XML 107 R97.htm IDEA: XBRL DOCUMENT v3.21.1
Restatement of Previously Issued Audited and Unaudited Consolidated Financial Statements - Impact of Restatement on Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 27, 2020
Jun. 28, 2020
Mar. 29, 2020
Dec. 31, 2019
Sep. 29, 2019
Jun. 30, 2019
Mar. 31, 2019
Jun. 28, 2020
Sep. 27, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Operating activities                        
Net income (loss) $ 15,731 $ (2,681) $ 26,150 $ (16,664) $ (31,625) $ 3,388 $ (5,160) $ 23,469 $ 39,199 $ 27,286 $ (50,061) $ (31,578)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                        
Depreciation of property and equipment     2,583         5,072 7,263 9,484 12,875 14,459
Amortization of intangible assets     8,047         16,094 24,141 34,154 33,205 33,817
Amortization of debt issuance cost     6,063         7,821 9,560 6,690 8,092 8,382
Loss on extinguishment of debt                 8,018 16,528 0 0
Stock-based compensation               3,700 (3,533) 12,943 0 0
Net undistributed (loss) income from unconsolidated ventures     (663)         (1,739) (12,044) (6,504) (2,680) 180
Deferred income taxes, net     (9,896)         (14,110) (19,132) (20,093) (17,247) (14,801)
Change in fair value of Warrant liability     (33,599)         (14,132) 382 (16,132) 0 0
Other non-cash activities, net     270         404   383 36,942 380
Changes in operating assets and liabilities, net of acquisitions:                        
Accounts receivable, net     20,869         9,607 (3,477) (54,345) 74,416 (101,178)
Accounts payable     (2,417)         (17,547) 15,852 (4,529) 618 35,404
Accrued expenses     (292)         9,845 4,252 13,016 (5,629) 12,058
Customer advances and billings in excess of costs     18,223         19,282 8,923 48,618 23,569 (15,004)
Salaries, benefits and payroll taxes     (21,307)         4,310 10,975 554 17,411 7,510
Inventories, net     1,342         2,415 2,291      
Prepaid expenses and other current assets     (2,921)         (3,256)        
Prepaid expenses and other current assets                 (4,409) (5,862) 3,202 355
Other current and noncurrent liabilities     (4,545)         (5,101) 71 39,215 (25,220) (8,628)
Investments     750         1,701 2,793 6,538 6,102 12,973
Other noncurrent assets     4,729         11,600 5,903 (4,141) 1,450 (688)
Accrued taxes     (2,473)         (3,847) (4,904) (2,941) (397) (10,482)
Net cash provided by (used in) operating activities     10,913         55,588 92,124 100,862 116,648 (56,841)
Investing activities                        
Expenditures for property and equipment     (404)         (1,597) (2,628) (3,835) (9,436) (5,702)
Acquisition of Metis Solutions Corporation, net of acquired cash                   (90,271) 0 0
Acquisition of Centra Technology Inc, net of acquired cash                   (222,124) 0 0
Other investing activities, net               37 (72) 17 6,747 (10,849)
Net cash used in investing activities     (404)         (1,560) (2,700) (316,213) (2,689) (16,551)
Financing activities                        
Net contributions from noncontrolling interests     150         1,950 2,095 2,095 5,405 0
Borrowings on long-term debt     60,000         60,468 60,734 961,030 267,375 107,099
Repayments on short-term debt                   0 0 (1,966)
Repayments on long-term debt     (196,544)         (204,464) (212,184) (843,131) (367,312) (69,480)
Payment of debt issuance costs     (964)         (964) (964) (26,646) 0 0
Recapitalization from merger with Gores III     605,708         605,713 605,713 605,713 0 0
Payment of underwriting and transaction costs     (27,268)         (27,267) (27,267) (27,267) 0 0
Distribution to selling stockholders     (419,548)         (419,548) (439,719) (439,719) 0 0
Other financing activities, net               (292) (292) (292) (742) (2,806)
Net cash provided by (used in) financing activities     21,534         15,596 (11,884) 231,783 (95,274) 32,847
Effect of exchange rate changes on cash and cash equivalents     (288)         810 (129) 1,441 (1,747) (1,940)
Net increase (decrease) in cash and cash equivalents     31,755         70,434 77,411 17,873 16,938 (42,485)
Cash and cash equivalents at beginning of period 138,469 99,790 68,035       $ 51,097 68,035 68,035 68,035 51,097 93,582
Cash and cash equivalents at end of period 145,446 138,469 99,790 68,035       138,469 145,446 85,908 68,035 51,097
Supplemental cash flow information                        
Cash paid for interest     10,900         23,278 35,085 45,247 78,019 74,579
Cash paid for taxes     1,523         2,796 5,304 10,936 9,552 $ 19,093
Previously Reported                        
Operating activities                        
Net income (loss) 10,731 16,786 (4,777)         12,009 22,739 13,826    
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                        
Depreciation of property and equipment     2,583         5,072 7,263 9,484    
Amortization of intangible assets     8,047         16,094 24,141 34,154    
Amortization of debt issuance cost     6,063         7,821 9,560 6,690    
Loss on extinguishment of debt                 8,018 16,528    
Stock-based compensation               3,700 (3,533) 12,943    
Net undistributed (loss) income from unconsolidated ventures     (663)         (1,739) (11,229) (6,504)    
Deferred income taxes, net     (9,081)         (13,295) 0 (19,278)    
Change in fair value of Warrant liability     0         0 382 0    
Other non-cash activities, net     270         404   383    
Changes in operating assets and liabilities, net of acquisitions:                        
Accounts receivable, net     20,869         9,607 (3,477) (54,345)    
Accounts payable     (2,417)         (17,547) 15,852 (4,529)    
Accrued expenses     (3,779)         6,358 765 9,529    
Customer advances and billings in excess of costs     18,223         19,282 8,923 48,618    
Salaries, benefits and payroll taxes     (21,307)         4,310 10,975 554    
Inventories, net     1,342         2,415 2,291      
Prepaid expenses and other current assets     (2,921)         (3,256)        
Prepaid expenses and other current assets                 (4,409) (5,862)    
Other current and noncurrent liabilities     (4,545)         (5,101) 71 39,215    
Investments     750         1,701 2,793 6,538    
Other noncurrent assets     4,729         11,600 5,903 (4,141)    
Accrued taxes     (2,473)         (3,847) (4,904) (2,941)    
Net cash provided by (used in) operating activities     10,913         55,588 92,124 100,862    
Investing activities                        
Expenditures for property and equipment     (404)         (1,597) (2,628) (3,835)    
Acquisition of Metis Solutions Corporation, net of acquired cash                   (90,271)    
Acquisition of Centra Technology Inc, net of acquired cash                   (222,124)    
Other investing activities, net               37 (72) 17    
Net cash used in investing activities     (404)         (1,560) (2,700) (316,213)    
Financing activities                        
Net contributions from noncontrolling interests     150         1,950 2,095 2,095    
Borrowings on long-term debt     60,000         60,468 60,734 961,030    
Repayments on short-term debt                   0    
Repayments on long-term debt     (196,544)         (204,464) (212,184) (843,131)    
Payment of debt issuance costs     (964)         (964) (964) (26,646)    
Recapitalization from merger with Gores III     605,708         605,713 605,713 605,713    
Payment of underwriting and transaction costs     (27,268)         (27,267) (27,267) (27,267)    
Distribution to selling stockholders     (419,548)         (419,548) (439,719) (439,719)    
Other financing activities, net               (292) (292) (292)    
Net cash provided by (used in) financing activities     21,534         15,596 (11,884) 231,783    
Effect of exchange rate changes on cash and cash equivalents     (288)         810 (129) 1,441    
Net increase (decrease) in cash and cash equivalents     31,755         70,434 77,411 17,873    
Cash and cash equivalents at beginning of period 138,469 99,790 68,035         68,035 68,035 68,035    
Cash and cash equivalents at end of period 145,446 138,469 99,790 68,035       138,469 145,446 85,908 68,035  
Supplemental cash flow information                        
Cash paid for interest     10,900         23,278 35,085 45,247    
Cash paid for taxes     1,523         2,796 5,304 10,936    
Restatement Adjustment                        
Operating activities                        
Net income (loss) 5,000 (19,467) 30,927         11,460 16,460 13,460    
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                        
Depreciation of property and equipment     0         0 0 0    
Amortization of intangible assets     0         0 0 0    
Amortization of debt issuance cost     0         0 0 0    
Loss on extinguishment of debt                 0 0    
Stock-based compensation               0 0 0    
Net undistributed (loss) income from unconsolidated ventures     0         0 (815) 0    
Deferred income taxes, net     (815)         (815) (19,132) (815)    
Change in fair value of Warrant liability     (33,599)         (14,132) 0 (16,132)    
Other non-cash activities, net     0         0   0    
Changes in operating assets and liabilities, net of acquisitions:                        
Accounts receivable, net     0         0 0 0    
Accounts payable     0         0 0 0    
Accrued expenses     3,487         3,487 3,487 3,487    
Customer advances and billings in excess of costs     0         0 0 0    
Salaries, benefits and payroll taxes     0         0 0 0    
Inventories, net     0         0 0      
Prepaid expenses and other current assets     0         0        
Prepaid expenses and other current assets                 0 0    
Other current and noncurrent liabilities     0         0 0 0    
Investments     0         0 0 0    
Other noncurrent assets     0         0 0 0    
Accrued taxes     0         0 0 0    
Net cash provided by (used in) operating activities     0         0 0 0    
Investing activities                        
Expenditures for property and equipment     0         0 0 0    
Acquisition of Metis Solutions Corporation, net of acquired cash                   0    
Acquisition of Centra Technology Inc, net of acquired cash                   0    
Other investing activities, net               0 0 0    
Net cash used in investing activities     0         0 0 0    
Financing activities                        
Net contributions from noncontrolling interests     0         0 0 0    
Borrowings on long-term debt     0         0 0 0    
Repayments on short-term debt                   0    
Repayments on long-term debt     0         0 0 0    
Payment of debt issuance costs     0         0 0 0    
Recapitalization from merger with Gores III     0         0 0 0    
Payment of underwriting and transaction costs     0         0 0 0    
Distribution to selling stockholders     0         0 0 0    
Other financing activities, net               0 0 0    
Net cash provided by (used in) financing activities     0         0 0 0    
Effect of exchange rate changes on cash and cash equivalents     0         0 0 0    
Net increase (decrease) in cash and cash equivalents     0         0 0 0    
Cash and cash equivalents at beginning of period 0 0 0         0 0 0    
Cash and cash equivalents at end of period $ 0 $ 0 0 $ 0       0 0 0 $ 0  
Supplemental cash flow information                        
Cash paid for interest     0         0 0 0    
Cash paid for taxes     $ 0         $ 0 $ 0 $ 0