XML 17 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
2 Months Ended 10 Months Ended 12 Months Ended
Mar. 14, 2018
Dec. 31, 2018
Dec. 31, 2017
Other income/expenses      
Net (loss) income $ 2,336   $ 8,302
Successor [Member]      
Revenues      
New and pre-owned vehicles   $ 419,018  
Other   55,237  
Total revenues   474,255  
Cost applicable to revenues (excluding depreciation and amortization shown below)      
New and pre-owned vehicles (including adjustments to the LIFO reserve of $1,276, $148, and $3,772, respectively)   358,757  
Other   12,894  
Total cost applicable to revenue   371,651  
Transaction costs   3,460  
Depreciation and amortization   8,204  
Stock-based compensation   8,618  
Selling, general, and administrative expenses   74,624  
Income from operations   7,698  
Other income/expenses      
Gain on sale of property and equipment   1  
Interest expense   (8,001)  
Total other expense   (8,000)  
(Loss) income before income tax expense   (302)  
Income tax expense   (2,318)  
Net (loss) income   (2,620)  
Dividends on Series A Convertible Preferred Stock   (3,845)  
Deemed dividend on Series A Convertible Preferred Stock   (3,392)  
Net (loss) income attributable to common stock and participating securities   $ (9,857)  
Successor EPS:      
Basic and diluted loss per share   $ (1.02)  
Weighted average shares outstanding - basic and diluted   9,668,250  
Predecessor [Member]      
Revenues      
New and pre-owned vehicles 119,111   546,385
Other 14,828   68,453
Total revenues 133,939   614,838
Cost applicable to revenues (excluding depreciation and amortization shown below)      
New and pre-owned vehicles (including adjustments to the LIFO reserve of $1,276, $148, and $3,772, respectively) 101,830   472,318
Other 3,047   15,383
Total cost applicable to revenue 104,877   487,701
Transaction costs 438   2,313
Depreciation and amortization 1,212   6,030
Stock-based compensation 140   497
Selling, general, and administrative expenses 22,200   96,256
Income from operations 5,072   22,041
Other income/expenses      
Gain on sale of property and equipment 1   98
Interest expense (2,019)   (8,752)
Total other expense (2,018)   (8,654)
(Loss) income before income tax expense 3,054   13,387
Income tax expense (718)   (5,085)
Net (loss) income $ 2,336   $ 8,302