XML 57 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
Statements of Stockholders’ Equity - USD ($)
$ in Thousands
Class A
Common Stock
Class A
Class B
Common Stock
Class B
Subscription Receivable
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Total
Balance beginning at Dec. 31, 2021 $ 5   $ 16   $ (100) $ 81,470 $ (43,938) $ 37,453
Balance beginning (in Shares) at Dec. 31, 2021 5,175,361   15,702,834            
Conversion of Class B common stock for Class A common stock $ 1   $ (1)  
Conversion of Class B common stock for Class A common stock (in Shares) 811,749   (811,749)            
Class A common stock issued for RSUs vested (in Shares) 172,274              
Class A common stock, held for taxes on RSUs vested     (304) (304)
Class A common stock, held for taxes on RSUs vested (in Shares) (32,438)              
Class A common stock options exercised     2 2
Class A common stock options exercised (in Shares) 374              
Class A common stock issued for consulting           207 207
Equity-based compensation     2,337 2,337
Unrealized loss attributable to change in market value of available-for-sale securities     (357) (357)
Net loss     (18,835) (18,835)
Balance ending at Dec. 31, 2022 $ 6   $ 15   (100) 83,712 (62,773) (357) $ 20,503
Balance ending (in Shares) at Dec. 31, 2022 6,127,320   14,891,085            
Conversion of Class B common stock for Class A common stock (in Shares) 35,546   (35,546) 15,702,834         2,000,000
Class A common stock issued for RSUs vested (in Shares) 253,084              
Class A common stock, held for taxes on RSUs vested     (174) $ (174)
Class A common stock, held for taxes on RSUs vested (in Shares) (52,227)              
Class A Common Stock issued for stock rights offering, net of issuance costs of $325 (in Shares) 108,497              
Class A common stock issued in direct placements, net of issuance costs of $1,229 $ 4     5,334 5,338
Class A common stock issued in direct placements, net of issuance costs of $1,229 (in Shares) 3,720,301              
Class A common stock issued for prefunded warrants     98 98
Class A common stock issued for prefunded warrants (in Shares) 59,243              
Class A common stock options exercised (in Shares)   2,143              
Equity-based compensation     2,032 2,032
Unrealized loss attributable to change in market value of available-for-sale securities     357 357
Dividend attributable to down round feature of warrants     798 (798)
Net loss     (21,413) (21,413)
Balance ending at Dec. 31, 2023 $ 10   $ 15   $ (100) $ 91,800 $ (84,984) $ 6,741
Balance ending (in Shares) at Dec. 31, 2023 10,251,764   14,855,539