XML 46 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Floor Plan Notes Payable

The M&T Floor Plan Line of Credit consists of the following as of December 31, 2018:

 

    Successor  
    As of
December 31, 2018
 
Floor plan notes payable, gross   $ 143,885  
Debt discount     (416 )
Floor plan notes payable, net of debt discount   $ 143,469  

 

The floor plan line of credit consists of the following as of December 31, 2017:

 

    Predecessor  
    As of
December 31, 2017
 
Floor plan notes payable, gross   $ 105,207  
Debt discount     (231 )
Floor plan notes payable, net of debt discount   $ 104,976  

Schedule of Long Term Debt

Long-term debt consists of the following as of December 31, 2018:

 

    Successor  
    As of December 31, 2018  
    Gross Principal Amount     Debt
Discount
    Total Debt,
Net of Debt Discount
 
                   
Term loan   $ 17,825     $ (42 )   $ 17,783  
Acquisition notes payable (See Note 3)     5,638       -       5,638  
Total long-term debt     23,463       (42 )     23,421  
Less: current portion     4,408       -       4,408  
Long term debt, non-current   $ 19,055     $ (42 )   $ 19,013  

 

The principal balance on the Term Loan was repaid on March 15, 2018 when the Company switched lenders to M&T Bank.

 

    Predecessor  
    As of December 31, 2017  
    Gross Principal Amount     Debt
Discount
    Total Debt, Net of Debt Discount  
                   
Term loan   $ 9,130     $ (65 )   $ 9,065  
Capital lease obligation     12       -       12  
Total long-term debt     9,142       (65 )     9,077  
Less: current portion     1,870       -       1,870  
Long term debt, non-current   $ 7,272     $ (65 )   $ 7,207  

Schedule of Future Maturities of Long Term Debt

Future maturities of long term debt are as follows:

 

Years ending December 31,      
2019   $ 4,408  
2020     4,484  
2021     13,477  
2022     1,094  
Total   $ 23,463