XML 47 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense

The components of the Company’s income tax expense are as follows:

 

    Successor     Predecessor  
    March 15, 2018
to
December 31, 2018
    January 1, 2018 to
March 14, 2018
    January 1, 2017
to December 31, 2017
 
Current:                  
Federal   $ 3,483     $ 85     $ 5,253  
State     609       3       862  
      4,092       88       6,115  
                         
Deferred:                        
Federal     (1,738 )     460       (859 )
State     (36 )     170       (171 )
      (1,774 )     630       (1,030 )
Income tax expense   $ 2,318     $ 718     $ 5,085  

Schedule of Income Taxes Calculated Using Statutory Federal Income Tax Rate

A reconciliation of income taxes calculated using the statutory federal income tax rate (21% in 2018 and 34% in 2017) to the Company’s income tax expense is as follows:

 

    Successor     Predecessor  
    March 15, 2018 to December 31, 2018     January 1, 2018 to March 14, 2018     January 1, 2017 to December 31, 2017  
    Amount     %     Amount     %     Amount     %  
Income taxes at statutory rate   $ (59 )     21.0 %   $ 635       21.0 %   $ 4,540       34.0 %
Non-deductible expense     35       -12.4 %     10       0.3 %     48       0.4 %
State income taxes, net of federal tax effect     500       -177.4 %     110       3.6 %     450       3.4 %
Transaction costs     623       -221.3 %     578       18.9 %     -       0.0 %
Stock-based compensation and officer compensation     1,248       -442.7 %     (241 )     -7.9 %     -       0.0 %
Long-term incentive plan     -       0.0 %     (412 )     -13.5 %     -       0.0 %
Effect of increase in statutory rate for current year     -       0.0 %     -       0.0 %     80       0.6 %
Tax rate adjustments     -       0.0 %     -       0.0 %     (12 )     -0.1 %
Other credits and changes in estimate and true ups     (29 )     10.6 %     38       1.3 %     (21 )     -0.3 %
Income tax expense   $ 2,318       -822.2 %   $ 718       23.7 %   $ 5,085       38.0 %

Schedule of Deferred Tax Assets and Liabilities

Deferred tax assets and liabilities were as follows:

 

    Successor     Predecessor  
    As of     As of  
    December 31, 2018     December 31, 2017  
             
Deferred tax assets:                
Accounts receivable   $ 173     $ 253  
Accrued charge-backs     821       594  
Other accrued liabilities     407       424  
Goodwill     -       274  
Financing liability     15,463       13,574  
Transaction costs     -       579  
Stock based compensation     676       165  
Other, net     192       215  
      17,732       16,078  
                 
Deferred tax liabilities:                
Prepaid expenses     (370 )     (202 )
Goodwill     (115 )     -  
Inventories     (4,939 )     (1,531 )
Property and equipment     (16,027 )     (9,178 )
Intangible assets     (14,998 )     (5,023 )
      (36,449 )     (15,934 )
                 
Net deferred tax (liabilities)/assets   $ (18,717 )   $ 144