XML 44 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]    
Schedule of Intangiable Assets and Accumulated Amortization

Intangible assets and the related accumulated amortization are summarized as follows:

 

    Successor     Predecessor  
    As of March 31, 2018 (Unaudited)     As of December 31, 2017  
    Gross
Carrying
Amount
    Accumulated
Amortization
    Net Asset
Value
    Gross
Carrying
Amount
    Accumulated
Amortization
    Net Asset
Value
 
Amortizable intangible assets:                                                
Manufacturer relationships   $ 29,000     $ 100     $ 28,900     $ 11,100     $ 3,238     $ 7,862  
Customer relationships     9,100       32       9,068       1,300       1,300       -  
      38,100       132       37,968       12,400       4,538       7,862  
Non-amortizable intangible assets:                                                
Trade names and trademarks     30,100       -       30,100       18,000       -       18,000  
    $ 68,200     $ 132     $ 68,068     $ 30,400     $ 4,538     $ 25,862  

Intangible assets and the related accumulated amortization are summarized as follows:

 

    As of December 31,  
    2017     2016  
    Gross Carrying Amount     Accumulated
Amortization
    Net Asset Value     Gross Carrying Amount     Accumulated
Amortization
    Net Asset Value  
Amortizable intangible assets:                                                
Manufacturer relationships   $ 11,100     $ 3,238     $ 7,862     $ 11,100     $ 2,494     $ 8,606  
Customer database     1,300       1,300       -       1,300       1,300       -  
      12,400       4,538       7,862       12,400       3,794       8,606  
Non-amortizable intangible assets:                                                
Trade names and trademarks     18,000       -       18,000       18,000       -       18,000  
    $ 30,400     $ 4,538     $ 25,862     $ 30,400     $ 3,794     $ 26,606

Schedule of Amortization Expense

Amortization expense amounted to the amounts set forth in the table below (unaudited):

 

    Successor     Predecessor  
    March 15, 2018 to March 31, 2018     January 1, 2018 to March 14, 2018     January 1, 2017 to March 31, 2017  
Amortization   $ 132     $ 154     $ 187  

 
Schedule of Estimated Future Amortization

Estimated future amortization expense is as follows:

 

Years ending      
2018 (9 months)   $ 2,381  
2019     3,175  
2020     3,175  
2021     3,175  
2022     3,175  
Thereafter     22,887  
    $ 37,968  

Estimated future amortization expense is as follows:

 

Years ending December 31,      
2018   $ 746  
2019     746  
2020     746  
2021     746  
2022     746  
Thereafter     4,132  
    $ 7,862