XML 54 R41.htm IDEA: XBRL DOCUMENT v3.21.1
Significant Accounting Principles and Policies - Impact of Restatement on Condensed Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 28, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 118,150 $ 85,908
Accounts receivable, net 562,398 585,511
Prepaid expenses and other current assets 69,902 61,607
Total current assets 750,450 733,026
Property and equipment, net 27,652 27,615
Deferred income taxes, net   0
Investments 19,400 18,272
Goodwill 591,209 590,668
Intangible assets, net 245,995 258,210
Operating lease right-of-use assets, net 183,276 191,370
Other noncurrent assets 10,283 10,209
Total assets 1,828,265 1,829,370
Current liabilities:    
Accounts payable 177,911 152,962
Accrued expenses 121,274 114,222
Customer advances and billings in excess of costs 74,197 106,475
Salaries, benefits and payroll taxes 158,841 145,186
Accrued taxes 15,186 15,582
Current portion of long-term debt, net 5,920 5,961
Operating lease liabilities, current portion 47,163 46,756
Other current liabilities 42,393 45,037
Total current liabilities 642,885 632,181
Deferred income taxes, net 6,587 4,389
Long-term debt, net 861,057 860,306
Long-term operating lease liabilities 136,473 145,569
Warrant liability 49,267 50,467
Other long-term liabilities 32,441 30,273
Total liabilities 1,728,710 1,723,185
Stockholders’ equity:    
Preferred stock, $0.0001 par value per share, 1,000,000 shares authorized; no shares issued and outstanding 0 0
Common stock, $0.0001 par value per share: 210,000,000 shares authorized; 93,069,815 and 92,040,654 shares issued and outstanding as of March 28, 2021 and December 31, 2020, respectively 9 9
Additional paid-in capital 167,898 188,685
Accumulated deficit (103,237) (116,621)
Accumulated other comprehensive income 881 1,876
Total PAE Incorporated stockholders' equity 65,551 73,949
Noncontrolling interests 34,004 32,236
Total liabilities and stockholders’ equity $ 1,828,265 1,829,370
As filed    
Current assets:    
Cash and cash equivalents   85,908
Accounts receivable, net   585,511
Prepaid expenses and other current assets   61,607
Total current assets   733,026
Property and equipment, net   27,615
Deferred income taxes, net   0
Investments   18,272
Goodwill   590,668
Intangible assets, net   258,210
Operating lease right-of-use assets, net   191,370
Other noncurrent assets   10,209
Total assets   1,829,370
Current liabilities:    
Accounts payable   152,962
Accrued expenses   114,222
Customer advances and billings in excess of costs   106,475
Salaries, benefits and payroll taxes   145,186
Accrued taxes   15,582
Current portion of long-term debt, net   5,961
Operating lease liabilities, current portion   46,756
Other current liabilities   45,037
Total current liabilities   632,181
Deferred income taxes, net   4,389
Long-term debt, net   860,306
Long-term operating lease liabilities   145,569
Warrant liability   0
Other long-term liabilities   30,273
Total liabilities   1,672,718
Stockholders’ equity:    
Preferred stock, $0.0001 par value per share, 1,000,000 shares authorized; no shares issued and outstanding   0
Common stock, $0.0001 par value per share: 210,000,000 shares authorized; 93,069,815 and 92,040,654 shares issued and outstanding as of March 28, 2021 and December 31, 2020, respectively   9
Additional paid-in capital   252,612
Accumulated deficit   (130,081)
Accumulated other comprehensive income   1,876
Total PAE Incorporated stockholders' equity   124,416
Noncontrolling interests   32,236
Total liabilities and stockholders’ equity   1,829,370
Restatement adjustments    
Current assets:    
Cash and cash equivalents   0
Accounts receivable, net   0
Prepaid expenses and other current assets   0
Total current assets   0
Property and equipment, net   0
Deferred income taxes, net   0
Investments   0
Goodwill   0
Intangible assets, net   0
Operating lease right-of-use assets, net   0
Other noncurrent assets   0
Total assets   0
Current liabilities:    
Accounts payable   0
Accrued expenses   0
Customer advances and billings in excess of costs   0
Salaries, benefits and payroll taxes   0
Accrued taxes   0
Current portion of long-term debt, net   0
Operating lease liabilities, current portion   0
Other current liabilities   0
Total current liabilities   0
Deferred income taxes, net   0
Long-term debt, net   0
Long-term operating lease liabilities   0
Warrant liability   50,467
Other long-term liabilities   0
Total liabilities   50,467
Stockholders’ equity:    
Preferred stock, $0.0001 par value per share, 1,000,000 shares authorized; no shares issued and outstanding   0
Common stock, $0.0001 par value per share: 210,000,000 shares authorized; 93,069,815 and 92,040,654 shares issued and outstanding as of March 28, 2021 and December 31, 2020, respectively   0
Additional paid-in capital   (63,927)
Accumulated deficit   13,460
Accumulated other comprehensive income   0
Total PAE Incorporated stockholders' equity   (50,467)
Noncontrolling interests   0
Total liabilities and stockholders’ equity   $ 0