XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Temporary Equity and Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Additional Paid-in Capital
Receivable For Warrant Exercises
Accumulated deficit
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Founder Convertible Preferred Stock [Member]
Class A Common Stock
Class B Common Stock
Balance at Dec. 31, 2019 $ (17,143) $ 756   $ (17,900) $ 4,634 $ 6,386     $ 1
Balance, shares at Dec. 31, 2019         16,983,241 3,765,685 27,162,191 210,863 105,191,937
Stock-based compensation 18 18              
Exercise of stock options and issuance of restricted stock unit awards, net of statutory tax withholdings 1 1              
Exercise of stock options and issuance of restricted stock unit awards, net of statutory tax withholdings , shares               4,902  
Net loss (1,125)     (1,125)          
Balance at Mar. 31, 2020 (18,249) 775   (19,025) $ 4,634 $ 6,386     $ 1
Balance, shares at Mar. 31, 2020         16,983,241 3,765,685 27,162,191 215,765 105,191,937
Balance at Dec. 31, 2019 (17,143) 756   (17,900) $ 4,634 $ 6,386     $ 1
Balance, shares at Dec. 31, 2019         16,983,241 3,765,685 27,162,191 210,863 105,191,937
Net loss (2,941)                
Balance at Jun. 30, 2020 (19,990) 849   (20,840) $ 4,634 $ 6,386     $ 1
Balance, shares at Jun. 30, 2020         16,983,241 3,765,685 27,162,191 266,015 105,191,937
Balance at Mar. 31, 2020 (18,249) 775   (19,025) $ 4,634 $ 6,386     $ 1
Balance, shares at Mar. 31, 2020         16,983,241 3,765,685 27,162,191 215,765 105,191,937
Stock-based compensation 52 52              
Exercise of stock options and issuance of restricted stock unit awards, net of statutory tax withholdings 22 22              
Exercise of stock options and issuance of restricted stock unit awards, net of statutory tax withholdings , shares               50,250,000  
Net loss (1,815)     (1,815)          
Balance at Jun. 30, 2020 (19,990) 849   (20,840) $ 4,634 $ 6,386     $ 1
Balance, shares at Jun. 30, 2020         16,983,241 3,765,685 27,162,191 266,015 105,191,937
Balance at Dec. 31, 2020 907,130 1,055,128 $ (96) (147,904)       $ 1 $ 1
Balance, shares at Dec. 31, 2020               144,912,362 132,354,128
Stock-based compensation 817 817              
Exercise of stock options and issuance of restricted stock unit awards, net of statutory tax withholdings 101 106 (5)            
Exercise of stock options and issuance of restricted stock unit awards, net of statutory tax withholdings , shares               163,397  
Exercise of warrants 341,113 341,400 (288)         $ 1  
Exercise of warrants, shares               24,140,361  
Shares surrendered upon exercise of warrants, shares               (8,008,697)  
Net loss (176,843)     (176,843)          
Balance at Mar. 31, 2021 1,072,318 1,397,451 (389) (324,747)       $ 2 $ 1
Balance, shares at Mar. 31, 2021               161,207,423 132,354,128
Balance at Dec. 31, 2020 $ 907,130 1,055,128 (96) (147,904)       $ 1 $ 1
Balance, shares at Dec. 31, 2020               144,912,362 132,354,128
Exercise of stock options and issuance of restricted stock unit awards, net of statutory tax withholdings , shares 901,406                
Net loss $ (223,065)                
Balance at Jun. 30, 2021 1,110,590 1,481,556   (370,969)       $ 2 $ 1
Balance, shares at Jun. 30, 2021               163,711,901 132,354,128
Balance at Mar. 31, 2021 1,072,318 1,397,451 (389) (324,747)       $ 2 $ 1
Balance, shares at Mar. 31, 2021               161,207,423 132,354,128
Stock-based compensation 2,218 2,218              
Exercise of stock options and issuance of restricted stock unit awards, net of statutory tax withholdings (189) (194) 5            
Exercise of stock options and issuance of restricted stock unit awards, net of statutory tax withholdings , shares               827,622  
Exercise of warrants 24,424 24,062 362            
Exercise of warrants, shares               3,611,226  
Shares surrendered upon exercise of warrants, shares               (1,934,370)  
Stock issuance costs and redemption of unexercised warrants   (22) $ 22            
Vesting of Magna Warrants 58,041 58,041              
Net loss (46,222)     (46,222)          
Balance at Jun. 30, 2021 $ 1,110,590 $ 1,481,556   $ (370,969)       $ 2 $ 1
Balance, shares at Jun. 30, 2021               163,711,901 132,354,128