XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statement of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2015 $ 1 $ 49,248 $ 49,238
Balance, shares at Dec. 31, 2015 1,000,000      
Stock-based compensation 13 13
Net income 7,783 7,783
Balance at Dec. 31, 2016 $ 1 49,261 7,783 57,034
Balance, shares at Dec. 31, 2016 1,000,000      
Conversion of Andina rights into shares of Lazydays Holdings, Inc. $ 2 (2)
Conversion of Andina rights into shares of Lazydays Holdings, Inc., shares 2,333,331      
Stock-based compensation 497 497
Accrued dividends on Series A preferred stock (15,000) (15,000)
Net income 8,302 8,302
Balance at Dec. 31, 2017 $ 3 49,756 1,085 50,833
Balance, shares at Dec. 31, 2017 3,333,331      
Balance (Successor [Member]) at Mar. 31, 2018 76,108 (845) 75,263
Balance at Mar. 31, 2018       75,263
Balance, shares (Successor [Member]) at Mar. 31, 2018 8,471,608      
Balance (Successor [Member]) at Mar. 15, 2018 6,139 (1,536)  
Balance at Mar. 15, 2018       4,603
Balance, shares (Successor [Member]) at Mar. 15, 2018 1,872,428      
Conversion of Andina rights into shares of Lazydays Holdings, Inc. | Successor [Member]  
Conversion of Andina rights into shares of Lazydays Holdings, Inc.      
Conversion of Andina rights into shares of Lazydays Holdings, Inc., shares | Successor [Member] 615,436      
Reclassification of Andina common stock previously subject to redemption | Successor [Member] 4,910  
Reclassification of Andina common stock previously subject to redemption       4,910
Reclassification of Andina common stock previously subject to redemption, shares | Successor [Member] 472,571      
Issuance of common stock, warrants and Series A convertible preferred stock in PIPE transaction, net | Successor [Member] 32,718  
Issuance of common stock, warrants and Series A convertible preferred stock in PIPE transaction, net       32,718
Issuance of common stock, warrants and Series A convertible preferred stock in PIPE transaction, net, shares | Successor [Member] 2,653,984      
Issuance of shares in acquisition of Lazydays | Successor [Member] 29,400  
Issuance of shares in acquisition of Lazydays       29,400
Issuance of shares in acquisition of Lazydays, shares | Successor [Member] 2,857,189      
Beneficial conversion feature of Series A convertible preferred stock | Successor [Member] 3,392  
Beneficial conversion feature of Series A convertible preferred stock       3,392
Deemed dividend related to immediate accretion of beneficial conversion feature of Series A convertible preferred stock | Successor [Member] (3,392)  
Deemed dividend related to immediate accretion of beneficial conversion feature of Series A convertible preferred stock       (3,392)
Issuance of warrants to Series A preferred stockholders and placement agent | Successor [Member] 2,666  
Issuance of warrants to Series A preferred stockholders and placement agent       2,666
Stock-based compensation | Successor [Member] 485  
Stock-based compensation       485
Accrued dividends on Series A preferred stock | Successor [Member] (210)  
Accrued dividends on Series A preferred stock       (210)
Net income | Successor [Member] 691  
Net income       691
Balance (Successor [Member]) at Mar. 31, 2018 $ 76,108 $ (845) 75,263
Balance at Mar. 31, 2018       $ 75,263
Balance, shares (Successor [Member]) at Mar. 31, 2018 8,471,608