XML 38 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Accumulated Amortization

Intangible assets and the related accumulated amortization are summarized as follows:

 

    Successor     Predecessor  
    As of June 30, 2018 (Unaudited)     As of December 31, 2017  
    Gross
Carrying
Amount
    Accumulated
Amortization
    Net
Asset
Value
    Gross Carrying Amount     Accumulated Amortization     Net
Asset
Value
 
Amortizable intangible assets:                                                
Manufacturer relationships   $ 29,000     $ 705     $ 28,295     $ 11,100     $ 3,238     $ 7,862  
Customer relationships     9,100       221       8,879       1,300       1,300       -  
      38,100       926       37,174       12,400       4,538       7,862  
Non-amortizable intangible assets:                                                
Trade names and trademarks     30,100       -       30,100       18,000       -       18,000  
    $ 68,200     $ 926     $ 67,274     $ 30,400     $ 4,538     $ 25,862  

Schedule of Amortization Expense

Amortization expense is set forth in the table below (unaudited):

 

    Three Months     Six Months  
    Successor     Predecessor     Successor     Predecessor  
    April 1, 2018 to June 30, 2018     April 1, 2017 to June 30, 2017     March 15, 2018 to June 30, 2018     January 1, 2018 to March 14, 2018     January 1, 2017 to June 30, 2017  
                                         
Amortization   $ 794     $ 185     $ 926     $ 154     $ 372  

Schedule of Estimated Future Amortization

Estimated future amortization expense is as follows:

 

Years ending      
2018 (6 months)   $ 1,588  
2019     3,175  
2020     3,175  
2021     3,175  
2022     3,175  
Thereafter     22,886  
    $ 37,174