $62,900 per unit for the three months ended June 30, 2019 to $52,700 for the three months ended June 30, 2020.

Other Revenue

Other revenue consists of sales of parts, accessories, and related services. It also consists of finance and insurance revenues as well as campground and miscellaneous revenues. Other revenue increased by approximately $3.0 million, or 15.2%, to $22.5 million from $19.5 million for the three months ended June 30, 2020 and 2019, respectively.

As a component of other revenue, sales of parts, accessories and related services increased by approximately $0.5 million, or 5.0%, to $9.2 million from $8.7 million due to increased volume.

Finance and insurance revenue increased by approximately $3.3 million, or 33.8%, to $12.8 million from $9.5 million for the three months ended June 30, 2020 as compared to June 30, 2019, respectively, primarily due to higher penetration rates and higher per unit revenue in our extended warranty products.

Campground and miscellaneous revenue, which includes RV rental revenue, decreased by approximately $0.7 million to $0.5 million for the three months ended June 30, 2020 as compared to $1.2 million for the three months ended June 30, 2019 due to the discontinuance of RV rentals in 2019.

Gross Profit (excluding depreciation and amortization)

Gross profit consists of gross revenues less cost of sales and services and excludes depreciation and amortization. Gross profit increased by approximately $8.5 million, or 23.9%, to $44.0 million from $35.5 million for the three months ended June 30, 2020 and 2019, respectively. This increase was attributable to growth in all lines of business.

New and Pre-Owned Vehicles Gross Profit

New and pre-owned vehicle gross profit increased $6.4 million, or 31.2%, to $27.1 million from $20.7 million for the three months ended June 30, 2020 and 2019, respectively. The increase is primarily attributable to the increase in units sold offset by the decrease in the average selling price of both new motorized and pre-owned motorized and towable vehicles.

Other Gross Profit

Other gross profit increased by $2.0 million, or 13.6% to $16.8 million from $14.8 million for the three months ended June 30, 2020 and 2019, respectively, due to increased finance and insurance revenues associated with increased RV sales as well as higher penetration rates on the Company’s finance and insurance products.

36

Selling, General and Administrative Expenses

Selling, general, and administrative (“SG&A”) expenses, excluding transaction costs, stock-based compensation, and depreciation and amortization, increased $3.1 million, or 12.4%, to $28.3 million during the three months ended June 30, 2020, from $25.2 million during the three months ended June 30, 2019. The increase was related to overhead associated with The Villages dealership acquired August 2019, the new service center near Houston, the Phoenix dealership acquired in May 2020 and increased performance wages which align with the increased unit sales and revenues for the period ending June 30, 2020. This increase was partially offset by a decrease in stock based compensation of $0.8 million as a result of the graded vesting of the awards with market conditions which were issued to members of management in 2018, with the majority of the expense being recorded in the early portion of the derived service period.

Interest Expense

Interest expense decreased by approximately $0.5 million to $2.0 million from $2.5 million for the three months ended June 30, 2020 and 2019, respectively, due primarily to more favorable interest rates and the use of an interest reduction equity account.

Income Taxes

Income tax expense was $2.5 million and $2.1 million for the three month periods ending June 30, 2020 and 2019, respectively.

37

Results of Operations

Six Months

The following table sets forth information comparing certain components of net income for the six months ended June 30, 2020 and 2019.

Summary Financial Data

(in thousands)

	Six Months Ended June 30, 2020			Six Months Ended June 30, 2019
Revenues
New and pre-owned vehicles	$	358,693		$	301,680
Other		46,122			39,923
Total revenue		404,815			341,603
Cost of revenues (excluding depreciation and amortization expense)
New and pre-owned vehicles		307,824			258,887
Adjustments to LIFO reserve		(45	)		606
Other		11,610			9,685
Total cost of revenues (excluding depreciation and amortization)		319,389			269,178
Gross profit (excluding depreciation and amortization)		85,426			72,425
Transaction costs		301			315
Depreciation and amortization expense		5,308			5,335
Stock-based compensation expense		1,020			2,626
Selling, general, and administrative expenses		59,385			51,603
Income from operations		19,412			12,546
Other income/expenses
Loss on sale of property and equipment		(8	)		(2	)
Interest expense		(4,513	)		(5,558	)
Total other expense		(4,521	)		(5,560	)
Income before income tax expense		14,891			6,986
Income tax expense		(3,836	)		(3,284	)
Net income	$	11,055		$	3,702

38

Six Months Ended June 30, 2020 Compared to the Six Months Ended June 30, 2019

Revenue

Revenue increased by approximately $63.2 million, or 18.5%, to $404.8 million from $341.6 million for the six months ended June 30, 2020 and 2019, respectively.

New and Pre-Owned Vehicles Revenue

Revenue from new and pre-owned vehicles sales increased by approximately $57.0 million, or 18.9%, to $358.7 million from $301.7 million for the six months ended June 30, 2020 and 2019, respectively.

Revenue from new vehicle sales increased by approximately $39.8 million, or 20.7%, to $231.8 million from $192.0 million for the six months ended June 30, 2020 and 2019, respectively. This increase was due to an increase in the number of new vehicle units sold from 2,529 to 3,212. This increase was offset by a decrease in the average selling price from $75,500 for the three months ended June 30, 2019 as compared to $71,600 for the three months ended June 30, 2020.

Revenue from pre-owned vehicle sales increased by approximately $17.3 million, or 15.7%, to $126.9 million from $109.6 million for the six months ended June 30, 2020 and 2019, respectively. This was due to an increase in the number of pre-owned vehicles sold from 1,537 to 2,151, excluding wholesale units sold. This increase was offset by a decrease in the average revenue per unit sold from approximately $64,100 per unit for the six months ended June 30, 2019 as compared to $55,800 for the six months ended June 30, 2020, respectively.

Other Revenue

Other revenue consists of sales of parts, accessories, and related services. It also consists of finance and insurance revenues as well as campground and miscellaneous revenues. Other revenue increased by approximately $6.2 million, or 15.5%, to $46.1 million from $39.9 million for the six months ended June 30, 2020 and 2019, respectively.

As a component of other revenue, sales of parts, accessories and related services increased by approximately $2.4 million, or 13.8%, to $19.9 million from $17.5 million due to increased volume.

Finance and insurance revenue increased by approximately $4.7 million, or 24.8%, to $24.0 million from $19.3 million for the six months ended June 30, 2020 as compared to June 30, 2019, respectively, primarily due to higher penetration rates and higher per unit revenue in our extended warranty products.

Campground and miscellaneous revenue, which includes RV rental revenue, decreased by approximately $1.0 million to $2.2 million for the six months ended June 30, 2020 as compared to $3.2 million for the six months ended June 30, 2019 due to the discontinuance of RV rentals in 2019.

Gross Profit (excluding depreciation and amortization)

Gross profit consists of gross revenues less cost of sales and services and excludes depreciation and amortization. Gross profit increased by approximately $13.0 million, or 18.0%, to $85.4 million from $72.4 million for the six months ended June 30, 2020 and 2019, respectively. This increase was attributable to growth in our core lines of business.

New and Pre-Owned Vehicles Gross Profit

New and pre-owned vehicle gross profit increased $8.7 million, or 20.7%, to $50.9 million from $42.2 million for the six months ended June 30, 2020 and 2019, respectively. The increase is primarily attributable to the increase in units sold offset by the decrease in the average selling price of both new motorized and pre-owned motorized and towable vehicles.

Other Gross Profit

Other gross profit increased by $4.3 million, or 14.1% to $34.5 million from $30.2 million for the six months ended June 30, 2020 and 2019, respectively, due to increased finance and insurance revenues associated with increased RV sales as well as higher penetration rates on the Company’s finance and insurance products.

39

Selling, General and Administrative Expenses

Selling, general, and administrative (“SG&A”) expenses, excluding transaction costs, stock-based compensation, and depreciation and amortization, increased $7.8 million, or 15.1%, to $59.4 million during the six months ended June 30, 2020, from $51.6 million during the six months ended June 30, 2019. The increase was related to overhead associated with The Villages dealership acquired August 2019, the new service center near Houston, the Phoenix dealership acquired in May 2020 and increased performance wages which align with the increased unit sales and revenues for the period ending June 30, 2020. This increase was partially offset by a decrease in stock based compensation of $1.6 million as a result of the graded vesting of the awards with market conditions which were issued to members of management in 2018, with the majority of the expense being recorded in the early portion of the derived service period.

Interest Expense

Interest expense decreased by approximately $1.1 million to $4.5 million from $5.6 million for the six months ended June 30, 2020 and 2019, respectively, due primarily to more favorable interest rates and the use of an interest reduction equity account.

Income Taxes

Income tax expense was $3.8 million and $3.3 million for the three month periods ending June 30, 2020 and 2019, respectively.

Non-GAAP Financial Measures

The Company uses certain non-GAAP financial measures, such as EBITDA and Adjusted EBITDA, to enable it to analyze its performance and financial condition, as described in “Key Performance Indicators”, above. The Company utilizes these financial measures to manage the business on a day-to-day basis and believes that they are relevant measures of performance. The Company believes that these supplemental measures are commonly used in the industry to measure performance. The Company believes these non-GAAP measures provide expanded insight to measure revenue and cost performance, in addition to the standard GAAP-based financial measures.

The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. You should read this discussion and analysis of the Company’s financial condition and results of operations together with the consolidated financial statements of the Company and the related notes thereto also included herein.

EBITDA is defined as net income excluding depreciation and amortization of property and equipment, interest expense, net, amortization of intangible assets, and income tax expense.

Adjusted EBITDA is defined as net income excluding depreciation and amortization of property and equipment, non-floor plan interest expense, amortization of intangible assets, income tax expense, stock-based compensation, transaction costs and other supplemental adjustments which for the periods presented includes LIFO adjustments, severance costs and other one-time charges, and gain or loss on sale of property and equipment.

40

Reconciliations from Net Income per the Condensed Consolidated Statements of Income to EBITDA and Adjusted EBITDA and Net income margin to EBITDA margin and Adjusted EBITDA margin for the three months and six months ended June 30, 2020 and 2019 are shown in the tables below.

	Three Months Ended June 30,
	2020			2019
EBITDA
Net income	$	8,068		$	1,858
Interest expense, net*		2,018			2,531
Depreciation and amortization of property and equipment		1,624			1,687
Amortization of intangible assets		1,047			953
Income tax expense		2,536			2,099
Subtotal EBITDA		15,293			9,128
Floor plan interest		(565	)		(1,049	)
LIFO adjustment		(239	)		359
Transaction costs		45			87
Loss on sale of property and equipment		6			-
Severance costs/Other		-			272
Stock-based compensation		340			1,112
Adjusted EBITDA	$	14,880		$	9,909

* Interest expense includes $1,177 relating to finance lease payments. Operating lease payments are included as rent expense and included in net income.

	Three Months Ended June 30,
	2020			2019
EBITDA margin
Net income margin		3.8	%		1.1	%
Interest expense, net		0.9	%		1.5	%
Depreciation and amortization of property and equipment		0.8	%		1.0	%
Amortization of intangible assets		0.5	%		0.6	%
Income tax expense		1.2	%		1.2	%
Subtotal EBITDA margin		7.2	%		5.4	%
Floor plan interest		-0.3	%		-0.6	%
LIFO adjustment		-0.1	%		0.2	%
Transaction costs		0.0	%		0.1	%
Loss on sale of property and equipment		0.0	%		0.0	%
Severance costs/Other		0.0	%		0.2	%
Stock-based compensation		0.2	%		0.7	%
Adjusted EBITDA		7.0	%		5.9	%

Note: Figures in the table may not recalculate exactly due to rounding.

41

	Six Months Ended June 30,
	2020			2019
EBITDA
Net income	$	11,055		$	3,702
Interest expense, net		4,513			5,558
Depreciation and amortization of property and equipment		3,213			3,428
Amortization of intangible assets		2,095			1,907
Income tax expense		3,836			3,284
Subtotal EBITDA		24,712			17,879
Floor plan interest		(1,595	)		(2,518	)
LIFO adjustment		435			606
Transaction costs		301			315
Loss on sale of property and equipment		8			2
Severance costs/Other		-			429
Stock-based compensation		1,020			2,626
Adjusted EBITDA	$	24,881		$	19,339

* Interest expense includes $2,358 relating to finance lease payments. Operating lease payments are included as rent expense and included in net income.

	Six Months Ended March 31,
	2020			2019
EBITDA margin
Net income margin		3.1	%		1.1	%
Interest expense, net		1.3	%		1.6	%
Depreciation and amortization of property and equipment		0.9	%		1.0	%
Amortization of intangible assets		0.6	%		0.6	%
Income tax expense		1.1	%		1.0	%
Subtotal EBITDA margin		7.0	%		5.2	%
Floor plan interest		-0.5	%		-0.7	%
LIFO adjustment		0.1	%		0.2	%
Transaction costs		0.1	%		0.1	%
Loss on sale of property and equipment		0.0	%		0.0	%
Severance costs/Other		0.0	%		0.1	%
Stock-based compensation		0.3	%		0.8	%
Adjusted EBITDA		7.0	%		5.7	%

42

Liquidity and Capital Resources

Cash Flow Summary

($ in thousands)
	Six Months Ended June 30,
	2020			2019
Net income	$	11,055		$	3,702
Non cash adjustments		6,677			8,286
Changes in operating assets and liabilities		65,878			47,059
Net cash provided by operating activities		83,610			59,047
Net cash used in investing activities		(765	)		(5,899	)
Net cash (used in) provided by financing activities		(52,253	)		(49,599	)
Net increase in cash	$	30,592		$	3,549

Net Cash from Operating Activities

The Company generated cash from operating activities of approximately $83.6 million during the six months ended June 30, 2020, compared to cash provided by operating activities of approximately $59.0 million for the six months ended June 30, 2019. Net income increased by approximately $7.3 million for the six months ended June 30, 2020 compared to the six months ended June 30, 2019. Adjustments for non-cash expenses, included in net income, decreased $1.6 million to $6.7 million for the six months ended June 30, 2020. During the six months ended June 30, 2020, there was approximately $65.9 million of cash changes in operating assets and liabilities as compared to $47.1 million of cash changes in operating assets and liabilities during the six months ended June 30, 2019. The fluctuations in assets and liabilities during the six months ended June 30, 2020 and June 30, 2019 were primarily due to the decrease in inventory of $71.3 million and $48.8 million, respectively, as the Company managed inventories down, particularly at the Tampa location.

Net Cash from Investing Activities

The Company used cash in investing activities of approximately $0.8 million during the six months ended June 30, 2020, compared to cash used in investing activities of approximately $5.9 million for the six months ended June 30, 2019. Net cash used in investing activities during the six months ended June 30, 2020 was primarily related to cash provided by the consummation of a sale leaseback in Nashville, Tennessee of $4.9 million offset by purchases of property and equipment of $3.0 million and cash paid for acquisitions of $2.7 million.

Net Cash from Financing Activities

The Company had cash used in financing activities of approximately $52.3 million during the six months ended June 30, 2020, compared to approximately $49.6 million for the six months ending June 30, 2019. Net cash used in financing activities during the six months ended June 30, 2020 was primarily related to net repayments on the M&T Floor Plan Line of Credit of $63.1 million. These payments were offset by cash provided by the new M&T mortgage for the Houston service center of $5.0 million and PPP loans of $8.7 million.

Funding Needs and Sources

The Company has historically satisfied its liquidity needs through cash from operations and various borrowing arrangements. Cash requirements consist principally of scheduled payments of principal and interest on outstanding indebtedness (including indebtedness under its existing floor plan credit facility), the acquisition of inventory, capital expenditures, salary and sales commissions and lease expenses. We believe, based on our current business plan, that our existing cash, funds available under the M&T Facility (defined below), funds received under the Paycheck Protection Program and cash flow from operations will be sufficient to fund necessary capital expenditures and operating cash requirements for at least the next twelve months. The Company further believes that its financial resources, along with managing discretionary expenses, will allow it to manage the anticipated impact of COVID-19 on the Company’s business operations for the foreseeable future which could include reduced sales and net income levels for the Company. Based on reduced sales levels in late March and early April, the company took actions to mitigate the expected impact of COVID-19 including reducing spending more broadly across the Company, focusing our resources on core sales and service operations and delaying non-critical capital projects. We also reduced our workforce by 25%, senior management agreed to temporarily forgo 25% of their salary, and we temporarily suspended 2020 annual pay increases and 401k matches. To further protect our liquidity and cash position, we negotiated with our lenders for the temporary suspension of scheduled principal and interest payments on our term and mortgage loans from April 15, 2020 through June 15, 2020 and for the temporary suspension of scheduled floorplan curtailment payments from April 1, 2020 through June 15, 2020. In addition, the Company applied for and received funds under the PPP loan program. Due to significant improvements in sales in May 2020, the senior management resumed normal salaries in late May 2020. In addition, the 401k match was reinstated for all employees in late June 2020. The challenges posed by COVID-19 on the Company’s business are evolving rapidly. Consequently, the Company will continue to evaluate its financial position in light of future developments, particularly those relating to COVID-19.

As of June 30, 2020, the Company had liquidity of approximately $62.1 million in cash and had working capital of approximately $47.1 million.

Capital expenditures include expenditures to extend the useful life of current facilities and expand operations. For the six months ended June 30, 2020 and 2019, the Company invested approximately $3.0 million and $5.9 million in capital expenditures, respectively.

The Company maintains sizable inventory in order to meet the expectations of its customers and believes that it will continue to require working capital consistent with past experience. Historically, the Company has funded its operations with internally generated cash flow and borrowings. Changes in working capital are driven primarily by levels of business activity. The Company maintains a floor plan credit facility to finance its vehicle inventory. At times, the Company has made repayments on its existing floor plan credit facility using excess cash flow from operations.

43

M&T Credit Facility

On March 15, 2018, the Company replaced its existing debt agreements with Bank of America with a $200,000 Senior Secured Credit Facility (the “M&T Facility”). The M&T Facility includes a $175,000 M&T Floor Plan Line of Credit, a $20,000 M&T Term Loan, and a $5,000 M&T Revolver. The M&T Facility will mature on March 15, 2021. The M&T Facility requires the Company to meet certain financial covenants and is secured by substantially all of the assets of the Company.

The M&T Floor Plan Line of Credit may be used to finance new vehicle inventory, but only $45,000 may be used to finance pre-owned vehicle inventory and $4,500 may be used to finance rental units. Principal becomes due upon the sale of the respective vehicle. The M&T Floor Plan Line of Credit shall accrue interest at either (a) the fluctuating 30-day LIBOR rate plus an applicable margin which ranges from 2.00% to 2.30% based upon the Company’s total leverage ratio (as defined in the M&T Facility) or (b) the Base Rate plus an applicable margin ranging from 1.00% to 1.30% based upon the Company’s total leverage ratio (as defined in the M&T Facility). The Base Rate is defined in the agreement as the highest of M&T’s prime rate, the Federal Funds rate plus 0.50% or one-month LIBOR plus 1.00%. In addition, the Company will be charged for unused commitments at a rate of 0.15%.

The M&T Term Loan will be repaid in equal monthly principal installments of $242 plus accrued interest through the maturity date. At the maturity date, the Company will pay a principal balloon payment of $11,300 plus any accrued interest. The M&T Term Loan shall bear interest at (a) LIBOR plus an applicable margin of 2.25% to 3.00% based on the total leverage ratio (as defined in the agreement) or (b) the Base Rate plus a margin of 1.25% to 2.00% based on the total leverage ratio (as defined in the agreement).

On March 6, 2020, the Company entered into the Third Amendment and Joinder to Credit Agreement (“Third Amendment”) on the M&T Facility. Pursuant to the Third Amendment, the Mortgage Loan Borrower and Diversified, wholly owned subsidiaries of LDRV, became parties to the Credit Agreement and were identified as Additional Loan Parties. The Existing Borrowers and Guarantors also requested that the Lenders provide a mortgage loan credit facility in the aggregate principal amount of acquisition, construction, and permanent mortgage financing for a property acquired by the Mortgage Loan Borrower. The mortgage loans maximum borrowing amount is $6.136 million. The mortgage shall bear interest at (a) LIBOR plus an applicable margin of 2.25% or (b) the Base Rate plus a margin of 1.25%. The mortgage requires monthly payments of principal of $0.03 million and matures on March 15, 2021 when all remaining principal and accrued interest payments become due.

The M&T Revolver allows the Company to draw up to $5,000. The M&T Revolver shall bear interest at (a) 30-day LIBOR plus an applicable margin of 2.25% to 3.0% based on the total leverage ratio (as defined in the M&T Facility) or (b) the Base Rate plus a margin of 1.25% to 2.00% based on the total leverage ratio (as defined in the M&T Facility). The M&T Revolver is also subject to the unused commitment fees at rates varying from 0.25% to 0.50% based on the total leverage ratio (as defined).

As of June 30, 2020, there was $92.4 million outstanding under the M&T Floor Plan Line of Credit, $14.2 million outstanding under the M&T Term Loan and $5.0 million outstanding on the M&T Mortgage.

In order to further mitigate the effects of the COVID-19 pandemic, the Company entered into the Fourth Amendment to the M&T credit agreement on April 16, 2020. Pursuant to the Fourth Amendment, the parties agreed to a suspension of scheduled principal payments on the term loans and mortgage loans (to the extent the permanent loan period has begun for the mortgage loans) for the period from April 15, 2020 through June 15, 2020. Interest on the outstanding principal balances of the term loans and mortgage loans continued to accrue and was paid at the applicable interest rate during the deferment period. At the end of the deferment period, the borrowers resumed making all required payments of principal on the term loans and mortgage loans. All principal payments of the term loans and mortgage loans deferred during the deferment period are due and payable on the term loan maturity date or the mortgage loan maturity date, as applicable. Additionally, all principal payments deferred during the deferment period are due and payable (a) as described above or (b) if earlier, the date all outstanding amounts are otherwise due and payable under the terms of the credit documents (including, without limitation, upon maturity, acceleration or, to the extent applicable under the credit documents, demand for payment). In addition, the amendment includes a temporary suspension of scheduled curtailment payments required by the credit agreement for the period from April 1, 2020 through June 15, 2020. Amounts related to floor plan unused commitment fees and interest on the outstanding principal balance of the M&T Floor Plan Line of Credit continue to accrue and are paid at the applicable rate and on the terms set forth in the credit agreement during the suspension period.

Contractual and Commercial Commitments

During the six months ended June 30, 2020, the Company did not have any significant changes in its contractual and commercial commitments.

Off-Balance Sheet Arrangements

As of June 30, 2020, there were no off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of Regulation S-K.

Inflation

Although the Company cannot accurately anticipate the effect of inflation on its operations, it believes that inflation has not had, and is not likely in the foreseeable future to have, a material impact on the results of operations.

Cyclicality

Unit sales of RV vehicles historically have been cyclical, fluctuating with general economic cycles. During economic downturns, the RV retailing industry tends to experience similar periods of decline and recession as the general economy. The Company believes that the industry is influenced by general economic conditions and particularly by consumer confidence, the level of personal discretionary spending, fuel prices, interest rates and credit availability.

44

Seasonality and Effects of Weather

The Company’s operations generally experience modestly higher volumes of vehicle sales in the first half of each year due in part to consumer buying trends and the hospitable warm climate during the winter months at our largest location in Tampa, Florida. In addition, the northern locations in Colorado, Tennessee and Minnesota generally experience modestly higher vehicle sales during the spring months.

The Company’s largest RV dealership is located near Tampa, Florida, which is in close proximity to the Gulf of Mexico. A severe weather event, such as a hurricane, could cause severe damage to property and inventory and decrease the traffic to our dealerships. Although the Company believes that it has adequate insurance coverage, if the Company were to experience a catastrophic loss, the Company may exceed its policy limits, and/or may have difficulty obtaining similar insurance coverage in the future.

Critical Accounting Policies and Estimates

The Company prepares its condensed consolidated financial statements in accordance with GAAP, and in doing so, it has to make estimates, assumptions and judgments affecting the reported amounts of assets, liabilities, revenues and expenses, as well as the related disclosure of contingent assets and liabilities. The Company bases its estimates, assumptions and judgments on historical experience and on various other factors it believes to be reasonable under the circumstances. Different assumptions and judgments would change estimates used in the preparation of the condensed consolidated financial statements, which, in turn, could change the results from those reported. The Company evaluates its critical accounting estimates, assumptions and judgments on an ongoing basis.

Please refer to Note 2 of the accompanying unaudited condensed consolidated financial statements for the update to the Company’s revenue recognition policies as a result of the adoption of ASC 606 and ASC 842. There have been no other material changes in the Company’s critical accounting policies from those previously reported and disclosed in its Annual Report on Form 10-K.

Item 3 . — Quantitative and Qualitative Disclosures About Market Risk .

Information requested by this Item is not applicable as the Company has elected scaled disclosure requirements available to smaller reporting companies with respect to this Item.

Item 4. — Controls and Procedures .

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this Quarterly Report on Form 10-Q, the Company conducted an evaluation, under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on the evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2020, the disclosure controls and procedures were effective to ensure that the information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

Changes in Internal Control over Financial Reporting

There were no changes in internal control over financial reporting during the six months ended June 30, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1 – Legal Proceedings

The Company is a party to multiple legal proceedings that arise in the ordinary course of its business. The Company does not believe that the ultimate resolution of these matters will have a material adverse effect on its business, results of operations, financial condition or cash flows. However, the results of these matters cannot be predicted with certainty and an unfavorable resolution of one or more of these matters could have a material adverse effect on the Company’s business, results of operations, financial condition and/or cash flows.

Item 1A – Risk Factors

Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2019 (the “2019 Form 10-K”) includes a detailed discussion of the risk factors that could materially affect our business, financial condition or future prospects. Set forth below is an additional risk factor that is a material change to our risk factors previously disclosed in the 2019 Form 10-K. The information below updates, and should be read in conjunction with, the risk factors in our 2019 Form 10-K. We encourage you to read these risk factors in their entirety.

45

The COVID-19 pandemic had a significant adverse impact, on our business, results of operations, and financial condition in the first months of the pandemic. While increased sales since then have more than offset initial adverse impact, there can be no assurance that such sales growth will continue at the same rate or at all, and our sales may ultimately decline. The long term effects of COVID-19 could result in a net negative impact on our business.

Beginning in mid-to-late March of 2020, the COVID-19 pandemic has led to severe disruptions in general economic activities as businesses and federal, state, and local governments took increasingly broad actions to mitigate the impact of the COVID-19 pandemic on public health, including a number of “shelter in place” or “stay at home” orders in the states in which we operate. Although we continued to conduct business and have modified our business practices to conform to government guidelines and best practices to ensure the health and safety of our customers, employees and the communities we serve, we saw significant early declines in new and pre-owned vehicle unit sales, sales of parts, accessories and related services, including finance and insurance revenues as well as campground and miscellaneous revenues, and our service business is currently operating below full capacity in all of our service locations. We previously enacted cost saving measures, including the reduction of our workforce by 25% and senior management agreeing to temporarily forego 25% of their salary. Senior management was able to resume normal salaries in late May 2020, and the workforce has been adjusted where necessary to meet demand. We are delaying non-critical capital projects and we are focusing our resources on core sales and service operations in response to the operational and financial impact of the COVID-19 pandemic. To further protect our liquidity and cash position, we had negotiated with our lenders for the temporary suspension of scheduled principal and interest payments on our term and mortgage loans from April 15, 2020 through June 15, 2020 and for the temporary suspension of scheduled floorplan curtailment payments from April 1, 2020 through June 15, 2020. We also received $8.7 million in loans under the Paycheck Protection Program.

Starting in May 2020, we experienced significant improvement in sales of new and pre-owned vehicles. Such improved sales could be due to changes in consumer choices as a result of COVID-19, and therefore, no assurance can be provided that such growth is sales will continue at the same rate or at all, over any time period, and sales may ultimately decline. Furthermore, our improved sales and cost savings measures to date may not be sufficient to offset any later adverse impacts of the pandemic, and our liquidity could be negatively impacted, if sales trends from the second quarter are reversed As a result, we may be required to pursue additional sources of financing to obtain working capital and meet our financial obligations. Our ability to obtain any additional financing on favorable terms, or at all, is not guaranteed and largely dependent upon evolving market conditions and other factors. Additionally, while we intend to pursue the forgiveness of the PPP Loans received in accordance with the requirements and limitations under the CARES Act, no assurance can be provided that forgiveness of any portion of the PPP Loans will be obtained. Our operations also depend on the continued health and productivity of our employees at our dealerships service locations and corporate headquarters throughout this pandemic. The extent to which the COVID-19 pandemic ultimately impacts our business, results of operations, and financial condition will depend on future developments, which are highly uncertain and cannot be predicted, including the severity and duration of the COVID-19 pandemic, and further actions that may be taken by individuals, businesses and federal, state and local governments in response. Even after the COVID-19 pandemic has subsided, we may experience significant adverse effects to our business as a result of its global economic impact, including any economic recession or downturn and the impact of such a recession or downturn on unemployment levels, consumer confidence, levels of personal discretionary spending and credit availability.

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

Stock Repurchases

Period	Total Number of Shares Purchased		Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs		Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
January 1, 2020 - January 31, 2020		1,000	$	4.28		79,000	$	3,682.00
February 1, 2020 - February 29, 2020		12,405	$	4.22		91,405	$	3,630.00
March 1, 2020 - March 31, 2020		31,324	$	2.81		122,729	$	3,541.00
April 1, 2020 - April 30, 2020		18,570	$	2.15		141,299	$	3,502.00

(1) On November 7, 2019, we announced that our Board of Directors authorized a stock repurchase program authorizing us to repurchase up to $4.0 million of our shares of common stock. The program is effective through December 31, 2020.

Item 3 – Default Upon Senior Securities

None.

Item 4 – Mine Safety Disclosures

None.

Item 5 – Other Information

None.

46

Item 6. — Exhibits.

10.1	Third Amendment and Joinder to Credit Agreement, dated as of March 6, 2020, by and among the Existing Borrowers named therein, Lone Star Acquisition LLC, authorized to conduct business in the State of Texas as Lone Star Land of Houston, LLC, Lone Star Diversified, LLC, the Guarantors named therein, Manufacturers and Traders Trust Company and the lenders party to the credit agreement (filed as Exhibit 10.19 to the Form 10-K filed on March 20, 2020 and incorporated herein by reference).
10.2*	Fourth Amendment to Credit Agreement, dated as of April 15, 2020, by and among the Borrowers named therein, the Guarantors named therein, Manufacturers and Traders Trust Company and the lenders party to the credit agreement
31.1*	Certification of Chief Executive Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended
31.2*	Certification of Chief Financial Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended
32.1**	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer)
32.2**	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Financial Officer)
101 INS*	XBRL Instance Document
101 SCH*	XBRL Taxonomy Extension Schema Document
101 CAL*	XBRL Taxonomy Extension Calculation Linkbase Document
101 DEF*	XBRL Taxonomy Extension Definition Linkbase Document
101 LAB*	XBRL Extension Label Linkbase Document
101 PRE*	XBRL Taxonomy Extension Presentation Linkbase Document

* Filed herewith.

** Furnished herewith.

Exhibits 32.1 and 32.2 are being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that section, nor shall such exhibits be deemed to be incorporated by reference in any registration statement or other document filed under the Securities Act or the Exchange Act, except as otherwise stated in any such filing.

47

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	Lazydays Holdings, Inc.
Dated July 31, 2020	/s/ WILLIAM P. MURNANE
	William P. Murnane
	Chief Executive Officer
	(Duly authorized officer and
	principal executive officer)
Dated July 31, 2020	/s/ NICHOLAS TOMASHOT
	Nicholas J. Tomashot
	Chief Financial Officer
	(Duly authorized officer and
	principal financial and accounting officer)

48

EX-10.2

Exhibit 10.2

 

 

 

 

 

 

 

 

 

 

EX-31.1

EXHIBIT 31.1

CERTIFICATION

PURSUANT TO RULE 13a-14 AND 15d-14

UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

I, William P. Murnane, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q of Lazydays Holdings, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: July 31, 2020	/s/ WILLIAM P. MURNANE
	William P. Murnane
	Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION

PURSUANT TO RULE 13a-14 AND 15d-14

UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

CERTIFICATION OF CHIEF FINANCIAL OFFICER

I, Nicholas Tomashot, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q of Lazydays Holdings, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: July 31, 2020	/s/ NICHOLAS TOMASHOT
	Nicholas J. Tomashot
	Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Lazydays Holdings, Inc. (the “Company”) for the period ended June 30, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, William P. Murnane, Chief Executive Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 that:

(1)	the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2)	the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ WILLIAM P. MURNANE

William P. Murnane

Chief Executive Officer

Date: July 31, 2020

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Lazydays Holdings, Inc. (the “Company”) for the period ended June 30, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Nicholas Tomashot, Chief Financial Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 that:

(1)	the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2)	the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ NICHOLAS TOMASHOT

NICHOLAS J. TOMASHOT

Chief Financial Officer

Date: July 31, 2020

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2020	Jul. 29, 2020
Cover [Abstract]
Entity Registrant Name	Lazydays Holdings, Inc.
Entity Central Index Key	0001721741
Document Type	10-Q
Document Period End Date	Jun. 30, 2020
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity's Reporting Status Current	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business Flag	true
Entity Emerging Growth Company	true
Entity Ex Transition Period	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		9,592,814
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2020

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Jun. 30, 2020	Dec. 31, 2019
Current assets
Cash	$ 62,050	$ 31,458
Receivables, net of allowance for doubtful accounts of $535 and $382 at June 30,2020 and December 31, 2019, respectively	30,815	16,025
Inventories	100,280	160,864
Income tax receivable		326
Prepaid expenses and other	3,169	2,999
Total current assets	196,314	211,672
Property and equipment, net	90,809	86,876
Operating lease assets	17,110
Goodwill	40,616	38,979
Intangible assets, net	69,520	68,854
Other assets	353	255
Total assets	414,722	406,636
Current liabilities
Accounts payable, accrued expenses and other current liabilities	31,553	23,855
Income taxes payable	3,444
Floor plan notes payable, net of debt discount	92,256	143,949
Financing liability, current portion	1,462	936
Long-term debt, current portion	17,332	5,993
Operating lease liability, current portion	3,164
Total current liabilities	149,211	174,733
Long term liabilities
Financing liability, non-current portion, net of debt discount	71,403	63,557
Long term debt, non-current portion, net of debt discount	15,679	15,573
Operating lease liability, non-current portion	13,616
Deferred tax liability	16,450	16,450
Total liabilities	266,359	270,313
Commitments and Contingencies
Series A Convertible Preferred Stock; 600,000 shares, designated, issued, and outstanding as of June 30, 2020 and December 31, 2019; liquidation preference of $69,237 and $65,910 as of June 30, 2020 and December 31, 2019, respectively	64,221	60,893
Stockholders' Equity
Preferred Stock, $0.0001 par value; 5,000,000 shares authorized;
Common stock, $0.0001 par value; 100,000,000 shares authorized; 8,548,524 and 8,506,666 shares issued and 8,407,225 and 8,428,666 outstanding at June 30, 2020 and December 31, 2019, respectively
Additional paid-in capital	78,712	79,186
Treasury Stock, at cost, 141,299 and 78,000 shares at June 30, 2020 and December 31, 2019, respectively	(499)	(314)
Retained earnings (accumulated deficit)	5,929	(3,442)
Total stockholders' equity	84,142	75,430
Total liabilities and stockholders' equity	$ 414,722	$ 406,636

XML

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Jun. 30, 2020	Dec. 31, 2019
Statement of Financial Position [Abstract]
Allowance for doubtful accounts	$ 535	$ 382
Series A convertible preferred stock, shares designated	600,000	600,000
Series A convertible preferred stock, shares issued	600,000	600,000
Series A convertible preferred stock, shares outstanding	600,000	600,000
Series A convertible preferred stock, liquidation preference, value	$ 69,237	$ 65,910
Preferred stock, par value	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	5,000,000	5,000,000
Common stock, par value	$ 0.0001	$ 0.0001
Common stock, shares authorized	100,000,000	100,000,000
Common stock, shares issued	8,548,524	8,506,666
Common stock, shares outstanding	8,407,225	8,428,666
Treasury stock, shares	141,299	78,000

XML

Condensed Consolidated Statements of Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Revenues
New and pre-owned vehicles	$ 191,505	$ 149,046	$ 358,693	$ 301,680
Other	22,456	19,500	46,122	39,923
Total revenues	213,961	168,546	404,815	341,603
Cost applicable to revenues (excluding depreciation and amortization shown below)
New and pre-owned vehicles (including adjustments to the LIFO reserve of ($240), $359, ($49) and $606, respectively)	164,377	128,376	307,779	259,493
Other	5,631	4,692	11,610	9,685
Total cost applicable to revenue	170,008	133,068	319,389	269,178
Transaction costs	45	87	301	315
Depreciation and amortization	2,671	2,640	5,308	5,335
Stock-based compensation	340	1,112	1,020	2,626
Selling, general, and administrative expenses	28,269	25,151	59,385	51,603
Income from operations	12,628	6,488	19,412	12,546
Other income/expenses
Loss on sale of property and equipment	(6)		(8)	(2)
Interest expense	(2,018)	(2,531)	(4,513)	(5,558)
Total other expense	(2,024)	(2,531)	(4,521)	(5,560)
Income before income tax expense	10,604	3,957	14,891	6,986
Income tax expense	(2,536)	(2,099)	(3,836)	(3,284)
Net income	8,068	1,858	11,055	3,702
Dividends on Series A Convertible Preferred Stock	(1,684)	(1,525)	(3,328)	(2,709)
Net income attributable to common stock and participating securities	$ 6,384	$ 333	$ 7,727	$ 993
EPS:
Basic and diluted income per share	$ 0.39	$ 0.02	$ 0.48	$ 0.06
Weighted average shares outstanding - basic and diluted	9,715,677	9,811,107	9,736,133	9,753,491

XML

Condensed Consolidated Statements of Income (Unaudited) (Parenthetical) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Income Statement [Abstract]
Adjustments to LIFO reserve	$ 240	$ 359	$ 49	$ 606

XML

Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($) $ in Thousands	Common Stock [Member]	Treasury Stock [Member]	Additional Paid-In Capital [Member]	(Accumulated Deficit) Retained Earnings [Member]	Total
Balance at Dec. 31, 2018			$ 80,606	$ (4,156)	$ 76,450
Balance, shares at Dec. 31, 2018	8,471,608
Repurchase of Unit Purchase Options			(500)		(500)
Stock-based compensation			1,514		1,514
Dividends on Series A preferred stock			(1,184)		(1,184)
Net income				1,844	1,844
Balance at Mar. 31, 2019			80,436	(2,312)	78,124
Balance, shares at Mar. 31, 2019	8,471,608
Balance at Dec. 31, 2018			80,606	(4,156)	76,450
Balance, shares at Dec. 31, 2018	8,471,608
Net income					3,702
Balance at Jun. 30, 2019			80,023	(454)	79,569
Balance, shares at Jun. 30, 2019	8,471,608
Balance at Mar. 31, 2019			80,436	(2,312)	78,124
Balance, shares at Mar. 31, 2019	8,471,608
Stock-based compensation			1,112		1,112
Dividends on Series A preferred stock			(1,525)		(1,525)
Net income				1,858	1,858
Balance at Jun. 30, 2019			80,023	(454)	79,569
Balance, shares at Jun. 30, 2019	8,471,608
Balance at Dec. 31, 2019		$ (314)	79,186	(3,442)	75,430
Balance, shares at Dec. 31, 2019	8,506,666	78,000
Stock-based compensation			680		680
Dividends on Series A preferred stock			(1,644)		(1,644)
Repurchase of Treasury Stock		$ (145)			(145)
Repurchase of Treasury Stock, shares		44,729
Net income				2,987	2,987
Balance at Mar. 31, 2020		$ (459)	78,222	(455)	77,308
Balance, shares at Mar. 31, 2020	8,506,666	122,729
Balance at Dec. 31, 2019		$ (314)	79,186	(3,442)	75,430
Balance, shares at Dec. 31, 2019	8,506,666	78,000
Net income					11,055
Balance at Jun. 30, 2020		$ (499)	78,712	5,929	84,142
Balance, shares at Jun. 30, 2020	8,548,524	141,299
Balance at Mar. 31, 2020		$ (459)	78,222	(455)	77,308
Balance, shares at Mar. 31, 2020	8,506,666	122,729
Stock-based compensation			340		340
Dividends on Series A preferred stock				(1,684)	(1,684)
Repurchase of Treasury Stock		$ (40)			(40)
Repurchase of Treasury Stock, shares		18,570
Shares issued pursuant to the Employee Stock Purchase Plan			150		150
Shares issued pursuant to the Employee Stock Purchase Plan, shares	41,858
Net income				8,068	8,068
Balance at Jun. 30, 2020		$ (499)	$ 78,712	$ 5,929	$ 84,142
Balance, shares at Jun. 30, 2020	8,548,524	141,299

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	3 Months Ended				6 Months Ended		12 Months Ended
	Jun. 30, 2020	Mar. 31, 2020	Jun. 30, 2019	Mar. 31, 2019	Jun. 30, 2020	Jun. 30, 2019	Dec. 31, 2019
Cash Flows From Operating Activities
Net income	$ 8,068	$ 2,987	$ 1,858	$ 1,844	$ 11,055	$ 3,702
Adjustments to reconcile net income to net cash provided by operating activities:
Stock based compensation	340		1,112		1,020	2,626
Bad debt expense					149	148
Depreciation and amortization of property and equipment					3,213	3,428
Amortization of intangible assets					2,095	1,907
Amortization of debt discount					85	175
Non-cash lease expense					107
Loss on sale of property and equipment	6				8	2
Changes in operating assets and liabilities:
Receivables					(14,040)	(3,295)
Inventories					71,326	49,049
Prepaid expenses and other					(167)	(90)
Income tax receivable/payable					3,770	2,399
Other assets					(95)	103
Accounts payable, accrued expenses and other current liabilities					6,977	(1,107)
Operating lease liability					(1,893)
Total Adjustments					72,555	55,345
Net Cash Provided By Operating Activities					83,610	59,047
Cash Flows From Investing Activities
Cash paid for acquisitions					(2,749)
Proceeds from sales of property and equipment					4,963	20
Purchases of property and equipment					(2,979)	(5,919)
Net Cash Used In Investing Activities					(765)	(5,899)
Cash Flows From Financing Activities
Net repayments under M&T bank floor plan					(63,057)	(48,893)
Borrowings under Houston mortgage with M&T bank and PPP Loans					13,710
Repayment of long term debt with M&T bank					(725)	(1,450)
Proceeds from financing liability						3,476
Repayments of financing liability					(480)	(341)
Payment of dividends on Series A preferred stock						(1,210)
Repurchase of Unit Purchase Options						(500)
Repurchase of Treasury Stock					(184)
Proceeds from shares issued pursuant to the Employee Stock Purchase Plan					150
Repayments of acquisition notes payable					(1,536)	(681)
Loan issuance costs					(131)
Net Cash Used In Financing Activities					(52,253)	(49,599)
Net Increase In Cash					30,592	3,549
Cash - Beginning		$ 31,458		$ 26,603	31,458	26,603	$ 26,603
Cash - Ending	$ 62,050		$ 30,152		62,050	30,152	$ 31,458
Supplemental Disclosures of Cash Flow Information:
Cash paid during the period for interest					4,710	5,488
Cash paid during the period for income taxes net of refunds received					66	886
Non-Cash Investing and Financing Activities
Rental vehicles transferred to inventory, net						218
Fixed assets purchased with accounts payable
Accrued dividends on Series A Preferred Stock					3,328	2,709
Operating lease assets - ASC 842 adoption					(17,781)
Operating lease liabilities - ASC 842 adoption					17,845
Operating lease assets - new					(655)
Operating lease liabilities - new					655
Net assets acquired in acquisitions					$ 2,749

XML

Business Organization and Nature of Operations

6 Months Ended

Jun. 30, 2020

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Business Organization and Nature of Operations

NOTE 1 – BUSINESS ORGANIZATION AND NATURE OF OPERATIONS

Lazydays Holdings, Inc. (the “Company” or “Holdings”), a Delaware corporation, was originally formed on October 24, 2017, as a wholly owned subsidiary of Andina Acquisition Corp. II (“Andina”), an exempted company incorporated in the Cayman Islands on July 1, 2015 for the purpose of entering into a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization or other similar business combination with one or more business targets. On October 27, 2017, a merger agreement was entered into by and among Andina, Andina II Holdco Corp. (“Holdco”), a Delaware corporation and wholly-owned subsidiary of Andina, Andina II Merger Sub Inc., a Delaware corporation, and a wholly-owned subsidiary of Holdco (“Merger Sub”), Lazy Days’ R.V. Center, Inc. (and its subsidiaries), a Delaware corporation (“Lazydays RV”), and solely for certain purposes set forth in the merger agreement, A. Lorne Weil (the “Merger Agreement”). The Merger Agreement provided for a business combination transaction by means of (i) the merger of Andina with and into Holdco, with Holdco surviving, changing its name to Lazydays Holdings, Inc. and becoming a new public company (the “Redomestication Merger”) and (ii) the merger of Lazydays RV with and into Merger Sub with Lazydays RV surviving and becoming a direct wholly-owned subsidiary of Holdings (the “Transaction Merger” and together with the Redomestication Merger, the “Mergers”). On March 15, 2018, the Mergers were consummated.

Lazydays RV has subsidiaries that operate recreational vehicle (“RV”) dealerships in eight locations including two in the state of Florida, two in the state of Colorado, two in the state of Arizona (one of which was acquired in May 2020), one in the state of Tennessee and one in the state of Minnesota. Lazydays RV also has a dedicated service center location near Houston, Texas which opened in February 2020. Through its subsidiaries, Lazydays RV sells and services new and pre-owned recreational vehicles, and sells related parts and accessories. It also offers to its customers such ancillary services as overnight campground and restaurant facilities. The Company also arranges financing and extended service contracts for vehicle sales through third-party financing sources and extended warranty providers.

XML

Significant Accounting Policies

6 Months Ended

Jun. 30, 2020

Accounting Policies [Abstract]

Significant Accounting Policies

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. For additional information, these condensed consolidated financial statements should be read in conjunction with Lazydays Holdings, Inc.’s and Lazy Days’ R.V. Center, Inc.’s consolidated financial statements and notes as of December 31, 2019 and 2018 and for the years then ended, included in the Annual Report on Form 10-K filed with the SEC on March 20, 2020. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.

Principles of Consolidation

The condensed consolidated financial statements include the accounts of Holdings, Lazydays RV and its wholly owned subsidiary LDRV Holdings Corp. LDRV Holdings Corp is the sole owner of Lazydays Land Holdings, LLC, Lazydays Tampa Land Holdings, LLC, Lazydays RV America, LLC, Lazydays RV Discount, LLC, Lazydays Mile Hi RV, LLC, LDRV of Tennessee LLC, Lazydays of Minneapolis LLC, Lazydays of Central Florida, LLC, Lone Star Acquisition LLC, Lone Star Diversified LLC, LDRV Acquisition Corp of Nashville LLC, LDRV of Nashville LLC and Lazydays RV of Phoenix, LLC (collectively, the “Company”, “Lazydays” or “Successor”). All significant inter-company accounts and transactions have been eliminated in consolidation.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the assumptions used in the valuation of the net assets acquired in business combinations, goodwill and other intangible assets, provision for charge-backs, inventory write-downs, allowance for doubtful accounts and stock-based compensation.

Revenue Recognition

In May 2014, the Financial Accounting Standards Board (“FASB”) issued accounting standard updates which clarified principles for recognizing revenue arising from contracts with customers (Accounting Standards Codification (“ASC”) 606 (“ASC 606”) which superseded existing accounting guidance for revenue recognition. The core principle of the revenue standard is that an entity recognizes revenue to depict the transfer of promised goods or services to clients in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new guidance applies a five-step model for revenue measurement and recognition and also requires increased disclosures including the nature, amount, timing, and uncertainty of revenue and cash flows related to contracts with clients.

The Company adopted the new revenue recognition standard at the beginning of the first quarter of fiscal 2019 using the modified retrospective method of adoption and applied the guidance to those contracts that were not completed as of December 31, 2018. Based on the evaluation, the Company did not identify customer contracts which will require different recognition under the new guidance.

Revenues are recognized when control of the promised goods or services is transferred to the customers at the expected amount the Company is entitled to for such goods and services. Taxes collected on revenue producing transactions are excluded from revenue in the condensed consolidated statements of income. The following table represents the Company’s disaggregation of revenue:

	Three months ended				Six months ended
	June 30, 2020		June 30, 2019		June 30, 2020		June 30, 2019
New vehicle revenue	$	129,398	$	94,234	$	231,842	$	192,046
Preowned vehicle revenue		62,107		54,812		126,851		109,634
Parts, accessories, and related services		9,165		8,731		19,930		17,506
Finance and insurance revenue		12,763		9,537		24,035		19,252
Campground, rental, and other revenue		528		1,232		2,157		3,165
	$	213,961	$	168,546	$	404,815	$	341,603

Revenue from the sale of vehicle contracts is recognized at a point in time on delivery, transfer of title and completion of financing arrangements.

Revenue from the sale of parts, accessories, and related service is recognized as services and parts are delivered or as a customer approves elements of the completion of service. Revenue from the sale of parts, accessories, and related service is recognized in other revenue in the accompanying condensed consolidated statements of income.

Revenue from the rental of vehicles is recognized pro rata over the period of the rental agreement (the Company’s rental business was phased out in 2019. The rental agreements are generally short-term in nature. Revenue from rentals is included in other revenue in the accompanying condensed consolidated statements of income. Campground revenue is also recognized over the time period of use of the campground.

The Company receives commissions from the sale of insurance and vehicle service contracts to customers. In addition, the Company arranges financing for customers through various financial institutions and receives commissions. The Company may be charged back (“charge-backs”) for financing fees, insurance or vehicle service contract commissions in the event of early termination of the contracts by the customers. The revenues from financing fees and commissions are recorded at the time of the sale of the vehicles and an allowance for future charge-backs is established based on historical operating results and the termination provision of the applicable contracts. The estimates for future chargebacks require judgment by management, and as a result there is an element of risk associated with these revenue streams. The Company recognized finance and insurance revenues, less the additions to the charge-back allowance, which is included in other revenue as follows (unaudited):

	Three months ended						Six months ended
	June 30, 2020			June 30, 2019			June 30, 2020			June 30, 2019
Gross finance and insurance revenues	$	13,917		$	11,009		$	26,500		$	21,687
Additions to charge-back allowance		(1,154	)		(1,472	)		(2,465	)		(2,435	)
Net Finance Revenue	$	12,763		$	9,537		$	24,035		$	19,252

The Company has an accrual for charge-backs which totaled $5,150 and $4,221 at June 30, 2020 and December 31, 2019, respectively, and is included in “Accounts payable, accrued expenses, and other current liabilities” in the accompanying condensed consolidated balance sheets.

Deposits on vehicles received in advance are accounted for as a liability and recognized into revenue upon completion of each respective transaction. These contract liabilities are included in Note 5 – Accounts Payable, Accrued Expenses, and Other Current Liabilities as customer deposits. During the six months ended June 30, 2020, $1,824 of contract liabilities as of December 31, 2019 were recognized in revenue.

Inventories

Vehicle and parts inventories are recorded at the lower of cost or net realizable value, with cost determined by the last-in, first-out (“LIFO”) method. Cost includes purchase costs, reconditioning costs, dealer-installed accessories, and freight. For vehicles accepted in trades, the cost is the fair value of such used vehicles at the time of the trade-in. Retail parts, accessories, and other inventories primarily consist of retail travel and leisure specialty merchandise. The current replacement costs of LIFO inventories exceeded their recorded values by $3,670 and $3,719 as of June 30, 2020 and December 31, 2019, respectively.

Cumulative Redeemable Convertible Preferred Stock

The Company’s Series A Preferred Stock (See Note 10 – Preferred Stock) is cumulative redeemable convertible preferred stock. Accordingly, it is classified as temporary equity and is shown net of issuance costs and the relative fair value of warrants issued in conjunction with the issuance of the Series A Preferred Stock. Unpaid preferred dividends are accumulated, compounded at each quarterly dividend date and presented within the carrying value of the Series A Preferred Stock until a dividend is declared by the board of directors.

Stock Based Compensation

The Company accounts for stock-based compensation for employees and directors in accordance with ASC 718, Compensation. ASC 718 requires all share-based payments to employees, including grants of employee stock options, to be recognized in the statement of income based on their fair values. Under the provisions of ASC 718, stock-based compensation costs are measured at the grant date, based on the fair value of the award, and are recognized as expense over the employee’s requisite or derived service period. In accordance with ASC 718, excess tax benefits realized from the exercise of stock-based awards are classified as cash flows from operating activities. All excess tax benefits and tax deficiencies (including tax benefits of dividends on share-based payment awards) are recognized as income tax expense or benefit in the condensed consolidated statements of income.

Earnings Per Share

The Company computes basic and diluted earnings/(loss) per share (“EPS”) by dividing net earnings/(loss) by the weighted average number of shares of common stock outstanding during the period.

The Company is required, in periods in which it has net income, to calculate EPS using the two-class method. The two-class method is required because the Company’s Series A Preferred Stock have the right to receive dividends or dividend equivalents should the Company declare dividends on its common stock. Under the two-class method, earnings for the period are allocated on a pro-rata basis to the common and preferred stockholders. The weighted-average number of common and preferred shares outstanding during the period is then used to calculate basic EPS for each class of shares.

In periods in which the Company has a net loss, basic loss per share is calculated by dividing the loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. The two-class method is not used, because the preferred stock does not participate in losses.

The following table summarizes net income attributable to common stockholders used in the calculation of basic and diluted income per common share:

	Three months ended				Six months ended
(Dollars in thousands - except share and per share amounts)		June 30, 2020		June 30, 2019		June 30, 2020		June 30, 2019
Distributed earnings allocated to common stock	$	-	$	-	$	-
Undistributed earnings allocated to common stock		3,799		205		4,649		611
Net earnings allocated to common stock		3,799		205		4,649		611
Net earnings allocated to participating securities		2,585		128		3,078		382
Net earnings allocated to common stock and participating securities	$	6,384	$	333	$	7,727	$	993
Weighted average shares outstanding for basic earnings per common share		9,715,677		9,811,107		9,736,133		9,753,491
Dilutive effect of warrants and options		-		-		-		-
Weighted average shares outstanding for diluted earnings per share computation		9,715,677		9,811,107		9,736,133		9,753,491
Basic income per common share	$	0.39	$	0.02	$	0.48	$	0.06
Diluted income per common share	$	0.39	$	0.02	$	0.48	$	0.06

The denominator of the basic and dilutive EPS was calculated as follows:

	Three months ended			Six months ended
		June 30, 2020	June 30, 2019		June 30, 2020	June 30, 2019
Weighted average outstanding common shares		8,376,178	8,471,608		8,396,634	8,413,992
Weighted average prefunded warrants		1,339,499	1,339,499		1,339,499	1,339,499
Weighted shares outstanding - basic and diluted		9,715,677	9,811,107		9,736,133	9,753,491

The following common stock equivalent shares were excluded from the computation of the diluted income per share, since their inclusion would have been anti-dilutive:

	Three months ended			Six months ended
		June 30, 2020	June 30, 2019		June 30, 2020	June 30, 2019
Shares underlying warrants		4,677,458	4,677,458		4,677,458	4,677,458
Stock options		3,993,759	3,677,580		3,993,759	3,677,580
Share equivalents excluded from EPS		8,671,217	8,355,038		8,671,217	8,355,038

As of June 30, 2020, the Company did not declare and pay the dividend. As a result, the Series A Convertible Preferred Stock was convertible into 6,880,741 shares of common stock. Upon conversion the Company has the option to pay accrued dividends in cash or allow conversion into common stock.

Advertising Costs

Advertising and promotion costs are charged to operations in the period incurred. Advertising and promotion costs totaled approximately $2,862 and $3,013 for the three months ended June 30, 2020 and June 30, 2019, respectively, and $7,221 and $6,933 for the six months ended June 30, 2020 and June 30, 2019, respectively.

Income Taxes

The Company recognizes deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statements or tax returns. Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The Company estimates the degree to which tax assets and credit carry forwards will result in a benefit based on expected profitability by tax jurisdiction.

In its interim financial statements, the Company follows the guidance in ASC 270, “Interim Reporting” and ASC 740 “Income Taxes”, whereby the Company utilizes the expected annual effective tax rate in determining its income tax provisions for the interim periods.

Seasonality

The Company’s combined operations generally experience modestly higher vehicle sales in the first half of each year during the winter months at the Company’s largest location in Tampa, Florida. In addition, the northern locations in Colorado, Tennessee and Minnesota generally experience modestly higher vehicle sales during the spring months.

Vendor Concentrations

The Company purchases its new recreational vehicles and replacement parts from various manufacturers. During the three months ended June 30, 2020, four major manufacturers accounted for 35.0%, 22.5%, 21.5% and 16.9% of RV purchases. During the six months ended June 30, 2020, four major manufacturers accounted for 31.5%, 21.2%, 20.2% and 19.0% of RV purchases.

During the three months ended June 30, 2019, four major manufacturers accounted for 36.1%, 22.3%, 17.0% and 15.4% of RV purchases. During the six months ended June 30, 2019, four major manufacturers accounted for 40.0%, 20.6%, 16.7% and 13.2% of RV purchases.

The Company is subject to dealer agreements with each manufacturer. The manufacturer is entitled to terminate the dealer agreement if the Company is in material breach of the agreement terms.

Geographic Concentrations

The percent of revenues generated by the Florida locations and the Colorado locations, which generate greater than 10% of revenues, were as follows (unaudited):

	Three months ended						Six months ended
	June 30, 2020			June 30, 2019			June 30, 2020			June 30, 2019
Florida		61	%		64	%		68	%		69	%
Colorado		17	%		16	%		14	%		13	%

These geographic concentrations increase the exposure to adverse developments related to competition, as well as economic, demographic, weather and other changes in these regions.

Impact of COVID-19

In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic which continues to spread throughout the United States and globally. The Company is monitoring the outbreak of COVID-19 and the related business and travel restrictions and changes to behavior intended to reduce its spread, and its impact on operations, financial position, cash flows, inventory, supply chains, purchasing trends, customer payments, and the industry in general, in addition to the impact on its employees. Due to the rapid development and fluidity of this situation, the magnitude and duration of the pandemic and its impact on the Company’s operations and liquidity is uncertain as of the date of this report. While there could ultimately be a material impact on operations and liquidity of the Company, at the time of issuance of this quarterly report on Form 10-Q, the impact could not be determined.

Due to the COVID-19 pandemic, the Company took a number of actions effective April 6, 2020 to adjust resources and costs to align with reduced demand caused by the pandemic. These actions included:

● Reduction of its workforce by 25%;

● Temporary reduction of Senior management salaries (April 2020 through May 2020);

● Suspension of 2020 annual pay increases;

● Temporary suspension of 401k match (April 2020 through June 2020);

● Delay non-critical capital projects;

● Focus resources on core sales and service operations

As described under Note 7 - Debt below, in order to help mitigate the effects of the COVID-19 pandemic, the Company entered into the Fourth Amendment to the M&T credit agreement on April 15, 2020 and applied for and received funds under loans (“PPP Loans”) under the Paycheck Protection Program of the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) with M&T Bank.

Reclassifications

Certain amounts in prior periods have been reclassified to conform to the current period presentation. These reclassifications had no effect on the previously reported net income.

Recently Issued Accounting Standards

The Company qualifies as an emerging growth company pursuant to the provision of the Jumpstart Our Business Startups (“JOBS”) Act. Section 107 of the JOBS Act provides that an emerging growth company can delay the adoption of certain new accounting standards until those standards would otherwise apply to private companies. The Company has elected to take advantage of the extended transition period provided by the JOBS Act for complying with new or revised accounting standards.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326) (“ASU 2016-13”). This standard requires the use of a forward-looking expected loss impairment model for trade and other receivables, held-to-maturity debt securities, loans and other instruments. This standard also requires impairments and recoveries for available-for-sale debt securities to be recorded through an allowance account and revises certain disclosure requirements. In April 2019, the FASB issued ASU 2019-04, Codification Improvements, which provides guidance on accounting for credit losses on accrued interest receivable balances and guidance on including recoveries when estimating the allowance. In May 2019, the FASB issued ASU 2019-05, Targeted Transition Relief, which allows entities with an option to elect fair value for certain instruments upon adoption of Topic 326. The standard is effective for the Company for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. The Company is currently evaluating the impact that the adoption of the provisions of ASU 2016-03 will have on its condensed consolidated financial statements.

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848) (“ASU 2020-04”). This standard, effective for reporting periods through December 31, 2022, provides accounting relief for contract modifications that replace an interest rate impacted by reference rate reform (e.g., London Interbank Offered Rate (“LIBOR”)) with a new alternative reference rate. The guidance is applicable to investment securities, receivables, loans, debt, leases, derivatives and hedge accounting elections and other contractual arrangements. The new standard provides temporary optional expedients and exceptions to current GAAP guidance on contract modifications and hedge accounting. Specifically, a modification to transition to an alternative reference rate is treated as an event that does not require contract remeasurement or reassessment of a previous accounting treatment. The standard is generally effective for all contract modifications made and hedging relationships evaluated through December 31, 2022, as a result of reference rate reform. The Company is currently evaluating the impact that this new standard will have on our condensed consolidated financial statements.

Leases

Adoption of new lease standard

In February 2016, the FASB issued a new accounting standard that amends the guidance for the accounting and disclosure of leases. This new standard requires that lessees recognize the assets and liabilities that arise from leases on the balance sheet, including leases classified as operating leases, and disclose qualitative and quantitative information about leasing arrangements. The FASB subsequently issued additional amendments to address issues arising from the implementation of the new lease standard. We adopted this standard as of January 1, 2020, using the modified-retrospective method. This approach provides a method for recording existing leases at adoption. We used the adoption date as our date of initial application, and thus comparative-period financial information is not presented for periods prior to the adoption date. In addition, we elected the package of practical expedients permitted under the transition guidance within the new standard, which, among other things, allowed the Company to carry forward the historical lease classification.

Adoption of the new standard resulted in total operating lease liabilities of approximately $17,800 and operating lease assets of approximately $17,800 as of January 1, 2020. The standard did not materially impact our Condensed Consolidated Statements of Income and had no impact on our Condensed Consolidated Statements of Cash Flows. Our accounting policies under the new standard are described below. See Note 6, Leases.

Lease recognition

At inception of a contract, we determine whether an arrangement is or contains a lease. For all leases, we determine the classification as either operating or financing.

Operating lease assets represent our right to use an underlying asset for the lease term, and lease liabilities represent our obligation to make lease payments under the lease. Lease recognition occurs at the commencement date and lease liability amounts are based on the present value of lease payments over the lease term. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Because most of our leases do not provide information to determine an implicit interest rate, we use our incremental borrowing rate in determining the present value of lease payments. Operating lease assets also include any lease payments made prior to the commencement date and exclude lease incentives received. Operating lease expense is recognized on a straight-line basis over the lease term. We have lease agreements with both lease and non-lease components, which are generally accounted for together as a single lease component.

Subsequent Events

Management of the Company has analyzed the activities and transactions subsequent to June 30, 2020 through the date these condensed consolidated financial statements were issued to determine the need for any adjustments to or disclosures within the financial statements. The Company did not identify any recognized or non-recognized subsequent events that would require disclosure in the condensed consolidated financial statements.

XML

Business Combination

6 Months Ended

Jun. 30, 2020

Business Combinations [Abstract]

Business Combination

NOTE 3 – BUSINESS COMBINATION

Acquisitions of Dealerships

On August 1, 2019, the Company consummated its asset purchase agreement with Alliance Coach Inc. (“Alliance”). The purchase price consisted of cash and a note payable to the seller of Alliance. The note payable is a two year note which matures on August 1, 2021, which requires monthly payments of $134 in principal and interest. The note bears interest at 5.0% per year. As part of the acquisition, the Company acquired the inventory of Alliance and has added the inventory to the M&T Floor Plan Line of Credit (as defined below).

On May 19, 2020, the Company consummated its asset purchase agreement with Korges Enterprises, Inc. (“Korges”). The purchase price consisted solely of cash paid to Korges. As part of the acquisition, the Company acquired the inventory of Korges and has added the inventory to the M&T Floor Plan Line of Credit (as defined below).

The Company accounted for the asset purchase agreements as business combinations using the purchase method of accounting as it was determined that Alliance and Korges each constituted a business. As a result, the Company determined its preliminary allocation of the fair value of the assets acquired and the liabilities assumed for these dealerships as follows:

	2020		2019
Inventories	$	10,742	$	12,171
Accounts receivable and prepaid expenses		905		53
Property and equipment		202		77
Intangible assets		2,760		2,630
Total assets acquired		14,609		14,931
Accounts payable, accrued expenses and other current liabilities		719		243
Floor plan notes payable		11,322		11,434
Total liabilities assumed		12,041		11,677
Net assets acquired	$	2,568	$	3,254

The fair value of consideration paid was as follows:

		2020		2019
Purchase Price:	$	2,749	$	2,568
Cash consideration paid				(107	)
Amounts due (from) to former owners		-		-
Note payable issued to former owners				3,045
	$	2,749	$	5,506

Goodwill represents the excess of the purchase price over the estimated fair value assigned to tangible and identifiable intangible assets acquired and liabilities assumed from Alliance and Korges. Goodwill associated with the transactions is detailed below:

		2020		2019
Total consideration	$	2,749	$	5,506
Less net assets acquired		2,568		3,254
Goodwill	$	181	$	2,252

The following table summarizes the Company’s preliminary allocation of the purchase price to the identifiable intangible assets acquired as of the date of the closings.

		Gross Asset Amount at Acquisition Date	Weighted Average Amortization Period in Years
Customer Lists	$	270	7 years
Dealer Agreements	$	4,900	7 years
Noncompete Agreement	$	220	5 years

The Company recorded approximately $19,735 in revenue and $1,456 in net income prior to income taxes during the period from April 1, 2020 to June 30, 2020 related to these acquisitions. The Company recorded approximately $33,690 in revenue and $2,197 in net income prior to income taxes during the period for the six months ended June 30, 2020 related to these acquisitions.

Pro Forma Information

The following unaudited pro forma financial information summarizes the combined results of operations for the Company as though the purchase of Alliance and Korges had been consummated on January 1, 2019.

	For the three months ended June 30,				For the six months ended June 30,
		2020		2019		2020		2019
Revenue	$	219,296	$	192,239	$	420,821	$	388,988
Income before income taxes	$	10,632	$	4,757	$	14,975	$	8,542
Net income	$	8,090	$	2,490	$	11,122	$	4,931

The Company adjusted the combined income of Lazydays RV with Alliance and Korges and adjusted net income to eliminate business combination expenses as well as the incremental depreciation and amortization associated with the preliminary purchase price allocation to determine pro forma net income.

XML

Inventories

6 Months Ended

Jun. 30, 2020

Inventory Disclosure [Abstract]

Inventories

NOTE 4 – INVENTORIES

Inventories consist of the following:

	As of			As of
	June 30, 2020			Dec 31, 2019
		(Unaudited)
New recreational vehicles	$	72,386		$	124,096
Pre-owned recreational vehicles		27,591			36,639
Parts, accessories and other		3,973			3,848
		103,950			164,583
Less: excess of current cost over LIFO		(3,670	)		(3,719	)
	$	100,280		$	160,864

XML

Accounts Payable, Accrued Expenses and Other Current Liabilities

6 Months Ended

Jun. 30, 2020

Payables and Accruals [Abstract]

Accounts Payable, Accrued Expenses and Other Current Liabilities

NOTE 5 – ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

Accounts payable, accrued expenses and other current liabilities consist of the following:

	As of June 30, 2020		As of Dec 31, 2019
		(Unaudited)
Accounts payable	$	13,768	$	11,231
Other accrued expenses		5,227		3,392
Customer deposits		3,723		2,267
Accrued compensation		3,552		2,388
Accrued charge-backs		5,150		4,221
Accrued interest		133		356
Total	$	31,553	$	23,855

XML

Leases

6 Months Ended

Jun. 30, 2020

Leases [Abstract]

Leases

NOTE 6 – LEASES

On January 1, 2020, we adopted a new accounting standard that amends the guidance for the accounting and reporting of leases. Certain required disclosures have been made on a prospective basis in accordance with the guidance of the standard. See Note 2, Significant Accounting Policies.

The Company leases property and equipment throughout the United States primarily under operating leases. Leases with lease terms of 12 months or less are expensed on a straight-line basis over the lease term and are not recorded in the Condensed Consolidated Balance Sheets.

Most leases include one or more options to renew, with renewal terms that can extend the lease term up to 20 years (some leases include multiple renewal periods). The exercise of lease renewal options is at our sole discretion. In addition, some of our lease agreements include rental payments adjusted periodically for inflation. Our lease agreements neither contain any residual value guarantees nor impose any significant restrictions or covenants.

The Company leases properties for its RV retail locations through nine operating leases. The Company also leases billboards and certain of its equipment through operating leases. The related right-of-use (“ROU”) assets for these operating leases are included in operating lease assets.

On May 19, 2020, the Company entered into a new lease for the property associated with the Korges acquisition. The lease was evaluated as a finance lease. As a result, a right of use asset was recorded in property and equipment for $4,015 with an offsetting $4,015 financing liability.

As of June 30, 2020, the weighted-average remaining lease term and weighted-average discount rate of operating leases was 6.5 years and 5.0%, respectively.

Operating lease costs for the three and six month periods ending June 30, 2020 was $1,078 and $1,956, respectively, including variable lease costs. There were no short term leases for the three and six months ended June 30, 2020.

Maturities of lease liabilities as of June 30, 2020 were as follows:

Maturity Date	Operating Leases
Remaining six months ending December 31, 2020	$	2,288
2021		4,305
2022		3,940
2023		3,812
2024		3,091
Thereafter		7,018
Total lease payments		24,454
Less: Imputed Interest		3,674
Present value of lease liabilities	$	20,780

The following presents supplemental cash flow information related to leases during 2020:

	For the six months ended June 30, 2020
Cash paid for amounts included in the measurement of lease liability:
Operating cash flows for operating leases	$	1,956
ROU assets obtained in exchange for lease liabilities:
Operating leases	$	655
Finance lease	$	4,015
	$	4,670

On March 10, 2020, the Company entered into an agreement for the sale of land to LD Murfreesboro TN Landlord, LLC for $4.921 million. The Company has entered into a lease agreement with the buyer with lease payments to commence upon granting of a certificate of occupancy and completion of planned construction, the cost of which will be paid for by LD Murfreesboro TN Landlord, LLC. The commencement date of the lease will occur at the completion of construction which is expected to occur in the fourth quarter of 2020.

XML

Debt

6 Months Ended

Jun. 30, 2020

Debt Disclosure [Abstract]

Debt

NOTE 7 – DEBT

M&T Financing Agreement

On March 15, 2018, the Company terminated and replaced the Bank of America (“BOA”) credit facility with a $200,000 Senior Secured Credit Facility with M&T Bank (the “M&T Facility”). The M&T Facility includes a Floor Plan Facility (the “M&T Floor Plan Line of Credit”), a Term Loan (the “M&T Term Loan”), and a Revolving Credit Facility (the “M&T Revolver”). The M&T Facility will mature on March 15, 2021. The M&T Facility requires the Company to meet certain financial and other covenants and is secured by substantially all the assets of the Company. The costs of the M&T Facility were recorded as a debt discount.

On March 15, 2018, the Company repaid $96,740 outstanding under the BOA floor plan notes payable and $8,820 outstanding under the BOA term loan with the proceeds of the M&T Facility.

On March 6, 2020, the Company entered into the Third Amendment and Joinder to Credit Agreement (“Third Amendment”) on the M&T Facility. Pursuant to the Third Amendment, Lone Star Land of Houston, LLC (the “Mortgage Loan Borrower”) and Lone Star Diversified, LLC (“Diversified”), wholly owned subsidiaries of LDRV, became parties to the Credit Agreement and were identified as Additional Loan Parties. The existing borrowers and guarantors also requested that the lenders provide a mortgage loan credit facility in the aggregate principal amount of acquisition, construction, and permanent mortgage financing for a property acquired by the Mortgage Loan Borrower. The mortgage loans maximum borrowing amount is $6,136. The mortgage shall bear interest at (a) LIBOR plus an applicable margin of 2.25% or (b) the Base Rate plus a margin of 1.25%. The mortgage requires monthly payments of principal of $0.03 million and matures on March 15, 2021 when all remaining principal and accrued interest payments become due. As of June 30, 2020, the mortgage balance was $5,006 and the interest rate was 2.4375%.

In order to help mitigate the effects of the COVID-19 pandemic, the Company entered into the Fourth Amendment to the M&T Credit agreement on April 15, 2020 (the “Fourth Amendment”). Pursuant to the Fourth Amendment, the parties agreed to a suspension of scheduled principal payments on the term loans and mortgage loans (to the extent the permanent loan period has begun for the mortgage loans) for the period from April 15, 2020 through June 15, 2020. Interest on the outstanding principal balances of the term loans and mortgage loans continued to accrue and be paid at the applicable interest rate during the deferment period. At the end of the deferment period, the borrowers resumed making all required payments of principal on the term loans and mortgage loans. All principal payments of the term loans and mortgage loans deferred during the deferment period are due and payable on the term loan maturity date or the mortgage loan maturity date, as applicable. Additionally, all principal payments deferred during the deferment period are due and payable (a) as described above or (b) if earlier, the date all outstanding amounts are otherwise due and payable under the terms of the credit documents (including, without limitation, upon maturity, acceleration or, to the extent applicable under the credit documents, demand for payment). In addition, the amendment includes a temporary suspension of scheduled curtailment payments required by the credit agreement for the period from April 1, 2020 through June 15, 2020. Amounts related to floor plan unused commitment fees and interest on the outstanding principal balance of the M&T Floor Plan Line of Credit (as defined below) will continue to accrue and be paid at the applicable rate and on the terms set forth in the credit agreement during the suspension period.

As of June 30, 2020, the payment of dividends by the Company (other than from proceeds of revolving loans) was permitted under the M&T Facility, so long as at the time of payment of any such dividend, no event of default existed under the M&T Facility, or would result from the payment of such dividend, and so long as any such dividend was permitted under the M&T Facility. As of March 31, 2020 and taking into account the effect of the Fourth Amendment to the Credit Agreement entered into on April 15, 2020, the maximum amount of cash dividends that the Company could make from legally available funds to its stockholders was limited to an aggregate of $15,105 pursuant to a trailing twelve month calculation as defined in the M&T Facility.

Floor Plan Line of Credit

The $175,000 M&T Floor Plan Line of Credit may be used to finance new vehicle inventory, but only $45,000 may be used to finance pre-owned vehicle inventory and $4,500 may be used to finance rental units. Principal becomes due upon the sale of the related vehicle. The M&T Floor Plan Line of Credit shall accrue interest at either (a) the fluctuating 30-day LIBOR rate plus an applicable margin which ranges from 2.00% to 2.30% based upon the Company’s total leverage ratio (as defined in the M&T Facility) or (b) the Base Rate plus an applicable margin ranging from 1.00% to 1.30% based upon the Company’s total leverage ratio (as defined in the M&T Facility). The Base Rate is defined in the M&T Facility as the highest of M&T’s prime rate, the Federal Funds rate plus 0.50% or one-month LIBOR plus 1.00%. In addition, the Company will be charged for unused commitments at a rate of 0.15%. As of June 30, 2020, the interest rate on the M&T Floor Plan Line of Credit was approximately 2.27825%.

The M&T Floor Plan Line of Credit consists of the following:

	As of June 30, 2020			As of December 31, 2019
	(Unaudited)
Floor plan notes payable, gross	$	92,398		$	144,133
Debt discount		(142	)		(184	)
Floor plan notes payable, net of debt discount	$	92,256		$	143,949

Term Loan

The $20,000 M&T Term Loan will be repaid in equal monthly principal installments of $242 plus accrued interest through the maturity date of March 15, 2021. The M&T Term Loan shall bear interest at (a) LIBOR plus an applicable margin of 2.25% to 3.00% based on the total leverage ratio (as defined in the M&T Facility) or (b) the Base Rate plus a margin of 1.25% to 2.00% based on the total leverage ratio (as defined in the M&T Facility). As of June 30, 2020, there was $14,200 outstanding under the M&T Term Loan. As of June 30, 2020, the interest rate on the M&T Term Loan was 2.6875%.

Revolver

The $5,000 M&T Revolver allows the Company to draw up to $5,000. The M&T Revolver shall bear interest at (a) 30-day LIBOR plus an applicable margin of 2.25% to 3.00% based on the total leverage ratio (as defined in the M&T Facility) or (b) the Base Rate plus a margin of 1.25% to 2.00% based on the total leverage ratio (as defined in the M&T Facility). The M&T Revolver is also subject to unused commitment fees at rates varying from 0.25% to 0.50% based on the total leverage ratio (as defined in the M&T Facility). During the three and six month periods ended June 30, 2020, there were no outstanding borrowings under the M&T Revolver.

PPP Loan

In response to continued economic uncertainty caused by the COVID-19 pandemic, subsidiaries of the Company took the additional step of applying for loans (“PPP Loans”) under the Paycheck Protection Program of the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) with M&T Bank (the “Lender”). On April 28, 2020, certain of the Company’s subsidiaries executed promissory notes (the “Notes”) in favor of the Lender for PPP Loans in an aggregate amount of $6,831,250 which mature on April 29, 2022. Applications were submitted by other subsidiaries of the Company, which resulted in the execution of a promissory note on April 30, 2020 for $1,236,040 and on May 4, 2020 for $636,665, which will mature on April 30, 2022 and May 4, 2022, respectively. Pursuant to the promissory notes evidencing the PPP loans (the “Notes”), such PPP Loans will bear interest at a rate of 1.0% per year. Commencing six months after each PPP Loan was disbursed, monthly payments of principal and interest will be required in amounts necessary to fully amortize the principal amount by the maturity date. The PPP Loans are unsecured and are non-recourse obligations. The Notes provide for customary events of default, and the PPP Loans may be accelerated upon the occurrence of an event of default. All or a portion of the PPP Loans may be forgiven upon application to the Lender for payroll and certain other costs incurred during the 8-week period beginning on the date each PPP Loan is disbursed, in accordance with the requirements and limitations under the CARES Act. The amount of the PPP Loan eligible for forgiveness will be reduced if the Company terminates employees or reduces salaries during the 8-week period. While the Company’s subsidiaries intend to use the entire amount of the PPP Loans for qualifying expenses, no assurance can be provided that forgiveness of any portion of the PPP Loans will be obtained.

XML

Income Taxes

6 Months Ended

Jun. 30, 2020

Income Tax Disclosure [Abstract]

Income Taxes

NOTE 8 – INCOME TAXES

The Company recorded a provision for federal and state income taxes of $2,536 and $2,099 for the three months ended June 30, 2020 and 2019, respectively, which represent effective tax rates of approximately 25% and 53%, respectively. The Company recorded a provision for federal and state income taxes of $3,836 and $3,284 for the six months ended June 30, 2020 and 2019, respectively, which represent effective tax rates of approximately 27% and 47%, respectively.

The Company’s effective tax rates differ from the federal statutory rate of 21% primarily due to local and state income tax rates, net of the federal tax effect as well as the non-deductibility of stock-based compensation expense.

XML

Commitments and Contingencies

6 Months Ended

Jun. 30, 2020

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

NOTE 9 - COMMITMENTS AND CONTINGENCIES

Employment Agreements

The Company entered into an employment agreement with the Chief Executive Officer (“CEO”) of the Company effective as of the consummation of the Mergers. The employment agreement with the CEO provides for an initial base salary of $540 subject to annual discretionary increases. In addition, the executive is eligible to participate in any employee benefit plans adopted by the Company from time to time and is eligible to receive an annual cash bonus based on the achievement of performance objectives. The CEO’s target bonus is 100% of his base salary. The employment agreement also provides that the executive is to be granted an option to purchase shares of common stock of the Company (See Note 11 – Stockholders’ Equity).

The employment agreement provides that if the executive is terminated for any reason, he is entitled to receive any accrued benefits, including any earned but unpaid portion of base salary through the date of termination, subject to withholding and other appropriate deductions. In addition, in the event the executive resigns for good reason or is terminated without cause (all as defined in the employment agreement) prior to January 1, 2022, subject to entering into a release, the Company will pay the executive severance equal to two times the base salary and average bonus for the CEO.

During May 2018, the Company entered into an offer letter with the Chief Financial Officer (the “CFO”) of the Company. The offer letter provides for an initial base salary of $325 per year subject to annual discretionary increases. In addition, the executive is eligible to participate in any employee benefit plans adopted by the Company from time to time and is eligible to receive an annual cash bonus based on the achievement of performance objectives. The CFO’s target bonus is 75% of his annual base salary (with a potential to earn a maximum of up to 150% of his target bonus). He was also provided with a relocation allowance of $100 which the CFO will be required to repay if he resigns from the Company or is terminated by the Company for cause within two years of his start date. If he is terminated without cause, he will receive twelve months of his base salary as severance. If he is terminated following a change in control, he is also eligible to receive a pro-rated bonus, if the board of directors determines that the performance objectives have been met. He also was granted an option to purchase shares of common stock of the Company (See Note 11- Stockholders’ Equity).

Note that due to the COVID-19 pandemic, as of April 6, 2020, senior management opted to forgo 25% of their salary in order to reduce costs to align with decreased demand in sales and services. Due to improvements in sales in May 2020, the senior management resumed normal salaries in late May 2020.

Director Compensation

The Company’s non-employee members of the board of directors will receive annual cash compensation of $50 for serving on the board of directors, $5 for serving on a committee of the board of directors (other than the Chairman of each of the committees) and $10 for serving as the Chairman of any of the committees of the board of directors.

Legal Proceedings

The Company is a party to multiple legal proceedings that arise in the ordinary course of business. The Company has certain insurance coverage and rights of indemnification. The Company does not believe that the ultimate resolution of these matters will have a material adverse effect on the Company’s business, results of operations, financial condition, or cash flows. However, the results of these matters cannot be predicted with certainty and an unfavorable resolution of one or more of these matters could have a material adverse effect on the Company’s business, results of operations, financial condition, and/or cash flows.

XML

Preferred Stock

6 Months Ended

Jun. 30, 2020

Equity [Abstract]

Preferred Stock

NOTE 10 – PREFERRED STOCK

On March 15, 2018, the Company consummated a private placement with institutional investors for the sale of convertible preferred stock, common stock, and warrants for an aggregate purchase price of $94,800 (the “PIPE Investment”). At the closing, the Company issued an aggregate of 600,000 shares of Series A Preferred Stock for gross proceeds of $60,000. The investors in the PIPE Investment were granted certain registration rights as set forth in the securities purchase agreements. The holders of the Series A Preferred Stock include 500,000 shares owned by funds managed by a member of the Company’s board of directors.

The Series A Preferred Stock ranks senior to all outstanding stock of the Company. Holders of the Series A Preferred Stock are entitled to vote on an as-converted basis together with the holders of the common stock, and not as a separate class, at any annual or special meeting of stockholders. Each share of Series A Preferred Stock is convertible at the holder’s election at any time, at an initial conversion price of $10.0625 per share, subject to adjustment (as applicable, the “Conversion Price”). Upon any conversion of the Series A Preferred Stock, the Company will be required to pay each holder converting shares of Series A Preferred Stock all accrued and unpaid dividends, in either cash or shares of common stock, at the Company’s option. The Conversion Price will be subject to adjustment for stock dividends, forward and reverse splits, combinations and similar events, as well as for certain dilutive issuances.

Dividends on the Series A Preferred Stock accrue at an initial rate of 8% per annum (the “Dividend Rate”), compounded quarterly, on each $100 of Series A Preferred Stock (the “Issue Price”) and are payable quarterly in arrears. Accrued and unpaid dividends, until paid in full in cash, will accrue at the then applicable Dividend Rate plus 2%. The Dividend Rate will be increased to 11% per annum, compounded quarterly, in the event that the Company’s senior indebtedness less unrestricted cash during any trailing twelve-month period ending at the end of any fiscal quarter is greater than 2.25 times earnings before interest, taxes, depreciation and amortization (“EBITDA”). The Dividend Rate will be reset to 8% at the end of the first fiscal quarter when the Company’s senior indebtedness less unrestricted cash during the trailing twelve-month period ending at the end of such quarter is less than 2.25 times EBITDA.

If, at any time following the second anniversary of the issuance of the Series A Preferred Stock, the volume weighted average price of the Company’s common stock equals or exceeds $25.00 per share (as adjusted for stock dividends, splits, combinations and similar events) for a period of thirty consecutive trading days, the Company may elect to force the conversion of any or all of the outstanding Series A Preferred Stock at the Conversion Price then in effect. From and after the eighth anniversary of the issuance of the Series A Preferred Stock, the Company may elect to redeem all, but not less than all, of the outstanding Series A Preferred Stock in cash at the Issue Price plus all accrued and unpaid dividends. From and after the ninth anniversary of the issuance of the Series A Preferred Stock, each holder of Series A Preferred Stock has the right to require the Company to redeem all of the holder’s outstanding shares of Series A Preferred Stock in cash at the Issue Price plus all accrued and unpaid dividends.

In the event of any liquidation, merger, sale, dissolution or winding up of the Company, holders of the Series A Preferred Stock will have the right to (i) payment in cash of the Issue Price plus all accrued and unpaid dividends, or (ii) convert the shares of Series A Preferred Stock into common stock and participate on an as-converted basis with the holders of common stock.

So long as the Series A Preferred Stock is outstanding, the holders thereof, by the vote or written consent of the holders of a majority in voting power of the outstanding Series A Preferred Stock, shall have the right to designate two members to the board of directors.

In addition, five-year warrants to purchase 596,273 shares of common stock at an exercise price of $11.50 per share were issued in conjunction with the issuance of the Series A Preferred Stock. The warrants may be exercised for cash or, at the option of the holder, on a “cashless basis” pursuant to the exemption provided by Section 3(a)(9) of the Securities Act. The warrants may be called for redemption in whole and not in part, at a price of $0.01 per share of common stock, if the last reported sales price of the Company’s common stock equals or exceeds $24.00 per share for any 20 trading days within a 30-day trading period ending on the third business day prior to the notice of redemption to warrant holders, if there is a current registration statement in effect with respect to the shares underlying the warrants.

The Series A Preferred Stock, while convertible into common stock, is also redeemable at the holder’s option and, as a result, is classified as temporary equity in the condensed consolidated balance sheets. An analysis of its features determined that the Series A Preferred Stock was more akin to equity. While the embedded conversion option (“ECO”) was subject to an anti-dilution price adjustment, since the ECO was clearly and closely related to the equity host, it was not required to be bifurcated and it was not accounted for as a derivative liability under ASC 815, Derivatives and Hedging.

After factoring in the relative fair value of the warrants issued in conjunction with the Series A Preferred Stock, the effective conversion price is $9.72 per share, compared to the market price of $10.29 per share on the date of issuance. As a result, a $3,392 beneficial conversion feature was recorded as a deemed dividend in the condensed consolidated statement of income because the Series A Preferred Stock is immediately convertible, with a credit to additional paid-in capital. The relative fair value of the warrants issued with the Series A Preferred Stock of $2,035 was recorded as a reduction to the carrying amount of the preferred stock in the condensed consolidated balance sheet. In addition, aggregate offering costs of $2,981 consisting of cash and the value of five-year warrants to purchase 178,882 shares of common stock at an exercise price of $11.50 per share issued to the placement agent were recorded as a reduction to the carrying amount of the preferred stock. The $632 value of the warrants was determined utilizing the Black-Scholes option pricing model using a term of 5 years, a volatility of 39%, a risk-free interest rate of 2.61%, and a 0% rate of dividends.

The discount associated with the Series A Preferred Stock was not accreted during the three months ended June 30, 2020 because redemption was not currently deemed to be probable.

The Company’s board of directors did not declare a dividend payment on the Series A Preferred Stock of $1,684 for the six months ended June 30, 2020. The dividends would have been $5.55 per share of Series A Preferred Stock for the period January1, 2020 to June 30, 2020. As a result, the amount was added to the carrying amount of the Series A Preferred Stock and the dividend rate is currently at 10% until such dividends are paid.

XML

Stockholders' Equity

6 Months Ended

Jun. 30, 2020

Equity [Abstract]

Stockholders' Equity

NOTE 11 – STOCKHOLDERS’ EQUITY

Authorized Capital

The Company is authorized to issue 100,000,000 shares of common stock, $0.0001 par value, and 5,000,000 shares of preferred stock, $0.0001 par value. The holders of the Company’s common stock are entitled to one vote per share. The holders of Series A Preferred Stock are entitled to the number of votes equal to the number of shares of common stock into which the holder’s shares are convertible. These holders of Series A Preferred Stock also participate in dividends if they are declared by the board of directors. See Note 10 – Preferred Stock, for additional information associated with the Series A Preferred Stock.

2018 Long-Term Incentive Equity Plan

On March 15, 2018, the Company adopted the 2018 Long-Term Incentive Equity Plan (the “2018 Plan”). The 2018 Plan reserves up to 13% of the shares of common stock outstanding on a fully diluted basis. The 2018 Plan is administered by the Compensation Committee of the board of directors, and provides for awards of options, stock appreciation rights, restricted stock, restricted stock units, warrants or other securities which may be convertible, exercisable or exchangeable for or into common stock. Due to the fact that the fair market value per share immediately following the closing of the Mergers was greater than $8.75 per share, the number of shares authorized for awards under the 2018 Plan was increased by a formula (as defined in the 2018 Plan) not to exceed 18% of shares of common stock then outstanding on a fully diluted basis. On May 20, 2019, the Company’s stockholders approved the adoption of the Lazydays Holdings, Inc. Amended and Restated 2018 Long Term Incentive Plan (the “Incentive Plan”). The Incentive Plan amends and restates the previously adopted 2018 Plan in order to replenish the pool of shares of common stock available under the Incentive Plan by adding an additional 600,000 shares of common stock and making certain changes in light of the Tax Cuts and Jobs Act and its impact on Section 162(m) of the Internal Revenue Code of 1986, as amended. As of June 30, 2020, there were 424,557 shares of common stock available to be issued under the Incentive Plan.

2019 Employee Stock Purchase Plan

On May 20, 2019, the Company’s stockholders approved the 2019 Employee Stock Purchase Plan (the “ESPP”). The ESPP reserved 900,000 shares of common stock for purchase by participants in the ESPP. Participants in the plan may purchase shares of common stock at a purchase price which will not be less than the lesser of 85% of the fair market value per share of the common on the first day of the purchase period or the last day of the purchase period. The initial offering and purchase period under the ESPP commenced on July 7, 2019 with the first purchase date to be December 2, 2019. During the three and six month periods ended June 30, 2020, the Company recorded $33 and $71, respectively, of stock based compensation related to the ESPP.

Warrants

The Company had the following activity related to shares of common stock underlying warrants:

	Shares Underlying Warrants		Weighted Average Exercise Price
Warrants outstanding January 1, 2020		4,677,458	$	11.50
Granted		-	$	-
Cancelled or Expired		-	$	-
Exercised		-	$	-
Warrants outstanding June 30, 2020		4,677,458	$	11.50

The table above excludes perpetual non-redeemable prefunded warrants to purchase 1,339,499 shares of common stock with an exercise price of $0.01 per share.

Stock Options

Stock option activity is summarized below:

	Shares Underlying Options			Weighted Average Exercise Price			Weighted Average Remaining Contractual Life		Aggregate Intrinsic Value
Options outstanding at January 1, 2020		3,798,818		$	10.63
Granted		380,000		$	8.26
Cancelled or terminated		(178,809	)	$	(10.47	)
Exercised		-		$	-
Options outstanding at June 30, 2020		4,000,009		$	10.41			3.09	$	-
Options vested at June 30, 2020		97,553		$	8.08			3.30	$	-

Awards with Market Conditions

On March 16, 2018, the Company granted five-year incentive stock options to purchase 3,573,113 shares of common stock at an exercise price of $11.10 per share to employees pursuant to the 2018 Plan, including 1,458,414 shares of common stock underlying the CEO’s stock options and 583,366 shares of common stock underlying the former CFO’s stock options. A set percentage of the stock options shall vest upon the volume weighted average price (“VWAP”) of the common stock, as defined in the option agreements, being equal to or greater than a specified price per share for at least thirty (30) out of thirty-five (35) consecutive trading days, as follows and are exercisable only to the extent that they are vested: 30% of the options shall vest upon the VWAP exceeding $13.125 per share; an additional 30% of the options shall vest upon the VWAP exceeding $17.50 per share; an additional 30% of the options shall vest upon the VWAP exceeding $21.875 per share; and an additional 10% of the options shall vest upon exceeding $35.00 per share; provided that the option holder remains continuously employed by the Company (and/or any of its subsidiaries) from the grant date through (and including) the relevant date of vesting. On May 7, 2018, the Company hired a new CFO who received a stock option award exercisable into 583,366 shares of common stock underlying options under the same terms as the former CFO. On June 15, 2018, the former CFO forfeited her existing 583,366 options.

The fair value of the awards issued on March 16, 2018 of $15,004 was determined using a Monte Carlo simulation based on a 5-year term, a risk-free rate of 2.62%, an annual dividend yield of 0%, and an annual volatility of 42.8%. The expense is being recognized over the derived service period of each vesting tranche which was determined to be 0.74 years, 1.64 years, 2.24 years, and 3.13 years.

The fair value of the awards issued on May 7, 2018 of $2,357 was determined using a Monte Carlo simulation based on a 5- year term, a risk-free rate of 2.74%, an annual volatility of 54.70%, and an annual dividend yield of 0%. The expense is being recognized over the derived service period of each vesting tranche which was determined to be 0.97 years, 1.75 years, 2.15 years, and 2.96 years.

The expense recorded for awards with market conditions was $220, and $774 during the three and six month periods ended June 30, 2020 and $1,059 and $2,529 during the three and six month periods ended June 30, 2019, which is included in operating expenses in the condensed consolidated statements of income.

Awards with Service Conditions

On March 16, 2018, the Company granted five-year stock options to purchase an aggregate of 99,526 shares of common stock at an exercise price of $11.10 per share to the non-employee directors of the Company, pursuant to the 2018 Plan. These options vest over three years with one-third vesting on each of the respective anniversary dates.

On March 23, 2018, stock options to purchase 14,218 shares of common stock that had been issued to one non-employee director were canceled, while new five-year options to purchase 15,123 shares of common stock at an exercise price of $10.40 per share were issued to certain investment funds pursuant to an arrangement between the same non-employee director and the investment adviser to the funds. The new options vest over three years with one-third vesting on each of the respective anniversary dates. On May 31, 2018, a non-employee director resigned and options to purchase 15,123 shares of common stock were forfeited.

The $350 fair value of these awards was determined using the Black-Scholes option pricing model based on a 3.5 year expected life, a risk-free rate of 2.42%, an annual dividend yield of 0%, and an annual volatility of 39%. The expense is being recognized over the three-year vesting period. The expected life was determined using the simplified method as the awards were determined to be plain-vanilla options.

During the year ended December 31, 2019, stock options to purchase 505,000 shares of common stock were issued to employees. The options have exercise prices ranging from $4.50 to $8.50. The options had a five year life and a four year vesting period. The fair value of the awards of $957 was determined using the Black-Scholes option pricing model based on a 3.75 year expected life, a risk free rate of 1.70%-2.51%, an annual dividend yield of 0% and an annual volatility of 52%-55%.

During the six months ended June 30, 2020, stock options to purchase 380,000 shares of common stock were issued to employees and board members. The options have an exercise price of $7.91 or $8.50. The options had a five year life and a four year vesting period. The fair value of the awards of $762 was determined using the Black-Scholes option pricing model based on the following range of assumptions:

	For the six months ended June 30, 2020
Risk free interest rate		0.29% - 0.43	%
Expected term (years)		3.50-3.75
Expected volatility		55% - 72	%
Expected dividends		0.00	%

The expected life was determined using the simplified method as the awards were determined to be plain-vanilla options.

The expense recorded for awards with service conditions was $91 and $179 for the three and six month periods ended June 30, 2020 and $53 and $96 for the three and six month periods ended June 30, 2019, which is included in operating expenses in the condensed consolidated statements of income.

As of June 30, 2020, total unrecorded compensation cost related to all non-vested awards was $1,699 which is expected to be amortized over a weighted average service period of approximately 2.62 years. The weighted average grant date fair value of awards issued during the six months ended June 30, 2020 was $2.33 per share.

XML

Significant Accounting Policies (Policies)

6 Months Ended

Jun. 30, 2020

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. For additional information, these condensed consolidated financial statements should be read in conjunction with Lazydays Holdings, Inc.’s and Lazy Days’ R.V. Center, Inc.’s consolidated financial statements and notes as of December 31, 2019 and 2018 and for the years then ended, included in the Annual Report on Form 10-K filed with the SEC on March 20, 2020. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.

Principles of Consolidation

Principles of Consolidation

The condensed consolidated financial statements include the accounts of Holdings, Lazydays RV and its wholly owned subsidiary LDRV Holdings Corp. LDRV Holdings Corp is the sole owner of Lazydays Land Holdings, LLC, Lazydays Tampa Land Holdings, LLC, Lazydays RV America, LLC, Lazydays RV Discount, LLC, Lazydays Mile Hi RV, LLC, LDRV of Tennessee LLC, Lazydays of Minneapolis LLC, Lazydays of Central Florida, LLC, Lone Star Acquisition LLC, Lone Star Diversified LLC, LDRV Acquisition Corp of Nashville LLC, LDRV of Nashville LLC and Lazydays RV of Phoenix, LLC (collectively, the “Company”, “Lazydays” or “Successor”). All significant inter-company accounts and transactions have been eliminated in consolidation.

Use of Estimates in the Preparation of Financial Statements

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the assumptions used in the valuation of the net assets acquired in business combinations, goodwill and other intangible assets, provision for charge-backs, inventory write-downs, allowance for doubtful accounts and stock-based compensation.

Revenue Recognition

Revenue Recognition

In May 2014, the Financial Accounting Standards Board (“FASB”) issued accounting standard updates which clarified principles for recognizing revenue arising from contracts with customers (Accounting Standards Codification (“ASC”) 606 (“ASC 606”) which superseded existing accounting guidance for revenue recognition. The core principle of the revenue standard is that an entity recognizes revenue to depict the transfer of promised goods or services to clients in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new guidance applies a five-step model for revenue measurement and recognition and also requires increased disclosures including the nature, amount, timing, and uncertainty of revenue and cash flows related to contracts with clients.

The Company adopted the new revenue recognition standard at the beginning of the first quarter of fiscal 2019 using the modified retrospective method of adoption and applied the guidance to those contracts that were not completed as of December 31, 2018. Based on the evaluation, the Company did not identify customer contracts which will require different recognition under the new guidance.

Revenues are recognized when control of the promised goods or services is transferred to the customers at the expected amount the Company is entitled to for such goods and services. Taxes collected on revenue producing transactions are excluded from revenue in the condensed consolidated statements of income. The following table represents the Company’s disaggregation of revenue:

	Three months ended				Six months ended
	June 30, 2020		June 30, 2019		June 30, 2020		June 30, 2019
New vehicle revenue	$	129,398	$	94,234	$	231,842	$	192,046
Preowned vehicle revenue		62,107		54,812		126,851		109,634
Parts, accessories, and related services		9,165		8,731		19,930		17,506
Finance and insurance revenue		12,763		9,537		24,035		19,252
Campground, rental, and other revenue		528		1,232		2,157		3,165
	$	213,961	$	168,546	$	404,815	$	341,603

Revenue from the sale of vehicle contracts is recognized at a point in time on delivery, transfer of title and completion of financing arrangements.

Revenue from the sale of parts, accessories, and related service is recognized as services and parts are delivered or as a customer approves elements of the completion of service. Revenue from the sale of parts, accessories, and related service is recognized in other revenue in the accompanying condensed consolidated statements of income.

Revenue from the rental of vehicles is recognized pro rata over the period of the rental agreement (the Company’s rental business was phased out in 2019. The rental agreements are generally short-term in nature. Revenue from rentals is included in other revenue in the accompanying condensed consolidated statements of income. Campground revenue is also recognized over the time period of use of the campground.

The Company receives commissions from the sale of insurance and vehicle service contracts to customers. In addition, the Company arranges financing for customers through various financial institutions and receives commissions. The Company may be charged back (“charge-backs”) for financing fees, insurance or vehicle service contract commissions in the event of early termination of the contracts by the customers. The revenues from financing fees and commissions are recorded at the time of the sale of the vehicles and an allowance for future charge-backs is established based on historical operating results and the termination provision of the applicable contracts. The estimates for future chargebacks require judgment by management, and as a result there is an element of risk associated with these revenue streams. The Company recognized finance and insurance revenues, less the additions to the charge-back allowance, which is included in other revenue as follows (unaudited):

	Three months ended						Six months ended
	June 30, 2020			June 30, 2019			June 30, 2020			June 30, 2019
Gross finance and insurance revenues	$	13,917		$	11,009		$	26,500		$	21,687
Additions to charge-back allowance		(1,154	)		(1,472	)		(2,465	)		(2,435	)
Net Finance Revenue	$	12,763		$	9,537		$	24,035		$	19,252

The Company has an accrual for charge-backs which totaled $5,150 and $4,221 at June 30, 2020 and December 31, 2019, respectively, and is included in “Accounts payable, accrued expenses, and other current liabilities” in the accompanying condensed consolidated balance sheets.

Deposits on vehicles received in advance are accounted for as a liability and recognized into revenue upon completion of each respective transaction. These contract liabilities are included in Note 5 – Accounts Payable, Accrued Expenses, and Other Current Liabilities as customer deposits. During the six months ended June 30, 2020, $1,824 of contract liabilities as of December 31, 2019 were recognized in revenue.

Inventories

Inventories

Vehicle and parts inventories are recorded at the lower of cost or net realizable value, with cost determined by the last-in, first-out (“LIFO”) method. Cost includes purchase costs, reconditioning costs, dealer-installed accessories, and freight. For vehicles accepted in trades, the cost is the fair value of such used vehicles at the time of the trade-in. Retail parts, accessories, and other inventories primarily consist of retail travel and leisure specialty merchandise. The current replacement costs of LIFO inventories exceeded their recorded values by $3,670 and $3,719 as of June 30, 2020 and December 31, 2019, respectively.

Cumulative Redeemable Convertible Preferred Stock

Cumulative Redeemable Convertible Preferred Stock

The Company’s Series A Preferred Stock (See Note 10 – Preferred Stock) is cumulative redeemable convertible preferred stock. Accordingly, it is classified as temporary equity and is shown net of issuance costs and the relative fair value of warrants issued in conjunction with the issuance of the Series A Preferred Stock. Unpaid preferred dividends are accumulated, compounded at each quarterly dividend date and presented within the carrying value of the Series A Preferred Stock until a dividend is declared by the board of directors.

Stock Based Compensation

Stock Based Compensation

The Company accounts for stock-based compensation for employees and directors in accordance with ASC 718, Compensation. ASC 718 requires all share-based payments to employees, including grants of employee stock options, to be recognized in the statement of income based on their fair values. Under the provisions of ASC 718, stock-based compensation costs are measured at the grant date, based on the fair value of the award, and are recognized as expense over the employee’s requisite or derived service period. In accordance with ASC 718, excess tax benefits realized from the exercise of stock-based awards are classified as cash flows from operating activities. All excess tax benefits and tax deficiencies (including tax benefits of dividends on share-based payment awards) are recognized as income tax expense or benefit in the condensed consolidated statements of income.

Earnings Per Share

Earnings Per Share

The Company computes basic and diluted earnings/(loss) per share (“EPS”) by dividing net earnings/(loss) by the weighted average number of shares of common stock outstanding during the period.

The Company is required, in periods in which it has net income, to calculate EPS using the two-class method. The two-class method is required because the Company’s Series A Preferred Stock have the right to receive dividends or dividend equivalents should the Company declare dividends on its common stock. Under the two-class method, earnings for the period are allocated on a pro-rata basis to the common and preferred stockholders. The weighted-average number of common and preferred shares outstanding during the period is then used to calculate basic EPS for each class of shares.

In periods in which the Company has a net loss, basic loss per share is calculated by dividing the loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. The two-class method is not used, because the preferred stock does not participate in losses.

The following table summarizes net income attributable to common stockholders used in the calculation of basic and diluted income per common share:

	Three months ended				Six months ended
(Dollars in thousands - except share and per share amounts)		June 30, 2020		June 30, 2019		June 30, 2020		June 30, 2019
Distributed earnings allocated to common stock	$	-	$	-	$	-
Undistributed earnings allocated to common stock		3,799		205		4,649		611
Net earnings allocated to common stock		3,799		205		4,649		611
Net earnings allocated to participating securities		2,585		128		3,078		382
Net earnings allocated to common stock and participating securities	$	6,384	$	333	$	7,727	$	993
Weighted average shares outstanding for basic earnings per common share		9,715,677		9,811,107		9,736,133		9,753,491
Dilutive effect of warrants and options		-		-		-		-
Weighted average shares outstanding for diluted earnings per share computation		9,715,677		9,811,107		9,736,133		9,753,491
Basic income per common share	$	0.39	$	0.02	$	0.48	$	0.06
Diluted income per common share	$	0.39	$	0.02	$	0.48	$	0.06

The denominator of the basic and dilutive EPS was calculated as follows:

	Three months ended			Six months ended
		June 30, 2020	June 30, 2019		June 30, 2020	June 30, 2019
Weighted average outstanding common shares		8,376,178	8,471,608		8,396,634	8,413,992
Weighted average prefunded warrants		1,339,499	1,339,499		1,339,499	1,339,499
Weighted shares outstanding - basic and diluted		9,715,677	9,811,107		9,736,133	9,753,491

The following common stock equivalent shares were excluded from the computation of the diluted income per share, since their inclusion would have been anti-dilutive:

	Three months ended			Six months ended
		June 30, 2020	June 30, 2019		June 30, 2020	June 30, 2019
Shares underlying warrants		4,677,458	4,677,458		4,677,458	4,677,458
Stock options		3,993,759	3,677,580		3,993,759	3,677,580
Share equivalents excluded from EPS		8,671,217	8,355,038		8,671,217	8,355,038

As of June 30, 2020, the Company did not declare and pay the dividend. As a result, the Series A Convertible Preferred Stock was convertible into 6,880,741 shares of common stock. Upon conversion the Company has the option to pay accrued dividends in cash or allow conversion into common stock.

Advertising Costs

Advertising Costs

Advertising and promotion costs are charged to operations in the period incurred. Advertising and promotion costs totaled approximately $2,862 and $3,013 for the three months ended June 30, 2020 and June 30, 2019, respectively, and $7,221 and $6,933 for the six months ended June 30, 2020 and June 30, 2019, respectively.

Income Taxes

Income Taxes

The Company recognizes deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statements or tax returns. Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The Company estimates the degree to which tax assets and credit carry forwards will result in a benefit based on expected profitability by tax jurisdiction.

In its interim financial statements, the Company follows the guidance in ASC 270, “Interim Reporting” and ASC 740 “Income Taxes”, whereby the Company utilizes the expected annual effective tax rate in determining its income tax provisions for the interim periods.

Seasonality

Seasonality

The Company’s combined operations generally experience modestly higher vehicle sales in the first half of each year during the winter months at the Company’s largest location in Tampa, Florida. In addition, the northern locations in Colorado, Tennessee and Minnesota generally experience modestly higher vehicle sales during the spring months.

Vendor Concentrations

Vendor Concentrations

The Company purchases its new recreational vehicles and replacement parts from various manufacturers. During the three months ended June 30, 2020, four major manufacturers accounted for 35.0%, 22.5%, 21.5% and 16.9% of RV purchases. During the six months ended June 30, 2020, four major manufacturers accounted for 31.5%, 21.2%, 20.2% and 19.0% of RV purchases.

During the three months ended June 30, 2019, four major manufacturers accounted for 36.1%, 22.3%, 17.0% and 15.4% of RV purchases. During the six months ended June 30, 2019, four major manufacturers accounted for 40.0%, 20.6%, 16.7% and 13.2% of RV purchases.

The Company is subject to dealer agreements with each manufacturer. The manufacturer is entitled to terminate the dealer agreement if the Company is in material breach of the agreement terms.

Geographic Concentrations

Geographic Concentrations

The percent of revenues generated by the Florida locations and the Colorado locations, which generate greater than 10% of revenues, were as follows (unaudited):

	Three months ended						Six months ended
	June 30, 2020			June 30, 2019			June 30, 2020			June 30, 2019
Florida		61	%		64	%		68	%		69	%
Colorado		17	%		16	%		14	%		13	%

These geographic concentrations increase the exposure to adverse developments related to competition, as well as economic, demographic, weather and other changes in these regions.

Impact of COVID-19

Impact of COVID-19

In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic which continues to spread throughout the United States and globally. The Company is monitoring the outbreak of COVID-19 and the related business and travel restrictions and changes to behavior intended to reduce its spread, and its impact on operations, financial position, cash flows, inventory, supply chains, purchasing trends, customer payments, and the industry in general, in addition to the impact on its employees. Due to the rapid development and fluidity of this situation, the magnitude and duration of the pandemic and its impact on the Company’s operations and liquidity is uncertain as of the date of this report. While there could ultimately be a material impact on operations and liquidity of the Company, at the time of issuance of this quarterly report on Form 10-Q, the impact could not be determined.

Due to the COVID-19 pandemic, the Company took a number of actions effective April 6, 2020 to adjust resources and costs to align with reduced demand caused by the pandemic. These actions included:

● Reduction of its workforce by 25%;

● Temporary reduction of Senior management salaries (April 2020 through May 2020);

● Suspension of 2020 annual pay increases;

● Temporary suspension of 401k match (April 2020 through June 2020);

● Delay non-critical capital projects;

● Focus resources on core sales and service operations

As described under Note 7 - Debt below, in order to help mitigate the effects of the COVID-19 pandemic, the Company entered into the Fourth Amendment to the M&T credit agreement on April 15, 2020 and applied for and received funds under loans (“PPP Loans”) under the Paycheck Protection Program of the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) with M&T Bank. 

Reclassifications

Reclassifications

Certain amounts in prior periods have been reclassified to conform to the current period presentation. These reclassifications had no effect on the previously reported net income.

Recently Issued Accounting Standards

Recently Issued Accounting Standards

The Company qualifies as an emerging growth company pursuant to the provision of the Jumpstart Our Business Startups (“JOBS”) Act. Section 107 of the JOBS Act provides that an emerging growth company can delay the adoption of certain new accounting standards until those standards would otherwise apply to private companies. The Company has elected to take advantage of the extended transition period provided by the JOBS Act for complying with new or revised accounting standards.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326) (“ASU 2016-13”). This standard requires the use of a forward-looking expected loss impairment model for trade and other receivables, held-to-maturity debt securities, loans and other instruments. This standard also requires impairments and recoveries for available-for-sale debt securities to be recorded through an allowance account and revises certain disclosure requirements. In April 2019, the FASB issued ASU 2019-04, Codification Improvements, which provides guidance on accounting for credit losses on accrued interest receivable balances and guidance on including recoveries when estimating the allowance. In May 2019, the FASB issued ASU 2019-05, Targeted Transition Relief, which allows entities with an option to elect fair value for certain instruments upon adoption of Topic 326. The standard is effective for the Company for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. The Company is currently evaluating the impact that the adoption of the provisions of ASU 2016-03 will have on its condensed consolidated financial statements.

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848) (“ASU 2020-04”). This standard, effective for reporting periods through December 31, 2022, provides accounting relief for contract modifications that replace an interest rate impacted by reference rate reform (e.g., London Interbank Offered Rate (“LIBOR”)) with a new alternative reference rate. The guidance is applicable to investment securities, receivables, loans, debt, leases, derivatives and hedge accounting elections and other contractual arrangements. The new standard provides temporary optional expedients and exceptions to current GAAP guidance on contract modifications and hedge accounting. Specifically, a modification to transition to an alternative reference rate is treated as an event that does not require contract remeasurement or reassessment of a previous accounting treatment. The standard is generally effective for all contract modifications made and hedging relationships evaluated through December 31, 2022, as a result of reference rate reform. The Company is currently evaluating the impact that this new standard will have on our condensed consolidated financial statements.

Leases

Leases

Adoption of new lease standard

In February 2016, the FASB issued a new accounting standard that amends the guidance for the accounting and disclosure of leases. This new standard requires that lessees recognize the assets and liabilities that arise from leases on the balance sheet, including leases classified as operating leases, and disclose qualitative and quantitative information about leasing arrangements. The FASB subsequently issued additional amendments to address issues arising from the implementation of the new lease standard. We adopted this standard as of January 1, 2020, using the modified-retrospective method. This approach provides a method for recording existing leases at adoption. We used the adoption date as our date of initial application, and thus comparative-period financial information is not presented for periods prior to the adoption date. In addition, we elected the package of practical expedients permitted under the transition guidance within the new standard, which, among other things, allowed the Company to carry forward the historical lease classification.

Adoption of the new standard resulted in total operating lease liabilities of approximately $17,800 and operating lease assets of approximately $17,800 as of January 1, 2020. The standard did not materially impact our Condensed Consolidated Statements of Income and had no impact on our Condensed Consolidated Statements of Cash Flows. Our accounting policies under the new standard are described below. See Note 6, Leases.

Lease recognition

At inception of a contract, we determine whether an arrangement is or contains a lease. For all leases, we determine the classification as either operating or financing.

Operating lease assets represent our right to use an underlying asset for the lease term, and lease liabilities represent our obligation to make lease payments under the lease. Lease recognition occurs at the commencement date and lease liability amounts are based on the present value of lease payments over the lease term. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Because most of our leases do not provide information to determine an implicit interest rate, we use our incremental borrowing rate in determining the present value of lease payments. Operating lease assets also include any lease payments made prior to the commencement date and exclude lease incentives received. Operating lease expense is recognized on a straight-line basis over the lease term. We have lease agreements with both lease and non-lease components, which are generally accounted for together as a single lease component.

Subsequent Events

Subsequent Events

Management of the Company has analyzed the activities and transactions subsequent to June 30, 2020 through the date these condensed consolidated financial statements were issued to determine the need for any adjustments to or disclosures within the financial statements. The Company did not identify any recognized or non-recognized subsequent events that would require disclosure in the condensed consolidated financial statements.

XML

Significant Accounting Policies (Tables)

6 Months Ended

Jun. 30, 2020

Accounting Policies [Abstract]

Schedule of Disaggregation of Revenue

The following table represents the Company’s disaggregation of revenue:

	Three months ended				Six months ended
	June 30, 2020		June 30, 2019		June 30, 2020		June 30, 2019
New vehicle revenue	$	129,398	$	94,234	$	231,842	$	192,046
Preowned vehicle revenue		62,107		54,812		126,851		109,634
Parts, accessories, and related services		9,165		8,731		19,930		17,506
Finance and insurance revenue		12,763		9,537		24,035		19,252
Campground, rental, and other revenue		528		1,232		2,157		3,165
	$	213,961	$	168,546	$	404,815	$	341,603

Schedule of Revenue Recognized of Finance and Insurance Revenues

The Company recognized finance and insurance revenues, less the additions to the charge-back allowance, which is included in other revenue as follows (unaudited):

	Three months ended						Six months ended
	June 30, 2020			June 30, 2019			June 30, 2020			June 30, 2019
Gross finance and insurance revenues	$	13,917		$	11,009		$	26,500		$	21,687
Additions to charge-back allowance		(1,154	)		(1,472	)		(2,465	)		(2,435	)
Net Finance Revenue	$	12,763		$	9,537		$	24,035		$	19,252

Summary of Net Income (Loss) Attribute to Common Stockholders

The following table summarizes net income attributable to common stockholders used in the calculation of basic and diluted income per common share:

	Three months ended				Six months ended
(Dollars in thousands - except share and per share amounts)		June 30, 2020		June 30, 2019		June 30, 2020		June 30, 2019
Distributed earnings allocated to common stock	$	-	$	-	$	-
Undistributed earnings allocated to common stock		3,799		205		4,649		611
Net earnings allocated to common stock		3,799		205		4,649		611
Net earnings allocated to participating securities		2,585		128		3,078		382
Net earnings allocated to common stock and participating securities	$	6,384	$	333	$	7,727	$	993
Weighted average shares outstanding for basic earnings per common share		9,715,677		9,811,107		9,736,133		9,753,491
Dilutive effect of warrants and options		-		-		-		-
Weighted average shares outstanding for diluted earnings per share computation		9,715,677		9,811,107		9,736,133		9,753,491
Basic income per common share	$	0.39	$	0.02	$	0.48	$	0.06
Diluted income per common share	$	0.39	$	0.02	$	0.48	$	0.06

Schedule of Denominator of Basic and Dilutive Earnings Per Share

The denominator of the basic and dilutive EPS was calculated as follows:

	Three months ended			Six months ended
		June 30, 2020	June 30, 2019		June 30, 2020	June 30, 2019
Weighted average outstanding common shares		8,376,178	8,471,608		8,396,634	8,413,992
Weighted average prefunded warrants		1,339,499	1,339,499		1,339,499	1,339,499
Weighted shares outstanding - basic and diluted		9,715,677	9,811,107		9,736,133	9,753,491

Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share

The following common stock equivalent shares were excluded from the computation of the diluted income per share, since their inclusion would have been anti-dilutive:

	Three months ended			Six months ended
		June 30, 2020	June 30, 2019		June 30, 2020	June 30, 2019
Shares underlying warrants		4,677,458	4,677,458		4,677,458	4,677,458
Stock options		3,993,759	3,677,580		3,993,759	3,677,580
Share equivalents excluded from EPS		8,671,217	8,355,038		8,671,217	8,355,038

Schedule of Geographic Concentration Risk Percentage

The percent of revenues generated by the Florida locations and the Colorado locations, which generate greater than 10% of revenues, were as follows (unaudited):

	Three months ended						Six months ended
	June 30, 2020			June 30, 2019			June 30, 2020			June 30, 2019
Florida		61	%		64	%		68	%		69	%
Colorado		17	%		16	%		14	%		13	%

XML

Business Combinations (Tables)

6 Months Ended

Jun. 30, 2020

Business Combinations [Abstract]

Schedule of Fair Value of Assets Acquired and Liabilities Assumed

As a result, the Company determined its preliminary allocation of the fair value of the assets acquired and the liabilities assumed for these dealerships as follows:

	2020		2019
Inventories	$	10,742	$	12,171
Accounts receivable and prepaid expenses		905		53
Property and equipment		202		77
Intangible assets		2,760		2,630
Total assets acquired		14,609		14,931
Accounts payable, accrued expenses and other current liabilities		719		243
Floor plan notes payable		11,322		11,434
Total liabilities assumed		12,041		11,677
Net assets acquired	$	2,568	$	3,254

Schedule of Fair Value of Consideration Paid

The fair value of consideration paid was as follows:

		2020		2019
Purchase Price:	$	2,749	$	2,568
Cash consideration paid				(107	)
Amounts due (from) to former owners		-		-
Note payable issued to former owners				3,045
	$	2,749	$	5,506

Schedule of Goodwill Associated with Merger

Goodwill represents the excess of the purchase price over the estimated fair value assigned to tangible and identifiable intangible assets acquired and liabilities assumed from Alliance and Korges. Goodwill associated with the transactions is detailed below:

		2020		2019
Total consideration	$	2,749	$	5,506
Less net assets acquired		2,568		3,254
Goodwill	$	181	$	2,252

Schedule of Identifiable Intangible Assets Acquired

The following table summarizes the Company’s preliminary allocation of the purchase price to the identifiable intangible assets acquired as of the date of the closings.

		Gross Asset Amount at Acquisition Date	Weighted Average Amortization Period in Years
Customer Lists	$	270	7 years
Dealer Agreements	$	4,900	7 years
Noncompete Agreement	$	220	5 years

Schedule of Pro Forma Financial Information

The following unaudited pro forma financial information summarizes the combined results of operations for the Company as though the purchase of Alliance and Korges had been consummated on January 1, 2019.

	For the three months ended June 30,				For the six months ended June 30,
		2020		2019		2020		2019
Revenue	$	219,296	$	192,239	$	420,821	$	388,988
Income before income taxes	$	10,632	$	4,757	$	14,975	$	8,542
Net income	$	8,090	$	2,490	$	11,122	$	4,931

XML

Inventories (Tables)

6 Months Ended

Jun. 30, 2020

Inventory Disclosure [Abstract]

Schedule of Inventories

Inventories consist of the following:

	As of			As of
	June 30, 2020			Dec 31, 2019
		(Unaudited)
New recreational vehicles	$	72,386		$	124,096
Pre-owned recreational vehicles		27,591			36,639
Parts, accessories and other		3,973			3,848
		103,950			164,583
Less: excess of current cost over LIFO		(3,670	)		(3,719	)
	$	100,280		$	160,864

XML

Accounts Payable, Accrued Expenses and Other Current Liabilities (Tables)

6 Months Ended

Jun. 30, 2020

Payables and Accruals [Abstract]

Schedule of Accounts Payable, Accrued Expenses and Other Current Liabilities

Accounts payable, accrued expenses and other current liabilities consist of the following:

	As of June 30, 2020		As of Dec 31, 2019
		(Unaudited)
Accounts payable	$	13,768	$	11,231
Other accrued expenses		5,227		3,392
Customer deposits		3,723		2,267
Accrued compensation		3,552		2,388
Accrued charge-backs		5,150		4,221
Accrued interest		133		356
Total	$	31,553	$	23,855

XML

Leases (Tables)

6 Months Ended

Jun. 30, 2020

Leases [Abstract]

Schedule of Maturities of Lease Liabilities

Maturities of lease liabilities as of June 30, 2020 were as follows:

Maturity Date	Operating Leases
Remaining six months ending December 31, 2020	$	2,288
2021		4,305
2022		3,940
2023		3,812
2024		3,091
Thereafter		7,018
Total lease payments		24,454
Less: Imputed Interest		3,674
Present value of lease liabilities	$	20,780

Schedule of Supplemental Cash Flow Information Related to Leases

The following presents supplemental cash flow information related to leases during 2020:

	For the six months ended June 30, 2020
Cash paid for amounts included in the measurement of lease liability:
Operating cash flows for operating leases	$	1,956
ROU assets obtained in exchange for lease liabilities:
Operating leases	$	655
Finance lease	$	4,015
	$	4,670

XML

Debt (Tables)

6 Months Ended

Jun. 30, 2020

Debt Disclosure [Abstract]

Schedule of Floor Plan Notes Payable

The M&T Floor Plan Line of Credit consists of the following:

	As of June 30, 2020			As of December 31, 2019
	(Unaudited)
Floor plan notes payable, gross	$	92,398		$	144,133
Debt discount		(142	)		(184	)
Floor plan notes payable, net of debt discount	$	92,256		$	143,949

XML

Stockholders' Equity (Tables)

6 Months Ended

Jun. 30, 2020

Equity [Abstract]

Schedule of Warrants Activity

The Company had the following activity related to shares of common stock underlying warrants:

	Shares Underlying Warrants		Weighted Average Exercise Price
Warrants outstanding January 1, 2020		4,677,458	$	11.50
Granted		-	$	-
Cancelled or Expired		-	$	-
Exercised		-	$	-
Warrants outstanding June 30, 2020		4,677,458	$	11.50

Schedule of Stock Option Activity

Stock option activity is summarized below:

	Shares Underlying Options			Weighted Average Exercise Price			Weighted Average Remaining Contractual Life		Aggregate Intrinsic Value
Options outstanding at January 1, 2020		3,798,818		$	10.63
Granted		380,000		$	8.26
Cancelled or terminated		(178,809	)	$	(10.47	)
Exercised		-		$	-
Options outstanding at June 30, 2020		4,000,009		$	10.41			3.09	$	-
Options vested at June 30, 2020		97,553		$	8.08			3.30	$	-

Schedule of Fair Value Assumptions of Awards

The fair value of the awards of $762 was determined using the Black-Scholes option pricing model based on the following range of assumptions:

	For the six months ended June 30, 2020
Risk free interest rate		0.29% - 0.43	%
Expected term (years)		3.50-3.75
Expected volatility		55% - 72	%
Expected dividends		0.00	%

XML

Significant Accounting Policies (Details Narrative) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019	Jan. 02, 2020	Dec. 31, 2019
Accrued charge-backs	$ 5,150		$ 5,150			$ 4,221
Contract liabilities	1,824		1,824
LIFO inventory value exceeds	3,670		3,670			3,719
Advertising and promotion costs	3,013	$ 2,862	$ 7,221	$ 6,933
Reduction in workforce percentage			25.00%
Temporary deduction of salaries description			April 2020 through May 2020
Temporary suspension maturity description			April 2020 through June 2020
Operating lease liability	20,780		$ 20,780
Operating lease, right-of-use asset	$ 17,110		$ 17,110
ASU 2016-02 (Topic 842) [Member]
Operating lease liability					$ 17,800
Operating lease, right-of-use asset					$ 17,800
Vendor 1 [Member]
Concentration risk, percentage	35.00%	36.10%	31.50%	40.00%
Vendor 2 [Member]
Concentration risk, percentage	22.50%	22.30%	21.20%	20.60%
Vendor 3 [Member]
Concentration risk, percentage	21.50%	17.00%	20.20%	16.70%
Vendor 4 [Member]
Concentration risk, percentage	16.90%	15.40%	19.00%	13.20%
Series A Convertible Preferred Stock [Member]
Convertible preferred stock converted into common stock			6,880,741

XML

Significant Accounting Policies - Schedule of Disaggregation of Revenue (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Revenue	$ 213,961	$ 168,546	$ 404,815	$ 341,603
New Vehicle Revenue [Member]
Revenue	129,398	94,234	231,842	192,046
Preowned Vehicle Revenue [Member]
Revenue	62,107	54,812	126,851	109,634
Parts, Accessories, and Related Services [Member]
Revenue	9,165	8,731	19,930	17,506
Finance and Insurance Revenue [Member]
Revenue	12,763	9,537	24,035	19,252
Campground, Rental, and Other Revenue [Member]
Revenue	$ 528	$ 1,232	$ 2,157	$ 3,165

XML

Significant Accounting Policies - Schedule of Revenue Recognized of Finance and Insurance Revenues (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Accounting Policies [Abstract]
Gross finance and insurance revenues	$ 13,917	$ 11,009	$ 26,500	$ 21,687
Additions to charge-back allowance	(1,154)	(1,472)	(2,465)	(2,435)
Net Finance Revenue	$ 12,763	$ 9,537	$ 24,035	$ 19,252

XML

Significant Accounting Policies - Summary of Net Income (Loss) Attribute to Common Stockholders (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Accounting Policies [Abstract]
Distributed earnings allocated to common stock
Undistributed earnings allocated to common stock	3,799	205	4,649	611
Net earnings allocated to common stock	3,799	205	4,649	611
Net earnings allocated to participating securities	2,585	128	3,078	382
Net earnings allocated to common stock and participating securities	$ 6,384	$ 333	$ 7,727	$ 993
Weighted average shares outstanding for basic earnings per common share	9,715,677	9,811,107	9,736,133	9,753,491
Dilutive effect of warrants and options
Weighted average shares outstanding for diluted earnings per share computation	9,715,677	9,811,107	9,736,133	9,753,491
Basic income per common share	$ 0.39	$ 0.02	$ 0.48	$ 0.06
Diluted income per common share	$ 0.39	$ 0.02	$ 0.48	$ 0.06

XML

Significant Accounting Policies - Schedule of Denominator of Basic and Dilutive Earnings Per Share (Details) - shares	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Accounting Policies [Abstract]
Weighted average outstanding common shares	8,376,178	8,471,608	8,396,634	8,413,992
Weighted average prefunded warrants	1,339,499	1,339,499	1,339,499	1,339,499
Weighted shares outstanding - basic and diluted	9,715,677	9,811,107	9,736,133	9,753,491

XML

Significant Accounting Policies - Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share (Details) - shares	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Share equivalents excluded from EPS	8,671,217	8,355,038	8,671,217	8,355,038
Warrants [Member]
Share equivalents excluded from EPS	4,677,458	4,677,458	4,677,458	4,677,458
Stock Options [Member]
Share equivalents excluded from EPS	3,993,759	3,677,580	3,993,759	3,677,580

XML

Significant Accounting Policies - Schedule of Geographic Concentration Risk Percentage (Details)	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Florida [Member]
Statement Line Items [Line Items]
Concentration risk percentage	61.00%	64.00%	68.00%	69.00%
Colorado [Member]
Statement Line Items [Line Items]
Concentration risk percentage	17.00%	16.00%	14.00%	13.00%

XML

Business Combination (Details Narrative) - USD ($) $ in Thousands		3 Months Ended	6 Months Ended
	Aug. 01, 2019	Jun. 30, 2020	Jun. 30, 2020
Acquisition of Dealership [Member]
Revenue related to acquisitions		$ 19,735	$ 33,690
Net loss prior to income taxes related to acquisitions		$ 1,456	$ 2,197
Alliance Coach Inc. [Member]
Debt instrument, maturity date	Aug. 01, 2021
Monthly payments of principal and interest	$ 134
Debt instrument, interest rate	5.00%

XML

Business Combination - Schedule of Fair Value of Assets Acquired and Liabilities Assumed (Details) - Acquisition of Dealership [Member] - USD ($) $ in Thousands	Jun. 30, 2020	Dec. 31, 2019
Inventories	$ 10,742	$ 12,171
Accounts receivable and prepaid expenses	905	53
Property and equipment	202	77
Intangible assets	2,760	2,630
Total assets acquired	14,609	14,931
Accounts payable, accrued expenses and other current liabilities	719	243
Floor plan notes payable	11,322	11,434
Total liabilities assumed	12,041	11,677
Net assets acquired	$ 2,568	$ 3,254

XML

Business Combination - Schedule of Fair Value of Consideration Paid (Details) - USD ($) $ in Thousands	6 Months Ended		12 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Dec. 31, 2019
Cash consideration paid	$ (2,749)
Acquisition of Dealership [Member]
Purchase Price:	2,749		$ 2,568
Cash consideration paid			(107)
Amounts due (from) to former owners
Note payable issued to former owners			3,045
Total consideration	$ 2,749		$ 5,506

XML

Business Combination - Schedule of Goodwill Associated with Merger (Details) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2020	Dec. 31, 2019
Goodwill	$ 40,616	$ 38,979
Acquisition of Dealership [Member]
Total consideration	2,749	5,506
Less net assets acquired	2,568	3,254
Goodwill	$ 181	$ 2,252

XML

Business Combination - Schedule of Identifiable Intangible Assets Acquired (Details) - Acquisition of Dealership [Member] $ in Thousands	6 Months Ended
	Jun. 30, 2020 USD ($)
Customer Lists [Member]
Intangible Assets, Gross Asset Amount at Acquisition Date	$ 270
Intangible Assets, Weighted Average Amortization Period in Years	7 years
Dealer Agreements [Member]
Intangible Assets, Gross Asset Amount at Acquisition Date	$ 4,900
Intangible Assets, Weighted Average Amortization Period in Years	7 years
NonCompete Agreement [Member]
Intangible Assets, Gross Asset Amount at Acquisition Date	$ 220
Intangible Assets, Weighted Average Amortization Period in Years	5 years

XML

Business Combination - Schedule of Pro Forma Financial Information (Details) - Acquisition of Dealership [Member] - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Revenue	$ 219,296	$ 192,239	$ 420,821	$ 388,988
Income before income taxes	10,632	4,757	14,975	8,542
Net income	$ 8,090	$ 2,490	$ 11,122	$ 4,931

XML

Inventories - Schedule of Inventories (Details) - USD ($) $ in Thousands	Jun. 30, 2020	Dec. 31, 2019
Inventories, gross	$ 103,950	$ 164,583
Less: excess of current cost over LIFO	(3,670)	(3,719)
Inventories, net	100,280	160,864
New Recreational Vehicles [Member]
Inventories, gross	72,386	124,096
Pre-owned Recreational Vehicles [Member]
Inventories, gross	27,591	36,639
Parts, Accessories and Other [Member]
Inventories, gross	$ 3,973	$ 3,848

XML

Accounts Payable, Accrued Expenses and Other Current Liabilities - Schedule of Accounts Payable, Accrued Expenses and Other Current Liabilities (Details) - USD ($) $ in Thousands	Jun. 30, 2020	Dec. 31, 2019
Payables and Accruals [Abstract]
Accounts payable	$ 13,768	$ 11,231
Other accrued expenses	5,227	3,392
Customer deposits	3,723	2,267
Accrued compensation	3,552	2,388
Accrued charge-backs	5,150	4,221
Accrued interest	133	356
Total	$ 31,553	$ 23,855

XML

Leases (Details Narrative) - USD ($) $ in Thousands		3 Months Ended	6 Months Ended
	Mar. 10, 2020	Jun. 30, 2020	Jun. 30, 2020	May 19, 2020	Dec. 31, 2019
Lease term		12 months	12 months
Property and equipment		$ 90,809	$ 90,809		$ 86,876
Weighted-average remaining lease term		6 years 6 months	6 years 6 months
Weighted-average discount rate of operating leases		5.00%	5.00%
Operating lease costs		$ 1,078	$ 1,956
Short term leases
LD Murfreesboro TN Landlord, LLC [Member]
Proceeds from sale of land	$ 4,921
Korges Enterprises, Inc [Member]
Property and equipment				$ 4,015
Financing liability offset amount				$ 4,015
Maximum [Member]
Lease renewal terms		20 years	20 years

XML

Leases - Schedule of Maturities of Lease Liabilities (Details) $ in Thousands	Jun. 30, 2020 USD ($)
Leases [Abstract]
Remaining six months ending December 31, 2020	$ 2,288
2021	4,305
2022	3,940
2023	3,812
2024	3,091
Thereafter	7,018
Total lease payments	24,454
Less: Imputed Interest	3,674
Present value of lease liabilities	$ 20,780

XML

Leases - Schedule of Supplemental Cash Flow Information Related to Leases (Details) - USD ($) $ in Thousands	3 Months Ended	6 Months Ended
	Jun. 30, 2020	Jun. 30, 2020
Leases [Abstract]
Cash paid for amounts included in the measurement of lease liability: Operating cash flows for operating leases	$ 1,078	$ 1,956
ROU assets obtained in exchange for lease liabilities: Operating leases		655
ROU assets obtained in exchange for lease liabilities: Finance lease		4,015
ROU assets obtained in exchange for lease liabilities		$ 4,670

XML

Debt (Details Narrative) - USD ($) $ in Thousands						6 Months Ended
	May 04, 2020	Apr. 30, 2020	Apr. 28, 2020	Mar. 06, 2020	Mar. 15, 2018	Jun. 30, 2020	Jun. 30, 2019
Repayments under long term debt with bank of America						$ 725	$ 1,450
PPP Loan [Member]
Debt instrument maturity date			Apr. 29, 2022
Promissory notes aggregate amount			$ 6,831,250
Promissory Note [Member]
Debt instrument maturity date	May 04, 2022	Apr. 30, 2022
Promissory notes aggregate amount	$ 636,665	$ 1,236,040
Note bear interest rate, percent	1.00%	1.00%
Third Amendment [Member]
Line of credit maximum borrowing capacity				$ 6,136
Interest rate						2.4375%
M&T Facility [Member]
Line of credit maximum borrowing capacity					$ 200,000
Line of credit facility, expiration date					Mar. 15, 2021
Maximum amount of cash dividends						$ 15,105
BOA Floor Plan [Member]
Repayments of lines of credit					$ 96,740
BOA Term Loan with M&T Facility [Member]
Repayments under long term debt with bank of America					8,820
M&T Floor Plan Line of Credit [Member]
Line of credit maximum borrowing capacity					$ 175,000
Line of credit rate description					The Base Rate is defined in the M&T Facility as the highest of M&T's prime rate, the Federal Funds rate plus 0.50% or one-month LIBOR plus 1.00%.	The $175,000 M&T Floor Plan Line of Credit may be used to finance new vehicle inventory, but only $45,000 may be used to finance pre-owned vehicle inventory and $4,500 may be used to finance rental units. Principal becomes due upon the sale of the related vehicle.
Interest rate						2.2782%
Maximum draw down for rental units					$ 4,500
Line of credit commitments percentage					0.15%
M&T Floor Plan Line of Credit [Member] | Pre-owned Vehicle Inventory [Member]
Line of credit maximum borrowing capacity					$ 45,000
M&T Floor Plan Line of Credit [Member] | LIBOR [Member] | Minimum [Member]
Percentage of leverage ratio					2.00%
M&T Floor Plan Line of Credit [Member] | LIBOR [Member] | Maximum [Member]
Percentage of leverage ratio					2.30%
M&T Floor Plan Line of Credit [Member] | Base Rate [Member] | Minimum [Member]
Percentage of leverage ratio					1.00%
M&T Floor Plan Line of Credit [Member] | Base Rate [Member] | Maximum [Member]
Percentage of leverage ratio					1.30%
M&T Floor Plan Line of Credit [Member] | Third Amendment [Member]
Line of credit rate description				The mortgage shall bear interest at (a) LIBOR plus an applicable margin of 2.25% or (b) the Base Rate plus a margin of 1.25%.
Repayments of loan monthly installments				$ 30
Debt instrument maturity date				Mar. 15, 2021
Line of credit mortgage balance						$ 5,006
M&T Floor Plan Line of Credit [Member] | Third Amendment [Member] | LIBOR [Member]
Percentage of leverage ratio				2.25%
M&T Floor Plan Line of Credit [Member] | Third Amendment [Member] | Base Rate [Member]
Percentage of leverage ratio				1.25%
M&T Term Loan [Member]
Repayments of loan monthly installments					$ 242
Debt instrument maturity date					Mar. 15, 2021
Interest rate						2.6875%
Term loan					$ 20,000
Outstanding letters of credit						$ 14,200
M&T Term Loan [Member] | LIBOR [Member] | Minimum [Member]
Percentage of leverage ratio					2.25%
M&T Term Loan [Member] | LIBOR [Member] | Maximum [Member]
Percentage of leverage ratio					3.00%
M&T Term Loan [Member] | Base Rate [Member] | Minimum [Member]
Percentage of leverage ratio					1.25%
M&T Term Loan [Member] | Base Rate [Member] | Maximum [Member]
Percentage of leverage ratio					2.00%
M&T Revolver [Member]
Line of credit maximum borrowing capacity					$ 5,000
M&T Revolver [Member] | Minimum [Member]
Line of credit commitments percentage					0.25%
M&T Revolver [Member] | Maximum [Member]
Line of credit commitments percentage					0.50%
M&T Revolver [Member] | LIBOR [Member] | Minimum [Member]
Percentage of leverage ratio					2.25%
M&T Revolver [Member] | LIBOR [Member] | Maximum [Member]
Percentage of leverage ratio					3.00%
M&T Revolver [Member] | Base Rate [Member] | Minimum [Member]
Percentage of leverage ratio					1.25%
M&T Revolver [Member] | Base Rate [Member] | Maximum [Member]
Percentage of leverage ratio					2.00%

XML

Debt - Schedule of Floor Plan Notes Payable (Details) - USD ($) $ in Thousands	Jun. 30, 2020	Dec. 31, 2019
Floor plan notes payable, net of debt discount	$ 92,256	$ 143,949
Floor Plan Notes Payable [Member]
Floor plan notes payable, gross	92,398	144,133
Debt discount	(142)	(184)
Floor plan notes payable, net of debt discount	$ 92,256	$ 143,949

XML

Income Taxes (Details Narrative) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Income Tax Disclosure [Abstract]
Provision for federal and state income taxes	$ 2,536	$ 2,099	$ 3,836	$ 3,284
Effective tax rates, percentage	25.00%	53.00%	27.00%	47.00%
Federal statutory rate, percentage			21.00%

XML

Commitments and Contingencies (Details Narrative) - USD ($) $ in Thousands		1 Months Ended	6 Months Ended
	Apr. 06, 2020	May 31, 2018	Jun. 30, 2020
Chief Financial Officer [Member] | Employee Relocation [Member]
Relocation allowance		$ 100
Chief Financial Officer [Member] | Maximum [Member]
Percentage of target bonus on base salary		150.00%
Senior Management [Member]
Percentage of target bonus on base salary	25.00%
Non-Employee Members [Member]
Annual cash compensation			$ 50
Committee of Board of Directors [Member]
Annual cash compensation			5
Chairman of Any Committees [Member]
Annual cash compensation			10
Employment Agreement [Member] | Chief Executive Officer [Member]
Initial base salary			$ 540
Percentage of target bonus on base salary			100.00%
Employment Agreement [Member] | Chief Financial Officer [Member]
Initial base salary		$ 325
Percentage of target bonus on base salary		75.00%

XML

Preferred Stock (Details Narrative) $ / shares in Units, $ in Thousands		6 Months Ended
	Mar. 15, 2018 USD ($) $ / shares shares	Jun. 30, 2020 USD ($) $ / shares
Preferred stock conversion price per share	$ 9.72
Market price per share on the date of issuance	$ 10.29
Beneficial conversion feature on series a convertible preferred stock | $	$ 3,392
Reduction in preferred stock | $	$ 2,035
Measurement Input, Expected Term [Member]
Fair value assumptions, measurement input, term	5 years
Measurement Input, Price Volatility [Member]
Fair value assumptions, measurement input, percentages	0.39
Measurement Input, Risk Free Interest Rate [Member]
Fair value assumptions, measurement input, percentages	0.0261
Measurement Input, Expected Dividend Rate [Member]
Fair value assumptions, measurement input, percentages	0.00
Common Stock [Member]
Warrant redemption price per share	$ 0.01
Common Stock [Member] | Exceeds Price Point [Member]
Common stock market price per share	$ 24.00
Placement Agent [Member]
Warrant term	5 years
Warrant to purchase common shares | shares	178,882
Warrant exercise price	$ 11.50
Aggregate offering costs | $	$ 2,981
Fair value of warrants | $	$ 632
Series A Preferred Stock [Member]
Preferred stock dividend rate percentage		10.00%
Weighted average price trading price after second anniversary force conversion	$ 25.00
Warrant term	5 years
Warrant to purchase common shares | shares	596,273
Warrant exercise price	$ 11.50
Dividend payment on preferred stock | $		$ 1,684
Preferred stock dividend price per shares		$ 5.55
Private Placement [Member]
Sale of stock consideration | $	$ 94,800
Private Placement [Member] | Series A Preferred Stock [Member]
Number of shares issued | shares	600,000
Number of shares issued, value | $	$ 60,000
Preferred stock conversion price per share	$ 10.0625
Preferred stock dividend rate percentage	8.00%
Issue price of preferred stock | $	$ 100
Dividend rate description	Accrued and unpaid dividends, until paid in full in cash, will accrue at the then applicable Dividend Rate plus 2%. The Dividend Rate will be increased to 11% per annum, compounded quarterly, in the event that the Company's senior indebtedness less unrestricted cash during any trailing twelve-month period ending at the end of any fiscal quarter is greater than 2.25 times earnings before interest, taxes, depreciation and amortization ("EBITDA"). The Dividend Rate will be reset to 8% at the end of the first fiscal quarter when the Company's senior indebtedness less unrestricted cash during the trailing twelve-month period ending at the end of such quarter is less than 2.25 times EBITDA.
Private Placement [Member] | Series A Preferred Stock [Member] | Maximum [Member]
Preferred stock dividend rate percentage	11.00%
Private Placement [Member] | Series A Preferred Stock [Member] | Board of Directors [Member]
Number of preferred stock owned | shares	500,000

XML

Stockholders' Equity (Details Narrative) - USD ($) $ / shares in Units, $ in Thousands								3 Months Ended		6 Months Ended		12 Months Ended
	May 20, 2019	Jun. 15, 2018	May 31, 2018	May 07, 2018	Mar. 23, 2018	Mar. 16, 2018	Mar. 15, 2018	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019	Dec. 31, 2019
Common stock, shares authorized								100,000,000		100,000,000		100,000,000
Common stock, par value								$ 0.0001		$ 0.0001		$ 0.0001
Preferred stock, shares authorized								5,000,000		5,000,000		5,000,000
Preferred stock, par value								$ 0.0001		$ 0.0001		$ 0.0001
Stock based compensation								$ 340	$ 1,112	$ 1,020	$ 2,626
Number of shares options granted										380,000
Expected dividend yield										0.00%
Stock based compensation related to awards with market conditions								220	1,059	$ 774	2,529
Stock based compensation related to awards with service conditions								$ 91	$ 53	$ 179	$ 96
Minimum [Member]
Expected term										3 years 9 months
Expected risk-free rate										0.43%
Expected annual volatility										72.00%
Maximum [Member]
Expected term										3 years 6 months
Expected risk-free rate										0.29%
Expected annual volatility										55.00%
Non-Employee Directors [Member]
Fair value of the options issued					$ 350
Expected term					3 years 6 months
Expected risk-free rate					2.42%
Expected dividend yield					0.00%
Expected annual volatility					39.00%
Stock options vesting term					3 years
Granted stock options term					5 years
Stock option issued to purchase units					14,218
Employees [Member]
Number of shares options granted												505,000
Fair value of the options issued												$ 957
Expected term												3 years 9 months
Expected dividend yield												0.00%
Stock options vesting term												4 years
Granted stock options term												5 years
Employees [Member] | Minimum [Member]
Stock options exercise price per share												$ 4.50
Expected risk-free rate												1.70%
Expected annual volatility												52.00%
Employees [Member] | Maximum [Member]
Stock options exercise price per share												$ 8.50
Expected risk-free rate												2.51%
Expected annual volatility												55.00%
Employees and Board Members [Member]
Number of shares options granted										380,000
Fair value of the options issued										$ 762
Stock options vesting term										4 years
Granted stock options term										5 years
Employees and Board Members [Member] | Minimum [Member]
Stock options exercise price per share								$ 7.91		$ 7.91
Employees and Board Members [Member] | Maximum [Member]
Stock options exercise price per share								$ 8.50		$ 8.50
Non-Redeemable Pre-funded Warrants [Member]
Number of warrant to purchase shares of common stock								1,339,499		1,339,499
Warrant exercise price								$ 0.01		$ 0.01
Five Year Incentive Stock Options [Member]
Number of shares options granted						3,573,113
Stock options exercise price per share						$ 11.10
Fair value of the options issued				$ 2,357		$ 15,004
Expected term				5 years		5 years
Expected risk-free rate				2.74%		2.62%
Expected dividend yield				0.00%		0.00%
Expected annual volatility				54.70%		42.80%
Five Year Incentive Stock Options [Member] | Share-based Compensation Award, Tranche One [Member]
Stock option vesting percentage						30.00%
Stock option vested price per share						$ 13.125
Stock options vesting term				11 months 19 days		8 months 26 days
Five Year Incentive Stock Options [Member] | Share-based Compensation Award, Tranche Two [Member]
Stock option vesting percentage						30.00%
Stock option vested price per share						$ 17.50
Stock options vesting term				1 year 9 months		1 year 7 months 21 days
Five Year Incentive Stock Options [Member] | Share-based Compensation Award, Tranche Three [Member]
Stock option vesting percentage						30.00%
Stock option vested price per share						$ 21.875
Stock options vesting term				2 years 1 month 24 days		2 years 2 months 27 days
Five Year Incentive Stock Options [Member] | Share-based Compensation Award, Tranche Four [Member]
Stock option vesting percentage						10.00%
Stock option vested price per share						$ 35.00
Stock options vesting term				2 years 11 months 15 days		3 years 1 month 16 days
Five Year Incentive Stock Options [Member] | Non-Employee Directors [Member]
Stock options exercise price per share						$ 11.10
Number of options forfeited			15,123
Stock options vesting term						3 years
Granted stock options term						5 years
Stock option issued to purchase units						99,526
CEO Stock Options [Member]
Number of shares options granted						1,458,414
CFO Stock Options [Member]
Number of shares options granted				583,366		583,366
Former CFO Stock Options [Member]
Number of options forfeited		583,366
New Five Year Incentive Stock Options [Member] | Non-Employee Directors [Member]
Stock option issued to purchase units					15,123
Stock option issued to purchase units price per share					$ 10.40
Stock Options [Member]
Compensation cost unrecognized								$ 1,699		$ 1,699
Weighted average service period										2 years 7 months 13 days
Weighted average grant date fair value of awards issued										$ 2.33
2018 Long-Term Incentive Equity Plan [Member]
Maximum percentage on options may be issued							13.00%
Options issuable under stock price trigger							$ 8.75
Number of common shares reserved for future issuance	600,000							424,557		424,557
2019 Employee Stock Purchase Plan [Member]
Number of common shares reserved for future issuance	900,000
Common stock purchase price, description	Participants in the plan may purchase shares of common stock at a purchase price which will not be less than the lesser of 85% of the fair market value per share of the common on the first day of the purchase period or the last day of the purchase period.
Stock based compensation								$ 33		$ 71
Increased Plan by Formula [Member] | 2018 Long-Term Incentive Equity Plan [Member]
Maximum percentage on options may be issued							18.00%

XML

Stockholders' Equity - Schedule of Warrants Activity (Details)	6 Months Ended
	Jun. 30, 2020 $ / shares shares
Equity [Abstract]
Shares of Common Stock Underlying Warrants outstanding beginning balance | shares	4,677,458
Shares of Common Stock Underlying Warrants Granted | shares
Shares of Common Stock Underlying Warrants Cancelled or Expired | shares
Shares of Common Stock Underlying Warrants Exercised | shares
Shares of Common Stock Underlying Warrants outstanding ending balance | shares	4,677,458
Weighted Average Exercise Price beginning balance | $ / shares	$ 11.50
Weighted Average Exercise Price Granted | $ / shares
Weighted Average Exercise Price Cancelled or Expired | $ / shares
Weighted Average Exercise Price Exercised | $ / shares
Weighted Average Exercise Price ending balance | $ / shares	$ 11.50

XML

Stockholders' Equity - Schedule of Stock Option Activity (Details)	6 Months Ended
	Jun. 30, 2020 USD ($) $ / shares shares
Equity [Abstract]
Shares of Common Stock Underlying Options, outstanding, January 1, 2020 | shares	3,798,818
Shares of Common Stock Underlying Options, Granted | shares	380,000
Shares of Common Stock Underlying Options, Cancelled or terminated | shares	(178,809)
Shares of Common Stock Underlying Options, Exercised | shares
Shares of Common Stock Underlying Options, outstanding, June 30, 2020 | shares	4,000,009
Shares of Common Stock Underlying Options, vested, June 30, 2020 | shares	97,553
Weighted Average Exercise Price outstanding, January 1, 2020 | $ / shares	$ 10.63
Weighted Average Exercise Price, Granted | $ / shares	8.26
Weighted Average Exercise Price, Cancelled or terminated | $ / shares	(10.47)
Weighted Average Exercise Price, Exercised | $ / shares
Weighted Average Exercise Price outstanding, June 30, 2020 | $ / shares	10.41
Weighted Average Exercise Price, vested, June 30, 2020 | $ / shares	$ 8.08
Weighted Average Remaining Contractual Life outstanding, June 30, 2020	3 years 1 month 2 days
Weighted Average Remaining Contractual Life, vested, June 30, 2020	3 years 3 months 19 days
Aggregate Intrinsic Value, outstanding, June 30, 2020 | $
Aggregate Intrinsic Value, vested, June 30, 2020 | $

XML

Stockholders' Equity - Schedule of Fair Value Assumptions of Awards (Details)	6 Months Ended
	Jun. 30, 2020
Expected dividends	0.00%
Maximum [Member]
Risk free interest rate	0.29%
Expected term (years)	3 years 6 months
Expected volatility	55.00%
Minimum [Member]
Risk free interest rate	0.43%
Expected term (years)	3 years 9 months
Expected volatility	72.00%