XML 61 R50.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements - Inputs (Details)
$ / shares in Units, $ in Thousands
Sep. 30, 2022
USD ($)
$ / shares
Y
Apr. 19, 2022
USD ($)
Jun. 30, 2021
$ / shares
Fair value inputs      
Fair value of grants per share | $ / shares     $ 31.70
Credit Agreement and Guaranty      
Fair value inputs      
Fair value debt | $ $ 50,200    
Revenue Interest Financing Agreement      
Fair value inputs      
Fair value debt | $ $ 25,537    
BTI Warrants      
Fair value inputs      
Fair value warrant classified as equity | $   $ 3,245  
Fair value of grants per share | $ / shares $ 14.93    
Strike price | BTI Warrants      
Fair value inputs      
Derivative liability input | $ / shares 20.04    
Strike price | Equity Investment Rights      
Fair value inputs      
Derivative liability input 110.0    
Volatility (annual) | BTI Warrants      
Fair value inputs      
Derivative liability input 95    
Volatility (annual) | Equity Investment Rights      
Fair value inputs      
Derivative liability input 95.0    
Volatility (annual) | OnkosXcel Warrants      
Fair value inputs      
Derivative liability input 100    
Probability of exercise | Equity Investment Rights      
Fair value inputs      
Derivative liability input 95.0    
Risk-free rate | BTI Warrants      
Fair value inputs      
Derivative liability input 2.95    
Time period (years) | BTI Warrants      
Fair value inputs      
Derivative liability input | Y 7    
Time period (years) | Equity Investment Rights      
Fair value inputs      
Derivative liability input | Y 6.6